Travelzoo (TZOO) Reports First Quarter 2011 Results
Travelzoo Inc., a global Internet media company, today announced financial results for the first quarter ended March 31, 2011, with revenue of $37.0 million, an increase of 30% year-over-year. Adjusted operating profit was $10.0 million. Adjusted net income was $6.0 million, with adjusted diluted net income per share (EPS) of $0.37, up from $0.15 in the prior-year period. Adjusted operating profit, adjusted net income and adjusted diluted earnings per share for the first quarter ended March 31, 2011 exclude a one-time expense item of $20.0 million related to the settlement of the State of Delaware unclaimed property review.
“We kicked off 2011 with record revenues and record adjusted operating income. Subscribers grew by over 1 million, the second best performance in our company’s history,” said Chris Loughlin, CEO of Travelzoo. “We doubled adjusted operating income year-over-year as we continued to ramp up Local Deals, which are now live in 48 markets in 6 countries. North America revenues grew at the fastest pace in over 4 years. Europe saw the highest quarterly subscriber growth ever and returned its first significant quarterly profit. We also reached a settlement agreement for a previously disclosed State of Delaware escheatment claim, incurring a one-time cash expense.”
North America
North America business segment revenue grew 23% year-over-year to $27.6 million. Adjusted operating profit was $9.3 million, or 34% of revenue, up from $6.1 million, or 27% of revenue, in the prior-year period.
Europe
Europe business segment revenue grew 53% year-over-year to $9.4 million. In local currency terms, revenue grew 49% year-over-year. Adjusted operating profit was $741,000, compared to an operating loss of $951,000 in the prior-year period.
Subscribers
Travelzoo had a total unduplicated number of newsletter subscribers in North America and Europe of 19.9 million as of March 31, 2011, up 12% from March 31, 2010, and up 6% from December 31, 2010. In North America, total unduplicated number of subscribers was 14.8 million as of March 31, 2011, up 7% from March 31, 2010 and up 4% from December 31, 2010. In Europe, total unduplicated number of subscribers was 5.1 million as of March 31, 2011, up 29% from March 31, 2010 and up 11% from December 31, 2010.
Asset Management
During the first quarter, Travelzoo generated $10.7 million of cash from operating activities. Accounts receivable increased by $3.1 million quarter-over-quarter and increased by $3.0 million over the prior-year period to $16.4 million. Accounts payable increased by $3.7 million quarter-over-quarter and increased by $6.8 million over the prior-year period to $13.6 million. Capital expenditures were $699,000, up from $138,000 in the prior quarter and up from $396,000 in the prior-year period. Travelzoo exited the first quarter with $51.7 million in cash and cash equivalents.
State of Delaware Unclaimed Property Settlement
On April 21, 2011, Travelzoo entered into an agreement with the State of Delaware resolving all claims relating to a previously-announced unclaimed property review. The primary issue raised in the preliminary findings from the review, received by Travelzoo on April 12, 2011, concerned the shares of Travelzoo which have not been claimed by former shareholders of Travelzoo.com Corporation following a 2002 merger, as previously disclosed in the company’s report on Form 10-K. In the preliminary findings under the unclaimed property review, up to 3.0 million shares were identified as “demandable” under Delaware escheat laws. While Travelzoo continues to take the position that such shares are issuable only to persons who establish their eligibility as shareholders, the company determined that it was in its best interest to promptly resolve all claims relating to the unclaimed property review. Travelzoo will make a one-time $20.0 million cash payment to the State of Delaware and is receiving a complete release of those claims. Travelzoo will provide the amount from cash on hand.
Non-GAAP Measures
To give an enhanced view of the company’s operating performance, management has calculated, for this quarter, adjusted operating income, adjusted net income and adjusted diluted earnings per share by excluding the one-time expense related to the State of Delaware unclaimed property settlement. The company believes these metrics assist investors to assess certain business trends in the same way that these trends are analyzed by management. The discussion of adjusted operating income, adjusted net income, and adjusted diluted net income per diluted share are not in accordance with GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies. Non-GAAP numbers are merely a supplement to, and not a replacement for, GAAP financial measures. As the only difference between GAAP and non-GAAP measures is the one-time expense related to the State of Delaware settlement, today’s reporting should not be viewed as the company’s intention to report non-GAAP measures in future periods. Refer to the “Reconciliation of GAAP EPS to non-GAAP EPS” section of this release for a discussion of these non-GAAP measures and their reconciliation to the reported GAAP measures.
Conference Call
Travelzoo will host a conference call to discuss first quarter results at 11:00 a.m. ET today. Please visit http://www.travelzoo.com/earnings to
- download the management presentation (PDF format) to be discussed in the conference call;
- access the webcast.
About Travelzoo
Travelzoo Inc. is a global Internet media company. With more than 22 million subscribers in North America, Europe, and Asia Pacific and 23 offices worldwide, Travelzoo® publishes deals from more than 2,000 travel and entertainment companies. Travelzoo’s deal experts review offers to find the best deals and confirm their true value. In Asia Pacific, Travelzoo is independently owned and operated by Travelzoo (Asia) Ltd. and Travelzoo Japan K.K. under a license agreement with Travelzoo Inc.
Certain statements contained in this press release that are not historical facts may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations, prospects and intentions, markets in which we participate and other statements contained in this press release that are not historical facts. When used in this press release, the words “expect,” “predict,” “project,” “anticipate,” “believe,” “estimate,” “intend,” “plan,” “seek” and similar expressions are generally intended to identify forward-looking statements. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements, including changes in our plans, objectives, expectations, prospects and intentions, and other factors discussed in our filings with the SEC. We cannot guarantee any future levels of activity, performance or achievements. Travelzoo undertakes no obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this press release. Travelzoo and Top 20 are registered trademarks of Travelzoo Inc. All other company and product names mentioned are trademarks of their respective owners.
Travelzoo Inc. | |||||||||
Condensed Consolidated Statements of Operations | |||||||||
(Unaudited) | |||||||||
(In thousands, except per share amounts) | |||||||||
Three months ended
March 31, |
|||||||||
2011 | 2010 | ||||||||
Revenues | $ | 36,960 | $ | 28,518 | |||||
Cost of revenues | 2,419 | 1,653 | |||||||
Gross profit
|
34,541 | 26,865 | |||||||
Operating expenses: | |||||||||
Sales and marketing | 16,154 | 14,993 | |||||||
General and administrative | 8,394 | 6,712 | |||||||
Settlement with State of Delaware | 20,000 | – | |||||||
Total operating expenses | 44,548 | 21,705 | |||||||
Income (loss) from operations | (10,007 | ) | 5,160 | ||||||
Other income and expense: | |||||||||
Interest income and other income | 32 | 42 | |||||||
Gain (loss) on foreign currency | 31 | (209 | ) | ||||||
Income (loss) before income taxes | (9,944 | ) | 4,993 | ||||||
Income taxes | 4,011 | 2,519 | |||||||
Net income (loss) | $ | (13,955 | ) | $ | 2,474 | ||||
Basic net income (loss) per share | $ | (0.85 | ) | $ | 0.15 | ||||
Diluted net income (loss) per share | $ | (0.85 | ) | $ | 0.15 | ||||
Shares used in computing basic net income (loss)
per share |
16,451
|
16,444
|
|||||||
Shares used in computing diluted net income (loss)
per share |
16,451
|
16,452
|
|||||||
Travelzoo Inc. | |||||||||
Condensed Consolidated Balance Sheets | |||||||||
(Unaudited) | |||||||||
(In thousands) | |||||||||
March 31, 2011 |
December 31, 2010 |
||||||||
ASSETS | |||||||||
Cash and cash equivalents | $ | 51,698 | $ | 41,184 | |||||
Accounts receivable, net | 16,409 | 13,290 | |||||||
Income taxes receivable | – | 264 | |||||||
Deposits | 132 | 129 | |||||||
Prepaid expenses and other current assets | 1,312 | 1,489 | |||||||
Deferred tax assets | 1,411 | 1,411 | |||||||
Total current assets | 70,962 | 57,767 | |||||||
Deposits, less current portion | 848 | 279 | |||||||
Deferred tax assets, less current portion | 349 | 349 | |||||||
Restricted cash | 3,125 | 3,124 | |||||||
Property and equipment, net | 3,735 | 3,425 | |||||||
Intangible assets, net | 969 | 1,058 | |||||||
Total assets | $ | 79,988 | $ | 66,002 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||
Accounts payable | 13,602 | 9,931 | |||||||
Accrued settlement with State of Delaware | 20,000 | – | |||||||
Accrued expenses | 9,653 | 6,080 | |||||||
Deferred revenue | 1,362 | 1,325 | |||||||
Deferred rent | 164 | 218 | |||||||
Income tax payable | 479 | 650 | |||||||
Total current liabilities | 45,260 | 18,204 | |||||||
Deferred tax liabilities | 86 | – | |||||||
Long-term tax liabilities | 1,463 | 1,449 | |||||||
Deferred rent, less current portion | 527 | 460 | |||||||
Common stock | 165 | 164 | |||||||
Additional paid-in capital | 7,093 | 6,598 | |||||||
Accumulated other comprehensive loss | (816 | ) | (1,038 | ) | |||||
Retained earnings | 26,210 | 40,165 | |||||||
Total stockholders’ equity | 32,652 | 45,889 | |||||||
Total liabilities and
stockholders’ equity |
$ | 79,988 | $ | 66,002 | |||||
Travelzoo Inc. | |||||||||
Condensed Consolidated Statements of Cash Flows | |||||||||
(Unaudited) | |||||||||
(In thousands) | |||||||||
Three months ended March 31, |
|||||||||
2011 | 2010 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
Net income (loss) | $ | (13,955 | ) | $ | 2,474 | ||||
Adjustments to reconcile net income (loss) to net cash
provided by operating activities: |
|||||||||
Depreciation and amortization | 643 | 562 | |||||||
Deferred income taxes | 86 | – | |||||||
Stock-based compensation | 187 | 187 | |||||||
Provision for losses on accounts receivable | 18 | 39 | |||||||
Tax benefit of stock option exercises | (268 | ) | – | ||||||
Net foreign currency effects | (31 | ) | 209 | ||||||
Changes in operating assets and liabilities: | |||||||||
Accounts receivable | (2,918 | ) | (2,321 | ) | |||||
Deposits | (561 | ) | (8 | ) | |||||
Income tax receivable | 264 | 6,061 | |||||||
Prepaid expenses and other current assets | 193 | 130 | |||||||
Accounts payable | 3,436 | 38 | |||||||
Accrued settlement with State of Delaware | 20,000 | – | |||||||
Accrued expenses | 3,433 | 1,256 | |||||||
Deferred revenue | 19 | 412 | |||||||
Deferred rent | 13 | 34 | |||||||
Income tax payable | 89 | 683 | |||||||
Other non-current liabilities | 14 | 11 | |||||||
Net cash provided by operating activities | 10,662 | 9,767 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||
Purchases of property and equipment | (699 | ) | (396 | ) | |||||
Net cash used in investing activities | (699 | ) | (396 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||
Proceeds from exercise of stock options | 40 | – | |||||||
Tax benefit of stock option exercises | 268 | – | |||||||
Proceeds from sale of Asia Pacific business segment | – | 1,073 | |||||||
Net cash provided by financing activities | 308 | 1,073 | |||||||
Effect of exchange rate on cash and cash equivalents | 243 | (95 | ) | ||||||
Net increase in cash and cash equivalents | 10,514 | 10,349 | |||||||
Cash and cash equivalents at beginning of period | 41,184 | 19,776 | |||||||
Cash and cash equivalents at end of period | 51,698 | 30,125 | |||||||
Supplemental disclosure of cash flow information: | |||||||||
Cash paid for income taxes net of refunds received | $ | (3,558 | ) | $ | (4,225 | ) | |||
Travelzoo Inc. | ||||||||||||||||||||
Segment Information | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Three months ended
March 31, 2011 |
North
America |
Europe
|
Other(a)
|
Elimination
|
Consolidated
|
|||||||||||||||
Revenue from
unaffiliated customers |
$
|
27,517
|
$
|
9,443
|
$
|
–
|
$
|
–
|
$
|
36,960
|
||||||||||
Intersegment revenue | 101 | 5 | – | (106 | ) | – | ||||||||||||||
Total net revenues | 27,618 | 9,448 | – | (106 | ) | 36,960 | ||||||||||||||
Operating income (loss) | $ | 9,252 | $ | 741 | $ | (20,000 | ) | $ | – | $ | (10,007 | ) | ||||||||
Three months ended
March 31, 2010 |
North
America |
Europe
|
Other
|
Elimination |
Consolidated
|
|||||||||||||||
Revenue from
unaffiliated customers |
$
|
22,367
|
$
|
6,151
|
$
|
–
|
$
|
–
|
$
|
28,518
|
||||||||||
Intersegment revenue | 29 | 9 | – | (38 | ) | – | ||||||||||||||
Total net revenues | 22,396 | 6,160 | – | (38 | ) | 28,518 | ||||||||||||||
Operating income (loss) | $ | 6,110 | $ | (951 | ) | $ | – | $ | 1 | $ | 5,160 |
(a) | Amount represents settlement of State of Delaware unclaimed property review |
Travelzoo Inc. | |||||||||
Reconciliation of GAAP EPS to non-GAAP EPS | |||||||||
(Unaudited) | |||||||||
(In thousands, except per share amounts) | |||||||||
Three months ended March 31, |
|||||||||
2011 | 2010 | ||||||||
Operating income (loss) as reported under U.S. GAAP | $ | (10,007 | ) | $ |
5,160
|
||||
State of Delaware settlement(a) | 20,000 | – | |||||||
Adjusted operating income (a non-GAAP measure) | $ | 9,993 | $ | 5,160 | |||||
Net income (loss) as reported under U.S. GAAP | $ | (13,955 | ) | $ | 2,474 | ||||
State of Delaware settlement(a) | 20,000 | – | |||||||
Adjusted net income (a non-GAAP measure) | $ | 6,045 | $ | 2,474 | |||||
Diluted earnings (loss) per share as reported under
U.S. GAAP |
$
|
(0.85
|
)
|
$
|
0.15
|
||||
State of Delaware settlement(b) | 1.22 | – | |||||||
Adjusted diluted earnings per share
(a non-GAAP measure) |
$
|
0.37
|
$
|
0.15
|
(a) | Results for the three months ended March 31, 2011 includes $20.0 million of expense related to the settlement of the State of Delaware unclaimed property review. |
(b) | Net charges on a per share basis includes an adjustment to diluted earnings per share utilizing diluted shares of 16,551 for the three months ended March 31, 2011. Given that the Company recorded a net loss under U.S. GAAP, shares utilized to calculated diluted earnings per share are equivalent to basic shares. Shares utilized to calculate adjusted diluted earnings per share reflect the number of diluted shares the Company would have reported if reporting net income under U.S. GAAP. |
TraderPower Featured Companies
Top Small Cap Market News
- $SOBR InvestorNewsBreaks – SOBR Safe Inc. (NASDAQ: SOBR) Closes on $8.2M Private Placement
- $CLNN InvestorNewsBreaks – Clene Inc. (NASDAQ: CLNN) Announces Participation at Two Upcoming Investor Conferences
- $ATBHF Aston Bay Holdings Ltd. (TSX.V: BAY) (OTCQB: ATBHF) Releases Updated Report on Storm Copper Project Drilling Program
- $LGVN InvestorNewsBreaks – Longeveron Inc. (NASDAQ: LGVN) to Present at This Month’s Congenital Heart Surgeons’ Society Annual Meeting
- $LEXX InvestorNewsBreaks – Lexaria Bioscience Corp. (NASDAQ: LEXX) Begins Subject Dosing in Human Pilot Study #3 Evaluating Oral DehydraTECH-Processed Tirzepatide
- $FSTTF InvestorNewsBreaks – First Tellurium Corp. (CSE: FTEL) (OTC: FSTTF) Shares Additional Information on the PyroDelta Thermoelectric Generator, Relationship with Subsidiary
- $TMET.V Gold Stutters as Strong US Jobs Data Dampens Expectations of Large Rate Cuts
- $RFLXF JPMorgan Executive Says US Backlash Against ESG Is Exaggerated
- $SFWJ InvestorNewsBreaks – Software Effective Solutions Corp. (d/b/a MedCana) (SFWJ) Releases Report on Series of Acquisitions, Multiple Cannabis Licenses
- $EAWD IEA Hosts G20 Ministers, Influential Personalities to Discuss Clean and Affordable Energy Transition
Recent Posts
- $EAWD IEA Hosts G20 Ministers, Influential Personalities to Discuss Clean and Affordable Energy Transition
- $SFWJ InvestorNewsBreaks – Software Effective Solutions Corp. (d/b/a MedCana) (SFWJ) Releases Report on Series of Acquisitions, Multiple Cannabis Licenses
- $RFLXF JPMorgan Executive Says US Backlash Against ESG Is Exaggerated
- $TMET.V Gold Stutters as Strong US Jobs Data Dampens Expectations of Large Rate Cuts
- $FSTTF InvestorNewsBreaks – First Tellurium Corp. (CSE: FTEL) (OTC: FSTTF) Shares Additional Information on the PyroDelta Thermoelectric Generator, Relationship with Subsidiary
- $LEXX InvestorNewsBreaks – Lexaria Bioscience Corp. (NASDAQ: LEXX) Begins Subject Dosing in Human Pilot Study #3 Evaluating Oral DehydraTECH-Processed Tirzepatide
- $LGVN InvestorNewsBreaks – Longeveron Inc. (NASDAQ: LGVN) to Present at This Month’s Congenital Heart Surgeons’ Society Annual Meeting
- $ATBHF Aston Bay Holdings Ltd. (TSX.V: BAY) (OTCQB: ATBHF) Releases Updated Report on Storm Copper Project Drilling Program
Recent Comments
Archives
- October 2024
- January 2023
- June 2022
- December 2021
- September 2021
- August 2021
- July 2021
- June 2021
- May 2021
- April 2021
- March 2021
- February 2021
- January 2021
- December 2020
- November 2020
- October 2020
- September 2020
- August 2020
- July 2020
- June 2020
- May 2020
- April 2020
- March 2020
- February 2020
- January 2020
- December 2019
- November 2019
- October 2019
- September 2019
- August 2019
- July 2019
- June 2019
- May 2019
- April 2019
- March 2019
- February 2019
- January 2019
- December 2018
- November 2018
- October 2018
- September 2018
- August 2018
- July 2018
- June 2018
- May 2018
- April 2018
- March 2018
- February 2018
- January 2018
- December 2017
- November 2017
- October 2017
- September 2017
- August 2017
- July 2017
- June 2017
- May 2017
- April 2017
- March 2017
- February 2017
- January 2017
- December 2016
- November 2016
- October 2016
- September 2016
- August 2016
- July 2016
- June 2016
- May 2016
- April 2016
- March 2016
- February 2016
- January 2016
- December 2015
- November 2015
- October 2015
- September 2015
- August 2015
- July 2015
- June 2015
- May 2015
- April 2015
- March 2015
- February 2015
- January 2015
- December 2014
- November 2014
- October 2014
- September 2014
- August 2014
- July 2014
- June 2014
- May 2014
- April 2014
- March 2014
- February 2014
- January 2014
- December 2013
- November 2013
- October 2013
- September 2013
- August 2013
- July 2013
- June 2013
- May 2013
- April 2013
- March 2013
- February 2013
- January 2013
- December 2012
- November 2012
- October 2012
- September 2012
- August 2012
- July 2012
- June 2012
- May 2012
- April 2012
- March 2012
- February 2012
- January 2012
- December 2011
- November 2011
- October 2011
- September 2011
- August 2011
- July 2011
- June 2011
- May 2011
- April 2011
- March 2011
- February 2011
- January 2011
- December 2010
- November 2010
- October 2010
- September 2010
- August 2010
- July 2010
- June 2010
- May 2010
- April 2010
- March 2010
- February 2010
- January 2010
- December 2009
- November 2009
- October 2009
- September 2009
- August 2009
- July 2009
- June 2009