- Revenues of $7.9 million, Adjusted EBITDA Net Income of $1.4 million and Net Income of $910,000 for the Fourth Quarter 2010 from Continuing Operations.
- Revenues of $32.5 million, Adjusted EBITDA Net Income of $4.9 million and Net Income of $2.6 million for the Year Ended January 31, 2010 from Continuing Operations.
- Agreement to sell Healthcare Division for $34.5 million in cash.
DUBLIN, Ireland and DALLAS, March 2, 2010 (GLOBE NEWSWIRE) — Trintech Group Plc (Nasdaq:TTPA) today announced revenues of $7.9 million for the fourth quarter ended January 31, 2010, an adjusted EBITDA net income of $1.4 million and net income for the quarter of $910,000 from continuing operations. For the year ended January 31, 2010, the company recorded revenues of $32.5 million, an adjusted EBITDA net income of $4.9 million and net income of $2.6 million from continuing operations. It also announced that it has signed a definitive agreement for the sale of its healthcare division, Concuity, to The Advisory Board Company (Nasdaq:ABCO) for $34.5 million in cash. Under the terms of the agreement, The Advisory Board Company will pay Trintech $34.5 million cash for all of the outstanding shares of a newly formed Trintech subsidiary which, prior to closing, will hold the majority of the assets and liabilities of the Concuity business. The purchase price is subject to a working capital adjustment at the closing date and an escrow amount of $6 million to be set aside with $2 million being released after 9 months and the remainder no later than December 31, 2011, subject to the satisfaction of post-closing conditions. The sale has been approved by the Boards of Directors of both companies and is subject to customary closing conditions. Trintech expects the sale will be completed within one month.
Due to the sale of its healthcare division to The Advisory Board Company, Trintech is required to present its financial results on a continuing and discontinued basis. This requirement has resulted in the presentation of financial results showing fourth quarter and the full fiscal year for the continuing business (the Financial Governance, Risk and Compliance or GRC business).
Highlights:
- Revenues from continuing operations amounted to $7.9 million for Q4 of the 2010 fiscal year which was unchanged compared to Q4 of the prior year.
- Revenues from continuing operations fell 5% for the 2010 fiscal year to $32.5 million compared to $34.3 million in the prior year.
- Trintech generated an adjusted EBITDA net income from continuing operations of $1.4 million for Q4 of the 2010 fiscal year compared to an adjusted EBITDA net income from continuing operations of $649,000 for the corresponding period in the prior year. Adjusted EBITDA basic and diluted net income from continuing operations per equivalent ADS was $0.08 for Q4 of the 2010 fiscal year compared to $0.04 for the same period in the prior year.
- Trintech generated an adjusted EBITDA net income from continuing operations of $4.9 million for the 2010 fiscal year compared to an adjusted EBITDA net income from continuing operations of $2.6 million in the prior year. Adjusted basic and diluted EBITDA net income from continuing operations per equivalent ADS was $0.30 for the 2010 fiscal year compared to $0.16 for the prior year.
- Trintech generated $2.6 million cash for the 2010 fiscal year and increased its cash balances to $20.1 million (including restricted cash of $170,000) at the end of the year. Cash generated was $1.2 million for Q4 of the 2010 fiscal year compared to $523,000 for the same period in the prior year.
- Gross margin from continuing operations amounted to $5.7 million in Q4 of the 2010 fiscal year, representing 73% of revenues, compared to $5.5 million and 70% in Q4 of the prior year.
- Gross margin from continuing operations amounted to $23.6 million in the 2010 fiscal year representing 73% of revenues, compared to $24.4 million and 71% in the prior year.
- Trintech increased expenditure in research and development from continuing operations by 8% from $1.0 million in Q4 of the 2009 fiscal year to $1.1 million in the same quarter in the 2010 fiscal year. Research and development expenditure from continuing operations was down by less than 1% in the 2010 fiscal year compared with the prior fiscal year.
- Trintech reduced expenditure in sales and marketing from continuing operations by 19% from $2.2 million in Q4 in the 2009 fiscal year to $1.8 million in the same quarter in the 2010 fiscal year. Sales and marketing expenditure from continuing operations decreased overall by 25% in the 2010 fiscal year from $10.7 million to $8.0 million in the prior fiscal year.
- General and administrative expenses from continuing operations decreased by 20% to $1.7 million in Q4 of the 2010 fiscal year compared to $2.1 million in Q4 of the 2009 fiscal year and by 13% in the 2010 fiscal year from $8.7 million to $7.5 million in the prior fiscal year.
- Net income from continuing operations increased to $910,000 in Q4 of the 2010 fiscal year from $267,000 in Q4 of the 2009 fiscal year. After incorporating a loss from discontinued operations of $126,000, the total net income for the quarter ended January 31, 2010 was $784,000 compared with a net loss of $334,000 for the same period in the prior year, after incorporating a loss from discontinued operations of $601,000 in Q4 of the prior year.
- Basic and diluted net income per equivalent ADS from continuing operations for the quarter ended January 31, 2010 was $0.06, compared with a basic and diluted net income per equivalent ADS of $0.02 for the quarter ended January 31, 2009.
Cyril McGuire, Chairman and Chief Executive Officer, said, “Our trading results in Q4 and fiscal year 2010 continued to perform strongly, with adjusted EBITDA net income from continuing operations of $1.4 million for Q4 and $4.9 million for the fiscal year 2010 representing over 115% and 90% growth, respectively. We also signed a definitive agreement for the sale of our healthcare division, Concuity, for a cash consideration of $34.5 million, which will allow us to tighten our strategic focus and become a pure play in our core Financial GRC business globally.”
Mr. McGuire added, “Operating performance metrics continued to improve, with margin growth, profitability, operating costs, and cash generation exceeding our targets. Following the Concuity sale, we will have a strengthened balance sheet of over $50 million cash and will target growth in our core Financial GRC business. Our outlook for the fiscal year 2011 is for robust growth of 10% in revenues and continued earnings growth as the global economy recovers with encouraging signs of market confidence and stability building in the US and internationally in our target markets.”
Paul Byrne, President, added, “Trintech’s business continues to deliver strong adjusted EBITDA growth, which has been driven by increasing operational efficiencies, and improved productivity and asset utilization, as our solutions continue to drive value for our clients. With the definitive agreement for the sale of the healthcare division, we expect to drive additional value for our clients through a singular focus on the Financial Governance, Risk and Compliance (GRC) market. Combining this focus with our already highly profitable operating model and a strong balance sheet, Trintech is positioned for sustained profitable growth.”
Recent Highlights include:
Trintech announced that RONA had selected its ReconNET software for financial process compliance. ReconNET is a component of Trintech’s Unity platform, a suite of modular software that enables companies to meet their financial governance, risk management and compliance goals. RONA is the largest Canadian distributor and retailer of hardware, renovation and gardening products. RONA operates a network of close to 700 corporate, franchise and affiliate stores of various sizes and formats.
Trintech announced that PAC Worldwide had selected its AssureNET ASP software for financial process compliance. AssureNET ASP is a hosted component of Trintech’s Unity platform, a suite of modular software that enables companies to meet their financial governance, risk management and compliance goals. PAC Worldwide Corporation has facilities in the U.S., Mexico and Malaysia. They have over 500 employees, thousands of customers and ship directly to dozens of countries around the world. The packaging that they manufacture reaches virtually all corners of the earth.
Trintech announced that Hyatt Hotels selected the hosted version of its Unity Compliance software for financial process compliance. Unity Compliance is a component of Trintech’s Unity platform, a suite of modular software that enables companies to meet their financial governance, risk management and compliance goals.
Trintech announced that Amplifon selected its ReconNET software for financial process compliance. Amplifon, listed on the STAR segment and the FTSE Italia Mid Cap Index of the Milan Stock Exchange, is a worldwide leader in the distribution and fitting of hearing aids and related services.
Trintech announced that Komen for the Cure® selected its ReconNET ASP software for financial process compliance. ReconNET ASP is a hosted component of Trintech’s Unity platform, a suite of modular software that enables companies to meet their financial governance, risk management and compliance goals. Today, Komen for the Cure is the world’s largest grassroots network of breast cancer survivors and activists fighting to save lives, empower people, ensure quality care for all and energize science to find the cures.
Trintech announced that it had embedded the Fujitsu Interstage® XWand® XBRL processing engine into the Trintech Unity Xtensible Financial Reporting (XFR) software module, dramatically extending the ability of Trintech clients to create, manage and validate XBRL-compliant financial statements, including Edgar Filer Manual (EFM) validation. Fujitsu Interstage XWand software helps companies create, validate, report, collect, and analyze financial data in XBRL, a standard format for disclosing financial information.
Trintech announced that The Board of Directors and International Steering Committee of XBRL International approved the appointment of Chethan Gorur, Director of Interactive Data Services at Trintech, as Chairman Designate of the XBRL International Standards Board (XSB) effective immediately. It is anticipated that he will fully assume the role of Chairman at the end of March 2010.
Trintech and KPMG, the global network of professional service firms providing audit, tax and advisory services, jointly presented a webinar on XBRL compliance entitled “Your 2010 XBRL Compliance Roadmap.” Topics included concepts such as XBRL extensions, how to evaluate XBRL software vendors, and how to leverage the phases of the SEC mandate.
Trintech presented a webinar entitled “Global XBRL Compliance: The ‘Built-In’ Approach To Drive Benefits.” This webinar was aimed at helping attendees to anticipate and understand the common mistakes made by filers in their first year of compliance and to learn how to embed XBRL into their overall financial close and reporting processes using a built-in approach that offers dramatic efficiencies over the other methods available.
Trintech announced that it has signed a partnership agreement with Safeplay, a Swedish consulting partnership specializing in finance and business process management solutions for the banking, insurance, energy, telecommunications, shipping, and manufacturing industries to sell our Financial GRC solutions.
Results Overview:
Revenues from continuing operations for the year ended January 31, 2010 were $32.5 million compared to $34.3 million for the year ended January 31, 2009, a decrease of 5%. Revenues from continuing operations for the fourth quarter ended January 31, 2010 remained unchanged compared to the revenues from continuing operations for the corresponding quarter in the prior year at $7.9 million.
Software license revenues from continuing operations for the year ended January 31, 2010 were $20.1 million compared to $19.6 million for the year ended January 31, 2009, an increase of 3%. The increase was primarily due to stronger GRC license sales in the US and some international markets. Continued economic uncertainty in some European markets is negatively impacting our normal sale cycles, with customers becoming more cautious, procurement processes lengthening and general uncertainty creating significant challenges to close new business. Maintenance revenues from continuing operations continued to be strong from existing customers in the US.
Service revenues from continuing operations for the year ended January 31, 2010 were $12.3 million compared to $14.7 million for the year ended January 31, 2009, a decrease of 16%. The decrease was primarily due to a fall in professional service revenues from our GRC business in the US and European markets and a higher professional service revenue backlog available in the prior year.
Total gross margin from continuing operations for the year ended January 31, 2010 was $23.6 million, a decrease of 3% from $24.4 million for the year ended January 31, 2009. The overall gross margin percentage from continuing operations increased by 2% in the 2010 fiscal year to 73% from 71% in the 2009 fiscal year. Total gross margin from continuing operations for the fourth quarter ended January 31, 2010 was $5.7 million, an increase of 4% from $5.5 million in the corresponding quarter in the prior year. Gross margin percentage from continuing operations increased to 73% in Q4 of the 2010 fiscal year compared to 70% in the same period of the prior year. The increase in margin and margin percentage in Q4 and for the 2010 fiscal year was due to higher license revenues and a lower percentage of lower margin service revenues compared to the prior year periods.
Total operating expenses from continuing operations for the year ended January 31, 2010 were $21.2 million, a decrease of 15% from $25.1 millionin the previous year. Total operating expenses from continuing operations for the fourth quarter ended January 31, 2010 were $4.7 million, a decrease of 16% from $5.6 million in the corresponding quarter in the prior year. The decrease in costs was primarily due to headcount reductions and lower salary costs. There has also been a reduction in discretionary expenditure in all areas of Trintech over the last year due to the general economic environment.
Adjusted EBITDA operating expenses from continuing operations for the year ended January 31, 2010 were $19.3 million, a decrease of 15% from $22.7 millionin the previous year. Adjusted EBITDA operating expenses from continuing operations for the quarter ended January 31, 2010 were $4.4 million, a decrease of 14% compared to $5.1 million for the corresponding period in the prior year.
The provision for income taxes from continuing operations was $138,000 and $45,000 for the year and quarter ended January 31, 2010, respectively, compared to a credit of $356,000 and a credit of $243,000 for the year and quarter ended January 31, 2009. The tax credits in the year and quarter ended January 31, 2009 were primarily due to a deferred tax credit in the US resulting from the finalization of the purchase accounting related to the acquisition of the Movaris business.
Trintech’s balance sheet remains strong, with cash balances of $20.1 million (including restricted cash of $170,000) as of January 31, 2010. The cash flow statement has been prepared on a combined continuing and discontinued basis. Net cash generated for the three months ended January 31, 2010 was $1.2 million, which included cash generated from operations of $1.5 million, cash payments on the purchase of property and equipment of $53,000 and the effect of exchange rate differences on cash and cash equivalents of $88,000 negative.
Trintech will host a conference call to discuss its financial results, its business outlook and the proposed sale of its healthcare division beginning at 13:30 hrs (UK Time), Wednesday, March 3. Please see advisory for information on the call.
A web simulcast of Trintech’s conference call reviewing our performance for Q4 and the full fiscal year 2010, our business outlook for Q1 fiscal year 2011 and our proposed sale of its healthcare division will be broadcast live, Wednesday, March 3, 2010 at 13:30 hrs (UK Time), 08:30 hrs (NY Time) and 05:30 hrs (CA Time) and thereafter for 1 year at www.trintech.com/investor. An instant telephone replay will also be available for 10 days by dialing +44 1452 55 00 00 and entering the following access number (57225731 #).
About Trintech Group
Trintech Group Plc (Nasdaq:TTPA) is a leading global provider of integrated financial governance, risk management, and compliance software solutions for commercial, financial, and healthcare markets. Trintech’s recognized expertise in reconciliation process management, financial data aggregation, revenue and cost cycle management, financial close, risk management, and compliance enables customers to gain greater visibility and control of their critical financial processes leading to better overall business performance.
For more information on how Trintech can help you increase confidence in business performance and reduce financial risk, please contact us online at www.trintech.com or at our principal business office in Addison, Texas, or through an international office in Ireland, the United Kingdom, or the Netherlands.
Trintech • 15851 Dallas Parkway, Suite 900 • Addison, TX 75001 • Tel 1 972 701 9802
Trintech UK Ltd. • Warnford Court, 29 Throgmorton St. • London EC2N2AT, UK • Tel +44 (0) 20 7628 5235
Trintech Technologies • Block C, Central Park • Leopardstown, Dublin 18, Ireland • Tel +353 1 293 9840
Trintech • Cypresbaan 9 • 2908 LT Capelle a/d Ijssel, The Netherlands • Tel +31 (0) 10 8507 474
Forward Looking Statements
This news release contains “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Any “forward looking statements” in this press release are subject to certain risks and uncertainties that could cause actual results to differ materially from those stated. “Forward looking statements” in this press release include statements, among others, relating to Trintech’s growth strategy, including a singular focus on the Governance, Risk and Compliance market, the timing of the closing of the sale of Trintech’s healthcare division, Concuity, the benefits to be derived therefrom, revenue growth of 10% and continued earnings growth in Trintech’s fiscal year 2011, and economic recovery in the markets that Trintech serves. Factors that could cause or contribute to such differences include Trintech’s ability to close the sale of the Concuity business, accurately predict future sales and market trends, accurately predict and meet customer needs and to successfully position itself in the market, ensure the performance of its products and services, and improve the performance of its organization and ensure the long term health of its business. Actual performance may also be affected by other factors more fully discussed in Trintech’s Form 20-F for the fiscal year ended January 31, 2009 filed with the US Securities and Exchange Commission (www.sec.gov) and subsequent filings with the US Securities and Exchange Commission. Lastly, Trintech assumes no obligation to update these forward-looking statements.
TRINTECH GROUP PLC | ||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||
(U.S. dollars in thousands, except share and per share data) | ||
ASSETS | January 31, 2010 | January 31, 2009 |
Current assets | ||
Cash and cash equivalents | $19,929 | $17,363 |
Restricted cash | 170 | 1,143 |
Accounts receivable, net of allowance for doubtful accounts of | ||
$97 and $261 at January 31, 2010 and January 31, 2009, respectively | 4,583 | 5,447 |
Prepaid expenses and other current assets | 1,059 | 993 |
Net current deferred tax asset | 199 | 252 |
Assets held for sale and in discontinued operations | 7,703 | 7,735 |
Total current assets | 33,643 | 32,933 |
Non-current assets | ||
Restricted cash | — | 170 |
Property and equipment, net | 1,005 | 1,150 |
Intangible assets, net | 1,843 | 2,945 |
Goodwill | 20,290 | 20,276 |
Total non-current assets | 23,138 | 24,541 |
Total assets | $56,781 | $57,474 |
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||
Current liabilities | ||
Accounts payable | 463 | 695 |
Accrued payroll and related expenses | 966 | 1,555 |
Deferred consideration | — | 970 |
Income taxes payable | 101 | 161 |
Other accrued liabilities | 1,186 | 1,467 |
Deferred revenues | 8,481 | 8,414 |
Liabilities held for sale and in discontinued operations | 3,981 | 4,345 |
Total current liabilities | 15,178 | 17,607 |
Non-current liabilities | ||
Income taxes payable | 127 | 110 |
Net non-current deferred tax liability | 199 | 252 |
Deferred rent less current portion | 404 | 537 |
Total non-current liabilities | 730 | 899 |
Series B preference shares, $0.0027 par value | ||
10,000,000 authorized at January 31, 2010 and January 31, 2009, respectively | ||
None issued and outstanding | — | — |
Shareholders’ equity: | ||
Ordinary Shares, $0.0027 par value: 100,000,000 shares authorized; | ||
33,454,384 shares issued and 33,095,914 | ||
and 31,843,333 shares outstanding at January 31, 2010 and | ||
January 31, 2009, respectively | 90 | 90 |
Additional paid-in capital | 253,372 | 253,076 |
Treasury shares (at cost, 358,470 and 595,552 at January 31, 2010 and | ||
January 31, 2009, respectively) | (529) | (879) |
Accumulated deficit | (207,880) | (209,367) |
Accumulated other comprehensive loss | (4,180) | (3,952) |
Total shareholders’ equity | 40,873 | 38,968 |
Total liabilities and shareholders’ equity | $56,781 | $57,474 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
(U.S. dollars in thousands, except share and per share data) | ||||
Three months | Twelve months | |||
ended January 31, | ended January 31, | |||
2010 | 2009 | 2010 | 2009 | |
Revenues | ||||
License | $4,668 | $4,566 | $20,140 | $19,614 |
Service | 3,207 | 3,334 | 12,325 | 14,697 |
Total revenues | 7,875 | 7,900 | 32,465 | 34,311 |
Cost of revenues | ||||
License | 594 | 540 | 2,736 | 2,246 |
Amortization of purchased technology | 62 | 107 | 248 | 417 |
Service | 1,477 | 1,724 | 5,855 | 7,248 |
Total cost of revenues | 2,133 | 2,371 | 8,839 | 9,911 |
Gross margin | 5,742 | 5,529 | 23,626 | 24,400 |
Operating expenses | ||||
Research and development | 1,092 | 1,012 | 4,581 | 4,620 |
Sales and marketing | 1,815 | 2,241 | 8,032 | 10,656 |
General and administrative | 1,679 | 2,092 | 7,489 | 8,654 |
Restructuring charges | — | 58 | 244 | 212 |
Amortization of purchased intangible assets | 141 | 238 | 855 | 933 |
Total operating expenses | 4,727 | 5,641 | 21,201 | 25,075 |
Income (loss) from operations | 1,015 | (112) | 2,425 | (675) |
Interest income, net | 3 | 57 | 50 | 334 |
Exchange (loss) gain, net | (63) | 79 | 229 | 331 |
Income (loss) before provision | ||||
for income taxes | 955 | 24 | 2,704 | (10) |
Provision for income taxes | (45) | 243 | (138) | 356 |
Net income from continuing operations | $910 | $267 | $2,566 | $346 |
Loss from discontinued operations | (126) | (601) | (1,079) | (2,498) |
Gain on sale of discontinued operations, net | — | — | — | 920 |
Net loss from discontinued operations,net of tax | (126) | (601) | (1,079) | (1,578) |
Net income (loss) | $784 | $(334) | $1,487 | $(1,232) |
Basic and diluted net income per OrdinaryShare from continuing operations | $0.03 | $0.01 | $0.08 | $0.01 |
Basic and diluted net loss per OrdinaryShare from discontinued operations | $(0.00) | $(0.02) | $(0.03) | $(0.05) |
Basic and diluted net income (loss) perOrdinary Share | $0.02 | $(0.01) | $0.05 | $(0.04) |
Shares used in computation of basic netincome per Ordinary Share and basic
net income from continuing operations |
33,084,253 | 31,936,148 | 32,951,646 | 31,921,345 |
Shares used in computation of diluted netincome (loss) per Ordinary Share and
diluted net income from continuing operations |
33,659,516 | 32,972,477 | 33,034,267 | 33,001,888 |
Shares used in computation of basic and diluted net loss per Ordinary Share from discontinued operations | 33,084,253 | 31,936,148 | 32,951,646 | 31,921,345 |
Basic and diluted net income per equivalent ADS from continuing operations | $0.06 | $0.02 | $0.16 | $0.02 |
Basic and diluted net income (loss) per equivalent ADS | $0.05 | $(0.02) | $0.09 | $(0.08) |
TRINTECH GROUP PLC | ||||
RECONCILIATION OF NET INCOME FROM CONTINUING OPERATIONS TO | ||||
ADJUSTED EBITDA NET INCOME FROM CONTINUING OPERATIONS (UNAUDITED) | ||||
(U.S. dollars in thousands, except per share data) | ||||
Three months ended January 31, | Twelve months ended January 31, | |||
2010 | 2009 | 2010 | 2009 | |
Net income from continuing operations | $910 | $267 | $2,566 | $346 |
Adjustments: | ||||
Depreciation | 100 | 111 | 409 | 504 |
Amortization of purchased intangible assets | 203 | 345 | 1,103 | 1,350 |
Share-based compensation | 141 | 168 | 488 | 854 |
Restructuring charge | — | 58 | 244 | 212 |
Interest income, net | (3) | (57) | (50) | (334) |
Income taxes | 45 | (243) | 138 | (356) |
Adjusted Earnings Before Interest, Taxation, Depreciation,
Amortization, Restructuring and Share-based compensation (EBITDA) net income from continuing operations |
$1,396 | $649 | $4,898 | $2,576 |
Adjusted Basic and diluted EBITDA net income per OrdinaryShare from continuing operations | $0.04 | $0.02 | $0.15 | $0.08 |
Adjusted Basic and diluted EBITDA net income per equivalentADS from continuing operations | $0.08 | $0.04 | $0.30 | $0.16 |
Note: Management believes Adjusted EBITDA net income from continuing operations is an important measure of Company performance without consideration of the non-operating income and expense adjusted above as it presents a clearer view of operational performance changes between the comparative periods. |
TRINTECH GROUP PLC | ||||
RECONCILIATION OF OPERATING EXPENSES FROM CONTINUING OPERATIONS TO | ||||
ADJUSTED EBITDA OPERATING EXPENSES FROM CONTINUING OPERATIONS (UNAUDITED) | ||||
(U.S. dollars in thousands) | ||||
Three months ended January 31, | Twelve months ended January 31, | |||
2010 | 2009 | 2010 | 2009 | |
Total operating expenses from continuing operations | $4,727 | $5,641 | $21,201 | $25,075 |
Adjustments: | ||||
Restructuring charge | — | (58) | (244) | (212) |
Depreciation | (91) | (97) | (372) | (430) |
Amortization of purchased intangible assets | (141) | (238) | (855) | (933) |
Share-based compensation | (122) | (154) | (436) | (792) |
Adjusted EBITDA operating expenses from continuing operations | $4,373 | $5,094 | $19,294 | $22,708 |
Note: Management believes Adjusted EBITDA operating expenses from continuing operations is an important measure of Company performance without consideration of the non-operating expense adjusted above as it presents a clearer view of operational performance changes between the comparative periods. |
TRINTECH GROUP PLC | ||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
(U.S. dollars in thousands) | ||
Twelve Months ended January 31, | ||
2010 | 2009 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income (loss) | $1,487 | $(1,232) |
Adjustments to reconcile net income (loss) to | ||
net cash provided by operating activities: | ||
Depreciation | 606 | 742 |
Amortization | 2,194 | 2,545 |
Gain on sale of discontinued operations, net | — | (920) |
Share-based compensation | 515 | 919 |
Effect of changes in foreign currency exchange rates | (65) | (273) |
Changes in operating assets and liabilities: | ||
Accounts receivable | 1,944 | 804 |
Prepaid expenses and other current assets | (1,181) | (669) |
Accounts payable | (225) | 193 |
Accrued payroll and related expenses | (631) | (555) |
Deferred revenues | 595 | 2,556 |
Other accrued liabilities | (562) | (246) |
Net cash provided by operating activities | 4,677 | 3,864 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchases of property and equipment | (268) | (271) |
(Payments) proceeds relating to sale of discontinued operations, net | (60) | 920 |
Increase (decrease) in restricted cash deposits | 1,143 | (975) |
Payments relating to acquisitions | (2,883) | (8,816) |
Net cash used in investing activities | (2,068) | (9,142) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Principal payments on capital leases | (156) | (146) |
Issuance of ordinary shares | 130 | 124 |
Repurchase of ordinary shares | — | (100) |
Net cash used in financing activities | (26) | (122) |
Net increase (decrease) in cash and cash equivalents | 2,583 | (5,400) |
Effect of exchange rate changes on cash and cash equivalents | (17) | (1,003) |
Cash and cash equivalents at beginning of year | 17,363 | 23,766 |
Cash and cash equivalents at end of year | $19,929 | $17,363 |
Supplemental disclosure of cash flow information | ||
Interest paid | $14 | $31 |
Taxes paid | $144 | $222 |
Supplemental disclosure of non-cash flow information | ||
Acquisition of property and equipment under capital leases | $– | $(30) |
Leasehold improvements funded by the landlord | $– | $249 |
Shares issued in connection with acquisition | $– | $1,238 |
CONTACT: Trintech Group plc Paul Byrne, President Joseph Seery, VP Finance, Group +353 1 293 9840 paul.byrne@trintech.com joseph.seery@trintech.com