The Bon-Ton Stores, Inc. (BONT) Announces Third Quarter Fiscal 2009 Results
Nov. 19, 2009 (Business Wire) — The Bon-Ton Stores, Inc. (NASDAQ: BONT) today reported results for the third quarter of fiscal 2009 ended October 31, 2009.
- Total sales for the third quarter of fiscal 2009 were $703.9 million compared with $724.9 million in the third quarter of fiscal 2008.
- The gross margin rate for the third quarter of fiscal 2009 was 37.6% of net sales, an increase of 200 basis points compared with the prior year period.
- Selling, general and administrative (“SG&A”) expenses in the third quarter of fiscal 2009 decreased $27.1 million compared with the third quarter of fiscal 2008.
- Operating income for the third quarter of fiscal 2009 was $19.6 million compared with an operating loss of $12.0 million reported in the third quarter of fiscal 2008.
- EBITDA, defined as earnings before interest, income taxes and depreciation and amortization, including amortization of lease-related interests and goodwill impairment charge, increased $29.8 million in the third quarter of fiscal 2009 to $48.8 million compared with $19.0 million in the third quarter of fiscal 2008. EBITDA is not a measure recognized under generally accepted accounting principles (see Note 1).
- Net loss totaled $4.2 million, or $0.24 per diluted share, for the third quarter of fiscal 2009 compared with a net loss of $14.3 million, or $0.85 per diluted share, for the third quarter of fiscal 2008.
Comments
Bud Bergren, President and Chief Executive Officer, commented, “Our third quarter financial performance reflects the benefit of initiatives we implemented in 2008 and 2009. We were pleased with the sustained improvement of our sales trend throughout the quarter, which included a comparable store sales increase of 3.1% in the month of October, as well as a 200 basis point gross margin improvement in the third quarter which we attribute to well-managed inventory levels and reduced levels of clearance merchandise in our assortment. In addition, we realized $27.1 million in cost savings during the quarter. Looking ahead, we believe we have a great assortment of distinctive quality merchandise at value price-points to entice customers to shop Bon-Ton for holiday gift-giving. While encouraged by recent trends, we will continue to manage our business conservatively to ensure we maintain cash flow and liquidity.”
Sales
For the third quarter of fiscal 2009, comparable store sales decreased 2.6%. Total sales for the thirteen weeks ended October 31, 2009 decreased 2.9% to $703.9 million compared with $724.9 million for the prior year period.
Year-to-date comparable store sales decreased 6.9%. Year-to-date total sales decreased 6.7% to $1,957.7 million compared with $2,098.6 million for the same period last year.
Other Income
Other income in the third quarter of fiscal 2009 decreased to $18.7 million compared with $22.7 million in the third quarter of fiscal 2008. Year-to-date other income decreased to $53.1 million compared with $67.0 million in the prior year period. The third quarter and year-to-date fiscal 2009 amounts reflect reduced sales volume and reduced income from our proprietary credit card.
Gross Margin
In the third quarter of fiscal 2009, gross margin dollars increased $6.8 million compared with the third quarter of fiscal 2008. The gross margin rate for the third quarter of fiscal 2009 increased 200 basis points to 37.6% of net sales compared with 35.6% in the third quarter of fiscal 2008, reflecting a decreased net markdown rate and increased net markup. Year-to-date gross margin dollars decreased $22.1 million compared with the prior year period. The year-to-date gross margin rate improved 140 basis points to 36.5% compared with 35.1% in the prior year period.
Selling, General and Administrative Expenses
SG&A expenses in the third quarter of fiscal 2009 decreased $27.1 million to $234.8 million compared with $261.9 million in the third quarter of fiscal 2008. The SG&A expense rate for the third quarter of fiscal 2009 was 33.4%, compared with 36.1% in the prior year period. Year-to-date SG&A expenses decreased $69.5 million compared with the prior year period. The year-to-date SG&A expense rate decreased to 35.5% compared with 36.4% in the prior year period.
EBITDA
EBITDA increased $29.8 million in the third quarter of fiscal 2009 to $48.8 million compared with $19.0 million in the third quarter of fiscal 2008. Year-to-date EBITDA increased $33.5 million to $73.8 million compared with $40.3 million in the prior year period. EBITDA is not a measure recognized under generally accepted accounting principles (see Note 1).
Depreciation and Amortization / Amortization of Lease-related Interests
Depreciation and amortization expense, including amortization of lease-related interests, decreased $1.8 million to $29.2 million in the third quarter of fiscal 2009 compared with $31.0 million in the third quarter of fiscal 2008. Year-to-date depreciation and amortization expense, including amortization of leased-related interests, decreased $3.8 million to $88.5 million compared with $92.3 million in the prior year period.
Interest Expense, Net
Interest expense, net, decreased $1.5 million to $23.2 million in the third quarter of fiscal 2009 compared with $24.7 million in the third quarter of fiscal 2008. Year-to-date interest expense, net, decreased $4.1 million to $69.3 million compared with $73.4 million in the prior year period. The decreases in the third quarter and year-to-date periods are primarily due to decreased borrowing levels and reduced interest rates.
Income Tax Provision (Benefit)
An income tax provision of $0.5 million was recorded in the third quarter of fiscal 2009 compared with a $22.4 million income tax benefit in the third quarter of fiscal 2008. The year-to-date income tax provision was $0.4 million compared with an income tax benefit of $61.0 million in the prior year period. The current year amounts principally reflect the Company’s continuation throughout 2009 of a valuation allowance position against virtually all net deferred tax assets.
Guidance
Keith Plowman, Executive Vice President and Chief Financial Officer, stated, “As noted in the Company’s November 5, 2009 sales press release, our October excess borrowing capacity under our revolving credit facility was approximately $246 million, well above the required minimum availability. Additionally, borrowings under the $75 million second lien term loan, as disclosed in our press release dated November 18, 2009, will benefit future excess borrowing capacity under our revolving credit facility.”
“We are revising our full year 2009 guidance for EBITDA to a range of $180 million to $200 million and loss per diluted share in the range of $2.30 to $1.20. Additionally, our current estimate for cash flow (see Note 2) is a range of $45 million to $65 million for the year, which we believe will permit us to manage and reduce our debt levels. Assumptions reflected in our full-year guidance include:
- Comparable store sales decrease in the range of 5.0% to 6.5%;
- Gross margin rate of 36.5%;
- SG&A expense decrease of approximately $70 million to $75 million;
- Effective tax rate of 0% (exclusive of the potential favorable impact in the fourth quarter of The Worker, Homeownership, and Business Assistance Act of 2009);
- Capital expenditures not to exceed $35 million, net of landlord contributions; and
- Estimated 17 million diluted weighted average shares outstanding.”
Conference Call Details
The Company’s quarterly conference call to discuss its third quarter fiscal 2009 results will be broadcast live today at 10:00 a.m. Eastern time. To access the call, please visit the investor relations section of the Company’s website at http://investors.bonton.com. An online archive of the broadcast will be available within two hours after the conclusion of the call. You may also participate by calling (800) 967-7184 at 9:55 a.m. Eastern time. A taped replay of the conference call will be available within two hours of the conclusion of the call and will remain available through Thursday, December 3, 2009. The number to call for the taped replay is (888) 203-1112 and the conference PIN is 3516514.
The Bon-Ton Stores, Inc., with corporate headquarters in York, Pennsylvania and Milwaukee, Wisconsin, operates 279 department stores, which includes 12 furniture galleries, in 23 states in the Northeast, Midwest and upper Great Plains under the Bon-Ton, Bergner’s, Boston Store, Carson Pirie Scott, Elder-Beerman, Herberger’s and Younkers nameplates and, under the Parisian nameplate, stores in the Detroit, Michigan area. The stores offer a broad assortment of brand-name fashion apparel and accessories for women, men and children, as well as cosmetics and home furnishings. For further information, please visit the investor relations section of the Company’s website at http://investors.bonton.com.
Certain information included in this press release contains statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements, which may be identified by words such as “may,” “could,” “will,” “plan,” “expect,” “anticipate,” “estimate,” “project,” “intend” or other similar expressions, involve important risks and uncertainties that could significantly affect results in the future and, accordingly, such results may differ from those expressed in any forward-looking statements made by or on behalf of the Company. Factors that could cause such differences include, but are not limited to, risks related to retail businesses generally; a significant and prolonged deterioration of general economic conditions which could negatively impact the Company, including the potential write-down of the current valuation of intangible assets and deferred taxes; changes in the terms of the Company’s proprietary credit card program; potential increase in pension obligations; consumer spending patterns, debt levels, and the availability and cost of consumer credit; additional competition from existing and new competitors; inflation; changes in the costs of fuel and other energy and transportation costs; weather conditions that could negatively impact sales; uncertainties associated with expanding or remodeling existing stores; the ability to attract and retain qualified management; the dependence upon relationships with vendors and their factors; a security breach; the ability to reduce SG&A expenses; the incurrence of unplanned capital expenditures; and the ability to obtain financing for working capital, capital expenditures and general corporate purposes. Additional factors that could cause the Company’s actual results to differ from those contained in these forward-looking statements are discussed in greater detail under Item 1A of the Company’s Form 10-K filed with the Securities and Exchange Commission.
Note 1: As used in this release, EBITDA is defined as earnings before interest, income taxes and depreciation and amortization, including amortization of lease-related interests, and goodwill impairment charge. EBITDA is not a measure of financial performance under generally accepted accounting principles (“GAAP”). However, we present EBITDA in this release because we consider it to be an important supplemental measure of our performance and believe that it is frequently used by securities analysts, investors and other interested parties to evaluate the performance of companies in our industry and by some investors to determine a company’s ability to service or incur debt. In addition, our management uses EBITDA internally to compare the profitability of our stores. EBITDA is not calculated in the same manner by all companies and accordingly is not necessarily comparable to similarly entitled measures of other companies and may not be an appropriate measure for performance relative to other companies. EBITDA should not be assessed in isolation from or construed as a substitute for net income or cash flows from operations, which are prepared in accordance with GAAP. EBITDA is not intended to represent, and should not be considered to be a more meaningful measure than, or an alternative to, measures of operating performance as determined in accordance with GAAP. A reconciliation of net income to EBITDA is provided in the financial schedules accompanying this release.
Note 2: As used in this release, cash flow reflects the forecasted pre-tax loss, plus depreciation and amortization and minus capital expenditures.
– tables follow – | ||||||||
THE BON-TON STORES, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands except share and per share data) | October 31, | January 31, | ||||||
(Unaudited) | 2009 | 2009 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 15,661 | $ | 19,719 | ||||
Merchandise inventories | 900,669 | 666,081 | ||||||
Prepaid expenses and other current assets | 71,716 | 113,441 | ||||||
Total current assets | 988,046 | 799,241 | ||||||
Property, fixtures and equipment at cost, net of accumulated depreciation and
amortization of $578,211 and $498,556 at October 31, 2009 and January 31, 2009, respectively |
778,132 | 832,763 | ||||||
Deferred income taxes | 9,340 | 9,994 | ||||||
Intangible assets, net of accumulated amortization of $37,282 and $30,611 at
October 31, 2009 and January 31, 2009, respectively |
141,249 | 148,171 | ||||||
Other long-term assets | 26,633 | 31,152 | ||||||
Total assets | $ | 1,943,400 | $ | 1,821,321 | ||||
Liabilities and Shareholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 297,717 | $ | 143,423 | ||||
Accrued payroll and benefits | 34,833 | 36,116 | ||||||
Accrued expenses | 151,741 | 179,073 | ||||||
Current maturities of long-term debt | 6,396 | 6,072 | ||||||
Current maturities of obligations under capital leases | 4,949 | 2,730 | ||||||
Deferred income taxes | 10,132 | 7,328 | ||||||
Income taxes payable | 184 | 62 | ||||||
Total current liabilities | 505,952 | 374,804 | ||||||
Long-term debt, less current maturities | 1,149,456 | 1,083,449 | ||||||
Obligations under capital leases, less current maturities | 66,703 | 65,319 | ||||||
Other long-term liabilities | 165,539 | 163,572 | ||||||
Total liabilities | 1,887,650 | 1,687,144 | ||||||
Shareholders’ equity: | ||||||||
Preferred Stock – authorized 5,000,000 shares at $0.01 par value; no shares issued | – | – | ||||||
Common Stock – authorized 40,000,000 shares at $0.01 par value; issued shares
of 15,944,866 and 14,880,173 at October 31, 2009 and January 31, 2009, respectively |
159 | 149 | ||||||
Class A Common Stock – authorized 20,000,000 shares at $0.01 par value; issued
and outstanding shares of 2,951,490 at October 31, 2009 and January 31, 2009 |
30 | 30 | ||||||
Treasury stock, at cost – 337,800 shares at October 31, 2009 and January 31, 2009 | (1,387 | ) | (1,387 | ) | ||||
Additional paid-in-capital | 148,052 | 144,577 | ||||||
Accumulated other comprehensive loss | (57,019 | ) | (59,464 | ) | ||||
(Accumulated deficit) retained earnings | (34,085 | ) | 50,272 | |||||
Total shareholders’ equity | 55,750 | 134,177 | ||||||
Total liabilities and shareholders’ equity | $ | 1,943,400 | $ | 1,821,321 | ||||
THE BON-TON STORES, INC. AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
THIRTEEN | THIRTY-NINE | |||||||||||||||
WEEKS ENDED | WEEKS ENDED | |||||||||||||||
(In thousands except share and per share data) | October 31, | November 1, | October 31, | November 1, | ||||||||||||
(Unaudited) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Net sales | $ | 703,946 | $ | 724,927 | $ | 1,957,705 | $ | 2,098,559 | ||||||||
Other income | 18,667 | 22,742 | 53,135 | 67,030 | ||||||||||||
722,613 | 747,669 | 2,010,840 | 2,165,589 | |||||||||||||
Costs and expenses: | ||||||||||||||||
Costs of merchandise sold | 439,029 | 466,791 | 1,242,492 | 1,361,253 | ||||||||||||
Selling, general and administrative | 234,798 | 261,916 | 694,548 | 764,084 | ||||||||||||
Depreciation and amortization | 28,016 | 29,770 | 84,810 | 88,680 | ||||||||||||
Amortization of lease-related interests | 1,216 | 1,220 | 3,660 | 3,634 | ||||||||||||
Goodwill impairment | – | – | – | 17,767 | ||||||||||||
Income (loss) from operations | 19,554 | (12,028 | ) | (14,670 | ) | (69,829 | ) | |||||||||
Interest expense, net | 23,201 | 24,681 | 69,321 | 73,419 | ||||||||||||
Loss before income taxes | (3,647 | ) | (36,709 | ) | (83,991 | ) | (143,248 | ) | ||||||||
Income tax provision (benefit) | 506 | (22,375 | ) | 365 | (61,025 | ) | ||||||||||
Net loss | $ | (4,153 | ) | $ | (14,334 | ) | $ | (84,356 | ) | $ | (82,223 | ) | ||||
Per share amounts – | ||||||||||||||||
Basic | ||||||||||||||||
Net loss | $ | (0.24 | ) | $ | (0.85 | ) | $ | (4.96 | ) | $ | (4.90 | ) | ||||
Basic weighted average shares outstanding | 17,008,132 | 16,805,600 | 17,000,824 | 16,793,125 | ||||||||||||
Diluted: | ||||||||||||||||
Net loss | $ | (0.24 | ) | $ | (0.85 | ) | $ | (4.96 | ) | $ | (4.90 | ) | ||||
Diluted weighted average shares outstanding | 17,008,132 | 16,805,600 | 17,000,824 | 16,793,125 | ||||||||||||
Other financial data: | ||||||||||||||||
EBITDA (1) | $ | 48,786 | $ | 18,962 | $ | 73,800 | $ | 40,252 | ||||||||
(1) EBITDA Reconciliation | ||||||||||||||||
The following table reconciles net loss to EBITDA for the periods indicated: | ||||||||||||||||
THIRTEEN | THIRTY-NINE | |||||||||||||||
WEEKS ENDED | WEEKS ENDED | |||||||||||||||
(In thousands) | October 31, | November 1, | October 31, | November 1, | ||||||||||||
(Unaudited) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Net loss | $ | (4,153 | ) | $ | (14,334 | ) | $ | (84,356 | ) | $ | (82,223 | ) | ||||
Adjustments: | ||||||||||||||||
Income tax provision (benefit) | 506 | (22,375 | ) | 365 | (61,025 | ) | ||||||||||
Interest expense, net | 23,201 | 24,681 | 69,321 | 73,419 | ||||||||||||
Depreciation and amortization | 28,016 | 29,770 | 84,810 | 88,680 | ||||||||||||
Amortization of lease-related interests | 1,216 | 1,220 | 3,660 | 3,634 | ||||||||||||
Goodwill impairment | – | – | – | 17,767 | ||||||||||||
EBITDA | $ | 48,786 | $ | 18,962 | $ | 73,800 | $ | 40,252 |
TraderPower Featured Companies
Top Small Cap Market News
- $SOBR InvestorNewsBreaks – SOBR Safe Inc. (NASDAQ: SOBR) Closes on $8.2M Private Placement
- $CLNN InvestorNewsBreaks – Clene Inc. (NASDAQ: CLNN) Announces Participation at Two Upcoming Investor Conferences
- $ATBHF Aston Bay Holdings Ltd. (TSX.V: BAY) (OTCQB: ATBHF) Releases Updated Report on Storm Copper Project Drilling Program
- $LGVN InvestorNewsBreaks – Longeveron Inc. (NASDAQ: LGVN) to Present at This Month’s Congenital Heart Surgeons’ Society Annual Meeting
- $LEXX InvestorNewsBreaks – Lexaria Bioscience Corp. (NASDAQ: LEXX) Begins Subject Dosing in Human Pilot Study #3 Evaluating Oral DehydraTECH-Processed Tirzepatide
- $FSTTF InvestorNewsBreaks – First Tellurium Corp. (CSE: FTEL) (OTC: FSTTF) Shares Additional Information on the PyroDelta Thermoelectric Generator, Relationship with Subsidiary
- $TMET.V Gold Stutters as Strong US Jobs Data Dampens Expectations of Large Rate Cuts
- $RFLXF JPMorgan Executive Says US Backlash Against ESG Is Exaggerated
- $SFWJ InvestorNewsBreaks – Software Effective Solutions Corp. (d/b/a MedCana) (SFWJ) Releases Report on Series of Acquisitions, Multiple Cannabis Licenses
- $EAWD IEA Hosts G20 Ministers, Influential Personalities to Discuss Clean and Affordable Energy Transition
Recent Posts
- $EAWD IEA Hosts G20 Ministers, Influential Personalities to Discuss Clean and Affordable Energy Transition
- $SFWJ InvestorNewsBreaks – Software Effective Solutions Corp. (d/b/a MedCana) (SFWJ) Releases Report on Series of Acquisitions, Multiple Cannabis Licenses
- $RFLXF JPMorgan Executive Says US Backlash Against ESG Is Exaggerated
- $TMET.V Gold Stutters as Strong US Jobs Data Dampens Expectations of Large Rate Cuts
- $FSTTF InvestorNewsBreaks – First Tellurium Corp. (CSE: FTEL) (OTC: FSTTF) Shares Additional Information on the PyroDelta Thermoelectric Generator, Relationship with Subsidiary
- $LEXX InvestorNewsBreaks – Lexaria Bioscience Corp. (NASDAQ: LEXX) Begins Subject Dosing in Human Pilot Study #3 Evaluating Oral DehydraTECH-Processed Tirzepatide
- $LGVN InvestorNewsBreaks – Longeveron Inc. (NASDAQ: LGVN) to Present at This Month’s Congenital Heart Surgeons’ Society Annual Meeting
- $ATBHF Aston Bay Holdings Ltd. (TSX.V: BAY) (OTCQB: ATBHF) Releases Updated Report on Storm Copper Project Drilling Program
Recent Comments
Archives
- October 2024
- January 2023
- June 2022
- December 2021
- September 2021
- August 2021
- July 2021
- June 2021
- May 2021
- April 2021
- March 2021
- February 2021
- January 2021
- December 2020
- November 2020
- October 2020
- September 2020
- August 2020
- July 2020
- June 2020
- May 2020
- April 2020
- March 2020
- February 2020
- January 2020
- December 2019
- November 2019
- October 2019
- September 2019
- August 2019
- July 2019
- June 2019
- May 2019
- April 2019
- March 2019
- February 2019
- January 2019
- December 2018
- November 2018
- October 2018
- September 2018
- August 2018
- July 2018
- June 2018
- May 2018
- April 2018
- March 2018
- February 2018
- January 2018
- December 2017
- November 2017
- October 2017
- September 2017
- August 2017
- July 2017
- June 2017
- May 2017
- April 2017
- March 2017
- February 2017
- January 2017
- December 2016
- November 2016
- October 2016
- September 2016
- August 2016
- July 2016
- June 2016
- May 2016
- April 2016
- March 2016
- February 2016
- January 2016
- December 2015
- November 2015
- October 2015
- September 2015
- August 2015
- July 2015
- June 2015
- May 2015
- April 2015
- March 2015
- February 2015
- January 2015
- December 2014
- November 2014
- October 2014
- September 2014
- August 2014
- July 2014
- June 2014
- May 2014
- April 2014
- March 2014
- February 2014
- January 2014
- December 2013
- November 2013
- October 2013
- September 2013
- August 2013
- July 2013
- June 2013
- May 2013
- April 2013
- March 2013
- February 2013
- January 2013
- December 2012
- November 2012
- October 2012
- September 2012
- August 2012
- July 2012
- June 2012
- May 2012
- April 2012
- March 2012
- February 2012
- January 2012
- December 2011
- November 2011
- October 2011
- September 2011
- August 2011
- July 2011
- June 2011
- May 2011
- April 2011
- March 2011
- February 2011
- January 2011
- December 2010
- November 2010
- October 2010
- September 2010
- August 2010
- July 2010
- June 2010
- May 2010
- April 2010
- March 2010
- February 2010
- January 2010
- December 2009
- November 2009
- October 2009
- September 2009
- August 2009
- July 2009
- June 2009