Supertel Hospitality (SPPR) Reports 2012 Second Quarter Results
NORFOLK, NE — (Marketwire) — 08/10/12 — Supertel Hospitality, Inc. (NASDAQ: SPPR), a real estate investment trust (REIT) which currently owns 94 hotels in 23 states, today announced its results for the second quarter ended June 30, 2012.
Second Quarter 2012 Highlights
- Increased revenues from continuing operations 5.5 percent to $21.6 million.
- Advanced RevPAR 3.9 percent to $35.69 for the 74 same store hotels in continuing operations.
- Reduced loss from continuing operations to $2.7 million, an improvement of 36.6 percent over the same year-ago period.
- Improved continuing operations Property Operating Income (POI) $0.7 million, or 13.3 percent.
- Improved net income attributable to common shareholders to $1.6 million, primarily on gains from the sale of four non-strategic hotels.
- Improved Adjusted EBITDA by $0.4 million, or 6.5% percent, over the same year-ago period.
- Sold four economy hotels generating gross proceeds of $9.6 million.
- Moved into the upscale segment with the purchase of a 100-room Hilton Garden Inn on Solomons Island in Maryland.
Second Quarter Operating and Financial Results
Revenues from continuing operations for the 2012 second quarter rose $1.1 million, or 5.5 percent, to $21.6 million, compared to the same year-ago period. The improved performance primarily was due to the increased average daily rate (ADR) of the same store portfolio, in addition to the acquisition of the Hilton Garden Inn.
The company reported net income attributable to common shareholders of $1.6 million, or $0.07 per diluted share for the 2012 second quarter, compared to a net loss of $(4.5) million or $(0.20) per diluted share for the same 2011 period. The second quarter increase of $6.1 million is primarily attributable to a $4.4 million increase in gains related to dispositions of hotels, a $0.9 million unrealized gain from the reduction in fair market value of the derivative liabilities, and a $0.7 million decrease in total non cash impairment losses; the total non cash impairment losses for the three months ended June 30, 2012 were $4.1 million versus $4.8 million for the like prior period.
Funds from operations (FFO) in the 2012 second quarter was $3.1 million, compared to $2.6 million in the same 2011 period. Adjusted funds from operations (AFFO), which is FFO adjusted to include gain or exclude losses on derivatives and exclude acquisition expense, in the 2012 second quarter was $2.4 million, compared to $2.6 million in the same 2011 period.
Earnings before interest, taxes, depreciation and amortization, (EBITDA) increased to $6.7 million, compared to $1.0 million for the second quarter of 2011. Adjusted EBITDA, which is EBITDA before non-controlling interest, net gain on disposition of assets, impairment, preferred stock dividends, unrealized gain/loss on derivatives and acquisition expense, increased to $6.2 million, or 6.5 percent compared to $5.8 million for the second quarter of 2011.
In the 2012 second quarter, the 74-hotel same store portfolio reported an increase in revenue per available room (RevPAR) of 3.9 percent led by a 3.1 percent improvement in ADR and a 0.7 percent increase in occupancy, compared to the 2011 second quarter.
“The significantly improved results in the 2012 second quarter reflect the full ramp-up of our management companies, the continued improvement in our portfolio make-up and the benefits of the infusion of $30 million in new equity in the 2012 first quarter,” said Kelly A. Walters, Supertel president and CEO.
Second Quarter 2012 vs Second Quarter 2011
-----------------------------------------------------------------
Occ % ADR ($) RevPAR ($)
2012 2011 Variance 2012 2011 Variance 2012 2011 Variance
----- ----- -------- ------ ------ --------- ----- ----- --------
Industry -
Total US
Market 65.1% 63.2% 3.1% 106.41 101.63 4.7% 69.32 64.22 7.9%
Supertel -
Same
Store
Operations
(74
hotels) 67.9% 67.4% 0.7% 52.54 50.98 3.1% 35.69 34.34 3.9%
Chain
Scale
Industry -
Upper
Midscale 67.7% 65.4% 3.4% 98.29 94.38 4.2% 66.50 61.73 7.7%
Supertel -
Upper
Midscale
(21) 71.2% 69.5% 2.4% 72.99 71.23 2.5% 51.95 49.51 4.9%
Industry -
Midscale 58.9% 56.6% 4.0% 74.96 72.53 3.4% 44.17 41.08 7.5%
Supertel -
Midscale
(6) 56.6% 47.6% 18.9% 64.83 63.53 2.0% 36.68 30.24 21.3%
Industry -
Economy 57.6% 56.3% 2.2% 52.76 50.47 4.5% 30.36 28.42 6.8%
Supertel -
Economy
(40) 66.5% 66.9% -0.6% 50.47 49.46 2.0% 33.54 33.07 1.4%
Industry -
Extended
Stay n/a n/a n/a n/a n/a n/a n/a n/a n/a
Supertel -
Extended
Stay (7) 71.7% 73.1% -1.9% 24.71 23.75 4.0% 17.72 17.37 2.0%
Industry Source: STR Monthly Review
Upscale Hotels
The operating results for the Hilton Garden Inn, which was purchased on May 25, 2012, are not reflected in the 74 same store hotel operating results. The hotel generated RevPAR of $93.04, driven by $126.05 ADR and 73.8 percent occupancy during the period of May 25, 2012, through June 30, 2012.
Upper Midscale Hotels
Second quarter RevPAR for the company’s 21 continuing operations, upper midscale hotels rose 4.9 percent to $51.95, led by a 2.5 percent improvement in ADR to $72.99 and a 2.4 percent increase in occupancy. Upper midscale hotel brands currently in the company’s portfolio include Comfort Inns, Comfort Suites, Hampton Inn and Holiday Inn Express.
Midscale Hotels
RevPAR for the company’s six continuing operations midscale hotels rose sharply, 21.3 percent, to $36.68. Occupancy increased 18.9 percent with an ADR increase of 2.0 percent to $64.83. Supertel’s midscale brands include Quality Inn, Sleep Inn, Baymont Inn and Ramada Limited.
Economy Hotels
The company’s 40 continuing operations economy hotels reported a 1.4 percent increase in RevPAR to $33.54 in the 2012 second quarter as a result of a 2.0 percent rise in ADR to $50.47, partially offset by a 0.6 percent decrease in occupancy. Supertel’s branded properties in this segment include Days Inn, Super 8, Key West Inns and Guesthouse Inn.
Extended Stay Hotels
The company’s seven continuing operations, extended-stay hotels reported a 2.0 percent increase in RevPAR to $17.72, led by a 4.0 percent increase in ADR to $24.71, partially offset by a 1.9 percent decline in occupancy. Hotels in this segment include the Savannah Suites brand.
“While we are not yet satisfied with our performance in the midscale segment, overall, our hotels continue to achieve above average occupancy compared to the industry, which provides opportunities to increase ADR,” Walters noted. “We have instructed our operators to evaluate raising room rates as aggressively as possible, while carefully monitoring market conditions and adjusting accordingly. We believe there is still room for ADR improvement, without materially impacting occupancy.”
“Our operators have done a noteworthy job in controlling costs, which is reflected in our 4.6 percent increase for the quarter in property operating income of the total portfolio,” he added. “Year-to-date through the second quarter, revenues rose at twice the rate of incremental labor costs; and management fees remained essentially flat on higher revenues when compared with last year. We attribute the bulk of these improvements to our 2011 decision to move to regional operators from one centralized management company.
“What makes these results all the more gratifying is that many of our markets are in smaller population centers,” he noted. “While they did not suffer as much in the downturn, many of these markets continue to lag behind in the rebound. Although our results were not as strong as the industry as a whole in the 2012 second quarter, we believe they showed good growth given the local economies in which they operate.”
Interest expense from continuing operations decreased slightly to $2.1 million for the quarter. In addition, the company temporarily paid its credit line down to zero by applying the unused portion of its recent equity infusion. A portion of the credit line is expected to be invested in hotel acquisitions by year end. Depreciation and amortization expense from continuing operations declined $0.1 million from the 2011 second quarter to $2.2 million.
Property operating income (POI) from continuing operations for the 2012 second quarter rose $0.7 million, or 13.3 percent, compared to the same period a year earlier. The increase was led by higher same store room revenue, and improved expense management by our new operators, and $0.1 million of POI from the new Hilton Garden Inn in Solomons, Maryland. POI is calculated as revenue from room rentals and other hotel services less hotel and property operations expenses. See attached chart (Property Operating Income Percent Second Quarter 2012 versus Second Quarter 2011).
Year-to-Date Operating and Financial Results
Revenues from continuing operations for the six months ended June 30, 2012 rose $1.5 million or 4.2 percent, to $38.2 million, compared to $36.7 million for the same year-ago period.
Net loss attributable to common shareholders was $(3.0) million, or $(0.13) per diluted share for the six months ended June 30, 2012, compared to a net loss of $(8.5) million, or $(0.37) per diluted share for the same 2011 period.
RevPAR for the 74 same store hotels was $31.82, a 2.9 percent increase compared to the same period in 2011.
FFO for the six months ended June 30, 2012 was $1.6 million, compared to $1.6 million for the same 2011 period. The company’s Adjusted FFO for six months ended June 30, 2012 was $2.1 million, which is an increase of $0.5 million over the $1.6 million reported at June 30, 2011.
Earnings before interest, taxes, depreciation and amortization, impairment, non controlling interest, net gain on disposition of assets, preferred stock dividends, unrealized gain/loss on derivatives and acquisition expense (Adjusted EBITDA) increased to $8.5 million, compared to $7.2 million for the prior year.
Acquisition Activity
On May 25, the company purchased, in an all cash transaction, the 100-room Hilton Garden Inn in Solomons Island, Maryland for $11.5 million, excluding closing costs and fees. The purchase was funded with proceeds from the company’s first quarter preferred equity capital raise. The company currently is negotiating a mortgage loan for the property, which it expects to complete by year-end.
“While we’ve only owned the property for two months, we already are seeing a positive impact on our overall portfolio,” Walters said. “The hotel has performed to our expectations and continues to hold a substantial market share RevPAR premium over its competitive set. This hotel has multiple, year-round demand generators, and we are quite positive about this acquisition.”
Walters noted, “The company is pursuing several other acquisitions with a similar profile: premium-branded, select-service hotels in healthy secondary markets with identifiable and durable sources of business.”
Disposition Program
During the 2012 second quarter, the company sold four hotels: a 49-room Super 8 hotel located in El Dorado, Kansas, for $1.6 million, an 87-room Super 8 in Sedalia, Missouri for $1.8 million; a 119-room Super 8 in Wichita, Kansas for $4.1 million; and a 127-room Masters Inn in Tampa, Florida for $2.05 million. Proceeds were used to reduce associated mortgage debt by $7.8 million.
“We continue to average selling a non-core hotel approximately every six to eight weeks,” Walters noted. “Financing has eased somewhat, but still takes time for the buyers to obtain. Most of our transactions remain single sales, but we are exploring opportunities for targeted portfolio sales.”
Property Renovations
The company invested $1.6 million in property improvements in the 2012 second quarter. “Based on our experience with renovations at similar hotels, while it causes a temporary displacement in revenues, we typically see improved bottom line results through steady RevPAR growth and improved market share,” Walters said.
Balance Sheet
“Our balance sheet is stronger now than at any point in the last few years,” said Connie Scarpello, chief financial officer. “We have reduced our debt by $32.2 million, or 18.9 percent, in the past 12 months. We will continue to reduce our debt leverage ratios, with a long-term goal of approximately 50 percent debt-to-total enterprise value over time.”
Outstanding debt on hotels in continuing operations totaled $117.6 million, and has an average term to maturity of 3.2 years and a weighted average annual interest rate of 6.4 percent.
“We are in negotiations to finance $28.6 million debt mortgage that matures this year,” Scarpello said. “We also expect to place a prudent amount of debt on our recently acquired Hilton Garden Inn to free up funds to acquire additional hotels.”
“The terms of the preferred capital raise require the company to invest $20 million of equity in hotels meeting the firm’s investment criteria, $11.7 million, including acquisition expenses, of which was used to purchase the Hilton Garden Inn in Solomons, Maryland, initially for cash. The remaining $8.3 million was used to pay down the Great Western revolver until other core acquisitions are ready to close which will then involve drawing down on our credit lines as well as using the proceeds from the financing of the Hilton Garden Inn. By year end, the company has plans to invest as much as $40 million in equity and debt as we begin to rebuild our portfolio,” Walters said. “We continue to focus on balance sheet improvements through additional de-levering measures.”
Subsequent Events
Following the close of the second quarter, the company closed on the sale of its 57-room Super 8 hotel in Watertown, South Dakota for $1.55 million. The associated mortgage debt was fully retired with excess proceeds applied to general corporate purposes.
Dividends
The company did not declare a common stock dividend for the 2012 second quarter. Preferred dividends continued uninterrupted. The company will monitor requirements to maintain its REIT status and will routinely evaluate the dividend policy. The company intends to continue to meet its dividend requirements to retain its REIT status.
Outlook
“We are making steady process in implementing our business plan,” Walters said. “We have made meaningful strides in improving operations, are improving our portfolio make up by selling off non-strategic assets while launching an acquisition program. The weak economic recovery in many markets where we own hotels keeps us cautious, but our dependency on tertiary markets is decreasing steadily as we sell non-core properties. On balance, with proper execution of our business plan, we believe Supertel has a promising future.”
About Supertel Hospitality, Inc.
Supertel Hospitality, Inc. (NASDAQ: SPPR) is a self-administered real estate investment trust that specializes in the ownership of select-service hotels. The company currently owns 94 hotels comprising 8,283 rooms in 23 states. Supertel’s hotels are franchised by a number of the industry’s most well-regarded brand families, including Hilton, IHG, Choice and Wyndham. For more information or to make a hotel reservation, visit www.supertelinc.com.
Forward Looking Statement
Certain matters within this press release are discussed using forward-looking language as specified in the Private Securities Litigation Reform Act of 1995, and, as such, may involve known and unknown risks, uncertainties and other factors that may cause the actual results or performance to differ from those projected in the forward-looking statement. These risks are discussed in the Company’s filings with the Securities and Exchange Commission.
Supertel Hospitality, Inc.
Balance Sheet
As of June 30, 2012, and December 31, 2011
(dollars in thousands, except share and per share data)
The Company owned 95 hotels (including 20 hotels in discontinued
operations) at June 30, 2012, and 105 hotels as of December 31, 2011
respectively.
As of
June 30, December 31,
2012 2011
------------- -------------
(unaudited)
ASSETS
Investments in hotel properties $ 263,534 $ 255,677
Less accumulated depreciation 78,326 76,777
------------- -------------
185,208 178,900
Cash and cash equivalents 1,167 279
Accounts receivable, net of allowance for
doubtful accounts of $194 and $194 2,808 1,891
Prepaid expenses and other assets 10,287 8,917
Deferred financing costs, net 709 850
Investment in hotel properties, held for
sale, net 22,121 30,335
------------- -------------
$ 222,300 $ 221,172
============= =============
LIABILITIES AND EQUITY
LIABILITIES
Accounts payable, accrued expenses and other
liabilities $ 13,051 $ 10,704
Derivative liabilities, at fair value 16,035 -
Debt related to hotel properties held for
sale 20,824 35,173
Long-term debt 117,625 130,672
------------- -------------
167,535 176,549
------------- -------------
Redeemable noncontrolling interest in
consolidated partnership, at redemption
value 114 114
Redeemable preferred stock
10% Series B, 800,000 shares authorized;
$.01 par value, 332,500 shares
outstanding, liquidation preference of
$8,312 7,662 7,662
EQUITY
Shareholders' equity
Preferred stock, 40,000,000 shares
authorized; 8% Series A, 2,500,000 shares
authorized, $.01 par value, 803,270 shares
outstanding, liquidation preference of
$8,033 8 8
6.25% Series C, 3,000,000 shares authorized,
$.01 par value, 3,000,000 shares
outstanding, liquidation preference of
$30,000 30 -
Common stock, $.01 par value, 200,000,000
shares authorized; 23,128,477 and
23,070,387 shares outstanding 231 231
Common stock warrants 252 252
Additional paid-in capital 134,762 121,619
Distributions in excess of retained earnings (88,425) (85,398)
------------- -------------
Total shareholders' equity 46,858 36,712
Noncontrolling interest
Noncontrolling interest in consolidated
partnership, redemption value $92 and $64 131 135
------------- -------------
Total equity 46,989 36,847
------------- -------------
COMMITMENTS AND CONTINGENCIES
$ 222,300 $ 221,172
============= =============
Supertel Hospitality, Inc.
Results of Operations
For the three and six months ended June 30, 2012 and 2011, respectively
(Unaudited-Dollars in thousands, except per share data)
Three Months Ended Six Months Ended
June 30, June 30,
-------------------- --------------------
2012 2011 2012 2011
--------- --------- --------- ---------
REVENUES
Room rentals and other hotel
services $ 21,562 $ 20,433 $ 38,243 $ 36,703
--------- --------- --------- ---------
EXPENSES
Hotel and property operations 15,269 14,878 28,810 28,366
Depreciation and amortization 2,226 2,313 4,350 4,559
General and administrative 921 1,001 2,014 2,104
Acquisition expense 162 - 162 1
Termination cost - - - 540
--------- --------- --------- ---------
18,578 18,192 35,336 35,570
--------- --------- --------- ---------
EARNINGS BEFORE NET LOSS ON
DISPOSITIONS OF ASSETS, OTHER
INCOME, INTEREST EXPENSE AND
INCOME TAXES 2,984 2,241 2,907 1,133
Net loss on dispositions of
assets (4) (8) (7) (14)
Other income (expense) 872 20 (341) 105
Interest expense (2,057) (2,147) (4,173) (4,482)
Impairment (4,096) (4,198) (3,714) (4,392)
--------- --------- --------- ---------
LOSS FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES (2,301) (4,092) (5,328) (7,650)
Income tax (expense) benefit (353) (97) 111 512
--------- --------- --------- ---------
LOSS FROM CONTINUING OPERATIONS (2,654) (4,189) (5,217) (7,138)
Gain (loss) from discontinued
operations, net of tax 5,094 77 3,686 (685)
--------- --------- --------- ---------
NET INCOME (LOSS) 2,440 (4,112) (1,531) (7,823)
Noncontrolling interest (8) 3 (2) 14
--------- --------- --------- ---------
NET INCOME (LOSS) ATTRIBUTABLE
TO CONTROLLING INTERESTS 2,432 (4,109) (1,533) (7,809)
Preferred stock dividends (837) (369) (1,494) (737)
--------- --------- --------- ---------
NET INCOME (LOSS) ATTRIBUTABLE
TO COMMON SHAREHOLDERS $ 1,595 $ (4,478) $ (3,027) $ (8,546)
========= ========= ========= =========
NET INCOME (LOSS) PER COMMON
SHARE - BASIC AND DILUTED
EPS from continuing operations $ (0.15) $ (0.20) $ (0.29) $ (0.34)
========= ========= ========= =========
EPS from discontinued operations $ 0.22 $ - $ 0.16 $ (0.03)
========= ========= ========= =========
EPS basic and diluted $ 0.07 $ (0.20) $ (0.13) $ (0.37)
========= ========= ========= =========
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
FFO and AFFO
FFO and Adjusted FFO (“AFFO”) are non-GAAP financial measures. We consider FFO and AFFO to be market accepted measures of an equity REIT’s operating performance, which are necessary, along with net earnings (loss), for an understanding of our operating results. FFO, as defined under the National Association of Real Estate Investment Trusts (NAREIT) standards, consists of net income computed in accordance with GAAP, excluding gains (or losses) from sales of real estate assets, plus depreciation and amortization of real estate assets. We believe our method of calculating FFO complies with the NAREIT definition. AFFO is FFO adjusted to include gain or exclude losses on derivative liabilities, which is a non-cash charge against income and which does not represent results from our core operations. AFFO also adds back acquisition costs. FFO and AFFO do not represent amounts available for management’s discretionary use because of needed capital replacement or expansion, debt service obligations, or other commitments and uncertainties. FFO and AFFO should not be considered as alternatives to net income (loss) (computed in accordance with GAAP) as an indicator of our liquidity, nor are they indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions. All REITs do not calculate FFO and AFFO in the same manner; therefore, our calculation may not be the same as the calculation of FFO and AFFO for similar REITs.
Diluted FFO per share and diluted Adjusted FFO per share are computed after adjusting the numerator and denominator of the basic computation for the effects of any dilutive potential common shares outstanding during the period. Up to 30,000,000 shares of common stock may be issued upon conversion of the Series C convertible preferred stock, and adjustments are made for these shares in the computation of diluted FFO per share and diluted Adjusted FFO per share. The Company’s outstanding warrants to purchase common stock and stock options would be antidilutive and are not included in the dilution computation.
We use FFO and AFFO as performance measures to facilitate a periodic evaluation of our operating results relative to those of our peers. We consider FFO and AFFO to be useful additional measures of performance for an equity REIT because it facilitates an understanding of the operating performance of our properties without giving effect to real estate depreciation and amortization, which assume that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, we believe that FFO and AFFO provide a meaningful indication of our performance.
(Unaudited-In thousands, except per share data)
Three months Six Months
ended June 30, ended June 30,
2012 2011 2012 2011
--------- --------- --------- ---------
RECONCILIATION OF NET INCOME
(LOSS) TO FFO
Net income (loss) attributable
to common shareholders $ 1,595 $ (4,478) $ (3,027) $ (8,546)
Depreciation and amortization 2,226 2,643 4,396 5,263
Net gain on disposition of
assets (4,772) (354) (5,263) (335)
Impairment 4,083 4,813 5,517 5,262
--------- --------- --------- ---------
FFO available to common
shareholders $ 3,132 $ 2,624 $ 1,623 $ 1,644
Unrealized (gain) loss on
derivatives (867) - 346 -
Acquisition expense 162 - 162 1
--------- --------- --------- ---------
Adjusted FFO $ 2,427 $ 2,624 $ 2,131 $ 1,645
========= ========= ========= =========
FFO available to common
shareholders $ 3,132 $ 2,624 $ 1,623 $ 1,644
Dividends paid on Series C
convertible preferred stock 469 - 758 -
--------- --------- --------- ---------
FFO for FFO per share - diluted $ 3,601 $ 2,624 $ 2,381 $ 1,644
========= ========= ========= =========
Adjusted FFO available to common
shareholders $ 2,427 $ 2,624 $ 2,131 $ 1,645
Dividends paid on Series C
convertible preferred stock 469 - 758 -
--------- --------- --------- ---------
Adjusted FFO for Adjusted FFO
per share - diluted $ 2,896 $ 2,624 $ 2,889 $ 1,645
========= ========= ========= =========
Weighted average shares
outstanding for:
calculation of FFO per share -
basic 23,075 22,964 23,073 22,941
========= ========= ========= =========
calculation of FFO per share -
diluted 53,075 22,964 47,271 22,941
========= ========= ========= =========
FFO per share - basic $ 0.14 $ 0.11 $ 0.07 $ 0.07
========= ========= ========= =========
Adjusted FFO per share - basic $ 0.11 $ 0.11 $ 0.09 $ 0.07
========= ========= ========= =========
FFO per share - diluted $ 0.07 $ 0.11 $ 0.05 $ 0.07
========= ========= ========= =========
Adjusted FFO per share - diluted $ 0.05 $ 0.11 $ 0.06 $ 0.07
========= ========= ========= =========
EBITDA and Adjusted EBITDA
EBITDA and Adjusted EBITDA are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States of America (“GAAP”). We calculate EBITDA and Adjusted EBITDA by adding back to net earnings (loss) available to common shareholders certain non-operating expenses and non-cash charges which are based on historical cost accounting and we believe may be of limited significance in evaluating current performance. We believe these adjustments can help eliminate the accounting effects of depreciation and amortization and financing decisions and facilitate comparisons of core operating profitability between periods, even though EBITDA and Adjusted EBITDA also do not represent an amount that accrues directly to common shareholders. In calculating Adjusted EBITDA, we add back noncontrolling interest, net (gain) loss on disposition of assets, preferred stock dividends and acquisition expenses which are cash charges. We also add back impairment and unrealized gain or loss on derivatives, which are non-cash charges.
EBITDA and Adjusted EBITDA do not represent cash generated from operating activities determined by GAAP and should not be considered as alternatives to net income, cash flow from operations or any other operating performance measure prescribed by GAAP. EBITDA and Adjusted EBITDA are not measures of our liquidity, nor are they indicative of funds available to fund our cash needs, including our ability to make cash distributions. Neither do the measurements reflect cash expenditures for long-term assets and other items that have been and will be incurred. EBITDA and Adjusted EBITDA may include funds that may not be available for management’s discretionary use due to functional requirements to conserve funds for capital expenditures, property acquisitions, and other commitments and uncertainties. To compensate for this, management considers the impact of these excluded items to the extent they are material to operating decisions or the evaluation of our operating performance. Adjusted EBITDA, as presented, may not be comparable to similarly titled measures of other companies.
(Unaudited-In thousands, except statistical data)
Three months Six months
ended June 30, ended June 30,
2012 2011 2012 2011
-------- -------- -------- --------
RECONCILIATION OF NET INCOME (LOSS)
TO ADJUSTED EBITDA
Net income (loss) attributable to
common shareholders $ 1,595 $ (4,478) $ (3,027) $ (8,546)
Interest expense, including
discontinued operations 2,549 2,862 5,227 5,964
Income tax expense (benefit),
including discontinued operations 354 (55) (308) (1,127)
Depreciation and amortization,
including discontinued operations 2,226 2,643 4,396 5,263
-------- -------- -------- --------
EBITDA 6,724 972 6,288 1,554
Noncontrolling interest 8 (3) 2 (14)
Net gain on disposition of assets (4,772) (354) (5,263) (335)
Impairment 4,083 4,813 5,517 5,262
Preferred stock dividend 837 369 1,494 737
Unrealized (gain) loss on
derivatives (867) - 346 -
Acquisition expense 162 - 162 1
-------- -------- -------- --------
ADJUSTED EBITDA $ 6,175 $ 5,797 $ 8,546 $ 7,205
======== ======== ======== ========
Supertel Hospitality, Inc.
Operating Statistics by Chain Scale Classification - Hotels in Continuing
Operations
For the three and six months ended June 30, 2012 and 2011, respectively
(Unaudited - In thousands, except per share data)
Three months Six months
ended June 30, ended June 30,
2012 2011 2012 2011
--------- --------- --------- ---------
Same Store:*
Revenue per available room
(RevPAR):
Upper Midscale $ 51.95 $ 49.51 $ 46.03 $ 42.99
Midscale $ 36.68 $ 30.24 $ 32.27 $ 29.00
Economy $ 33.54 $ 33.07 $ 29.48 $ 29.65
Extended Stay $ 17.72 $ 17.37 $ 17.63 $ 17.69
--------- --------- --------- ---------
Total $ 35.69 $ 34.34 $ 31.82 $ 30.92
========= ========= ========= =========
Average daily room rate (ADR):
Upper Midscale $ 72.99 $ 71.23 $ 69.85 $ 68.63
Midscale $ 64.83 $ 63.53 $ 62.66 $ 61.43
Economy $ 50.47 $ 49.46 $ 49.25 $ 48.16
Extended Stay $ 24.71 $ 23.75 $ 24.55 $ 23.61
--------- --------- --------- ---------
Total $ 52.54 $ 50.98 $ 50.57 $ 48.92
========= ========= ========= =========
Occupancy percentage:
Upper Midscale 71.2% 69.5% 65.9% 62.6%
Midscale 56.6% 47.6% 51.5% 47.2%
Economy 66.5% 66.9% 59.9% 61.6%
Extended Stay 71.7% 73.1% 71.8% 74.9%
--------- --------- --------- ---------
Total 67.9% 67.4% 62.9% 63.2%
========= ========= ========= =========
*Same store reflects 74 hotels.
Supertel Hospitality, Inc.
Property Operating Income (POI) - Continuing and Discontinued Operations
Note: This presentation includes non-GAAP financial measures. The Company
believes that the presentation of hotel property operating income (POI) is
helpful to investors, and represents a useful description of its
operations, as it communicates the comparability of its hotels' operating
results.
Unaudited-In thousands, except
statistical data: Three months Six months
ended June 30, ended June 30,
2012 2011 2012 2011
--------- --------- --------- ---------
Total Same Store Hotels (74
hotels):
Revenue per available room
(RevPAR): $ 35.69 $ 34.34 $ 31.82 $ 30.92
Average daily room rate (ADR): $ 52.54 $ 50.98 $ 50.57 $ 48.92
Occupancy percentage: 67.9% 67.4% 62.9% 63.2%
--------- --------- --------- ---------
Continuing Operations
Revenue from room rentals and
other hotel services consists
of:
Room rental revenue $ 20,927 $ 19,854 $ 37,084 $ 35,560
Telephone revenue 71 75 148 146
Other hotel service revenues 564 504 1,011 997
--------- --------- --------- ---------
Total revenue from room
rentals and other hotel
services $ 21,562 $ 20,433 $ 38,243 $ 36,703
========= ========= ========= =========
Hotel and property operations
expense
Total hotel and property
operations expense $ 15,269 $ 14,878 $ 28,810 $ 28,366
========= ========= ========= =========
Property Operating Income
("POI") from Continuing
Operations
Total POI - continuing
operations $ 6,293 $ 5,555 $ 9,433 $ 8,337
========= ========= ========= =========
POI - continuing operations as a
percentage of revenue from room
rentals and other hotel
services
POI - continuing operations as
a percentage of revenue 29.2% 27.2% 24.7% 22.7%
========= ========= ========= =========
--------- --------- --------- ---------
Discontinued Operations
Room rentals and other hotel
services
Total room rental and other
hotel services $ 4,847 $ 6,314 $ 9,036 $ 11,619
========= ========= ========= =========
Hotel and property operations
expense
Total hotel and property
operations expense $ 4,049 $ 5,091 $ 7,914 $ 10,162
========= ========= ========= =========
Property Operating Income
("POI") from discontinued
operations
POI - discontinued operations $ 798 $ 1,223 $ 1,122 $ 1,457
========= ========= ========= =========
POI - discontinued operations as
a percentage of revenue from
room rentals and other hotel
services
POI - discontinued operations
as a percentage of revenue 16.5% 19.4% 12.4% 12.5%
========= ========= ========= =========
Three months Six months
ended June 30 ended June 30
2012 2011 2012 2011
--------- --------- --------- ---------
Reconciliation of net loss from
continuing operations to POI
from continuing operations
Net loss from continuing
operations $ (2,654) $ (4,189) $ (5,217) $ (7,138)
Depreciation and amortization 2,226 2,313 4,350 4,559
Net loss on disposition of
assets 4 8 7 14
Other (income) expense (872) (20) 341 (105)
Interest expense 2,057 2,147 4,173 4,482
General and administrative
expense 921 1,001 2,014 2,104
Acquisition, termination expense 162 - 162 1
Termination cost - - - 540
Income tax (benefit) expense 353 97 (111) (512)
Impairment expense 4,096 4,198 3,714 4,392
--------- --------- --------- ---------
POI - continuing operations $ 6,293 $ 5,555 $ 9,433 $ 8,337
========= ========= ========= =========
Net income (loss) as a
percentage of continuing
operations revenue from room
rentals and other hotel
services -12.3% -20.5% -13.6% -19.4%
========= ========= ========= =========
Reconciliation of loss from
discontinued operations to POI from Three months Six months
discontinued operations: ended June 30, ended June 30,
2012 2011 2012 2011
-------- -------- -------- --------
Gain (loss) from discontinued
operations $ 5,094 $ 77 $ 3,686 $ (685)
Depreciation and amortization from
discontinued operations - 330 46 704
Net gain on disposition of assets
from discontinued operations (4,776) (362) (5,270) (349)
Interest expense from discontinued
operations 492 715 1,054 1,482
General and administrative expense
from discontinued operations - - - 50
Impairment losses from discontinued
operations (13) 615 1,803 870
Income tax benefit from discontinued
operations 1 (152) (197) (615)
-------- -------- -------- --------
POI - discontinued operations $ 798 $ 1,223 $ 1,122 $ 1,457
======== ======== ======== ========
Reconciliation of Total POI: Three months Six months
ended June 30, ended June 30,
2012 2011 2012 2011
-------- -------- -------- --------
POI - Continuing operations 6,293 5,555 9,433 8,337
POI - Discontinued operations 798 1,223 1,122 1,457
-------- -------- -------- --------
Total - POI $ 7,091 $ 6,778 $ 10,555 $ 9,794
======== ======== ======== ========
Total POI as a percentage of
revenues 26.9% 25.3% 22.3% 20.3%
======== ======== ======== ========
Supertel Hospitality, Inc.
Operating Statistics by Region
For the three months ended June 30, 2012 and 2011, respectively
(Unaudited - In thousands, except per share data)
The comparisons of same store operations are for 74 hotels in continuing
operations as of April 1, 2011.
Three months ended June Three months ended June
30, 2012 30, 2011
------------------------ -----------------------
Room Room
Region Count RevPAR Occupancy ADR Count RevPAR Occupancy ADR
--------------------- ------ --------- ------- ----- ------ --------- ------
Mountain 214 $40.06 77.8% $ 51.47 214 $35.03 69.2% $50.60
West North
Central 1,559 36.13 69.9% 51.65 1,559 33.71 67.4% 50.04
East North
Central 978 37.78 61.1% 61.88 978 37.78 61.4% 61.51
Middle Atlantic 142 51.10 82.0% 62.33 142 47.62 79.9% 59.63
South Atlantic 2,525 32.66 69.4% 47.05 2,525 31.66 69.7% 45.43
East South
Central 563 46.03 68.2% 67.52 563 41.20 61.9% 66.52
West South
Central 373 24.31 55.4% 43.89 373 30.26 69.4% 43.57
----- ------ --------- ------- ----- ------ --------- ------
Total Same Store
(74 hotels) 6,354 $35.69 67.9% $ 52.54 6,354 $34.34 67.4% $50.98
----- ------ --------- ------- ----- ------ --------- ------
South Atlantic
Acquisitions 100 $93.04 73.8% $126.05 - $ - 0.0% $ -
----- ------ --------- ------- ----- ------ --------- ------
Total
Acquisitions 100 $93.04 73.8% $126.05 - $ - 0.0% $ -
----- ------ --------- ------- ----- ------ --------- ------
Total 6,454 $36.05 68.0% $ 53.05 6,354 $34.34 67.4% $50.98
===== ====== ========= ======= ===== ====== ========= ======
States included
in the Regions
Mountain Idaho and Montana
West North
Central Iowa, Kansas, Missouri, Nebraska and South Dakota
East North
Central Indiana and Wisconsin
Middle Atlantic Pennsylvania
South Atlantic Delaware, Florida, Georgia, Maryland, North Carolina, South
Carolina, Virginia and West Virginia
East South
Central Kentucky and Tennessee
West South
Central Arkansas and Louisiana
Supertel Hospitality, Inc.
Operating Statistics by Region
For the six months ended June 30, 2012 and 2011, respectively
(Unaudited - In thousands, except per share data)
The comparisons of same store operations are for 74 hotels in continuing
operations as of January 1, 2011.
Six months ended June Six months ended June
30, 2012 30, 2011
------------------------ -----------------------
Room Room
Region Count RevPAR Occupancy ADR Count RevPAR Occupancy ADR
--------------------- ------ --------- ------- ----- ------ --------- ------
Mountain 214 $32.78 65.8% $ 49.79 214 $29.22 60.8% $48.06
West North
Central 1,559 30.64 60.9% 50.27 1,559 29.61 61.2% 48.37
East North
Central 978 33.39 55.6% 60.01 978 33.16 55.5% 59.76
Middle Atlantic 142 42.86 71.9% 59.62 142 39.62 69.9% 56.71
South Atlantic 2,525 30.57 67.9% 45.03 2,525 29.48 68.3% 43.19
East South
Central 563 39.67 60.1% 65.99 563 36.59 55.8% 65.61
West South
Central 373 24.19 55.6% 43.55 373 29.36 67.5% 43.47
----- ------ --------- ------- ----- ------ --------- ------
Total Same Store
(74 hotels) 6,354 $31.82 62.9% $ 50.57 6,354 $30.92 63.2% $48.92
===== ====== ========= ======= ===== ====== ========= ======
South Atlantic
Acquisitions 100 $93.04 73.8% $126.05 - $ - 0.0% $ -
----- ------ --------- ------- ----- ------ --------- ------
Total
Acquisitions 100 $93.04 73.8% $126.05 - $ - 0.0% $ -
----- ------ --------- ------- ----- ------ --------- ------
Total 6,454 $32.01 63.0% $ 50.85 6,354 $30.92 63.2% $48.92
===== ====== ========= ======= ===== ====== ========= ======
States included
in the Regions
Mountain Idaho and Montana
West North
Central Iowa, Kansas, Missouri, Nebraska and South Dakota
East North
Central Indiana and Wisconsin
Middle Atlantic Pennsylvania
South Atlantic Delaware, Florida, Georgia, Maryland, North Carolina, South
Carolina, Virginia and West Virginia
East South
Central Kentucky and Tennessee
West South
Central Arkansas and Louisiana
Note: During the reporting periods above, no properties were moved from the same store portfolio and reclassified as held for sale and no properties which were included in discontinued operations (held for sale) were reclassified as held for use.
Image Available: http://www2.marketwire.com/mw/frame_mw?attachid=2062881
Contact:
Ms. Krista Arkfeld
Director of Corporate Communications
TraderPower Featured Companies
Top Small Cap Market News
- $SOBR InvestorNewsBreaks – SOBR Safe Inc. (NASDAQ: SOBR) Closes on $8.2M Private Placement
- $CLNN InvestorNewsBreaks – Clene Inc. (NASDAQ: CLNN) Announces Participation at Two Upcoming Investor Conferences
- $ATBHF Aston Bay Holdings Ltd. (TSX.V: BAY) (OTCQB: ATBHF) Releases Updated Report on Storm Copper Project Drilling Program
- $LGVN InvestorNewsBreaks – Longeveron Inc. (NASDAQ: LGVN) to Present at This Month’s Congenital Heart Surgeons’ Society Annual Meeting
- $LEXX InvestorNewsBreaks – Lexaria Bioscience Corp. (NASDAQ: LEXX) Begins Subject Dosing in Human Pilot Study #3 Evaluating Oral DehydraTECH-Processed Tirzepatide
- $FSTTF InvestorNewsBreaks – First Tellurium Corp. (CSE: FTEL) (OTC: FSTTF) Shares Additional Information on the PyroDelta Thermoelectric Generator, Relationship with Subsidiary
- $TMET.V Gold Stutters as Strong US Jobs Data Dampens Expectations of Large Rate Cuts
- $RFLXF JPMorgan Executive Says US Backlash Against ESG Is Exaggerated
- $SFWJ InvestorNewsBreaks – Software Effective Solutions Corp. (d/b/a MedCana) (SFWJ) Releases Report on Series of Acquisitions, Multiple Cannabis Licenses
- $EAWD IEA Hosts G20 Ministers, Influential Personalities to Discuss Clean and Affordable Energy Transition
Recent Posts
- $EAWD IEA Hosts G20 Ministers, Influential Personalities to Discuss Clean and Affordable Energy Transition
- $SFWJ InvestorNewsBreaks – Software Effective Solutions Corp. (d/b/a MedCana) (SFWJ) Releases Report on Series of Acquisitions, Multiple Cannabis Licenses
- $RFLXF JPMorgan Executive Says US Backlash Against ESG Is Exaggerated
- $TMET.V Gold Stutters as Strong US Jobs Data Dampens Expectations of Large Rate Cuts
- $FSTTF InvestorNewsBreaks – First Tellurium Corp. (CSE: FTEL) (OTC: FSTTF) Shares Additional Information on the PyroDelta Thermoelectric Generator, Relationship with Subsidiary
- $LEXX InvestorNewsBreaks – Lexaria Bioscience Corp. (NASDAQ: LEXX) Begins Subject Dosing in Human Pilot Study #3 Evaluating Oral DehydraTECH-Processed Tirzepatide
- $LGVN InvestorNewsBreaks – Longeveron Inc. (NASDAQ: LGVN) to Present at This Month’s Congenital Heart Surgeons’ Society Annual Meeting
- $ATBHF Aston Bay Holdings Ltd. (TSX.V: BAY) (OTCQB: ATBHF) Releases Updated Report on Storm Copper Project Drilling Program
Recent Comments
Archives
- October 2024
- January 2023
- June 2022
- December 2021
- September 2021
- August 2021
- July 2021
- June 2021
- May 2021
- April 2021
- March 2021
- February 2021
- January 2021
- December 2020
- November 2020
- October 2020
- September 2020
- August 2020
- July 2020
- June 2020
- May 2020
- April 2020
- March 2020
- February 2020
- January 2020
- December 2019
- November 2019
- October 2019
- September 2019
- August 2019
- July 2019
- June 2019
- May 2019
- April 2019
- March 2019
- February 2019
- January 2019
- December 2018
- November 2018
- October 2018
- September 2018
- August 2018
- July 2018
- June 2018
- May 2018
- April 2018
- March 2018
- February 2018
- January 2018
- December 2017
- November 2017
- October 2017
- September 2017
- August 2017
- July 2017
- June 2017
- May 2017
- April 2017
- March 2017
- February 2017
- January 2017
- December 2016
- November 2016
- October 2016
- September 2016
- August 2016
- July 2016
- June 2016
- May 2016
- April 2016
- March 2016
- February 2016
- January 2016
- December 2015
- November 2015
- October 2015
- September 2015
- August 2015
- July 2015
- June 2015
- May 2015
- April 2015
- March 2015
- February 2015
- January 2015
- December 2014
- November 2014
- October 2014
- September 2014
- August 2014
- July 2014
- June 2014
- May 2014
- April 2014
- March 2014
- February 2014
- January 2014
- December 2013
- November 2013
- October 2013
- September 2013
- August 2013
- July 2013
- June 2013
- May 2013
- April 2013
- March 2013
- February 2013
- January 2013
- December 2012
- November 2012
- October 2012
- September 2012
- August 2012
- July 2012
- June 2012
- May 2012
- April 2012
- March 2012
- February 2012
- January 2012
- December 2011
- November 2011
- October 2011
- September 2011
- August 2011
- July 2011
- June 2011
- May 2011
- April 2011
- March 2011
- February 2011
- January 2011
- December 2010
- November 2010
- October 2010
- September 2010
- August 2010
- July 2010
- June 2010
- May 2010
- April 2010
- March 2010
- February 2010
- January 2010
- December 2009
- November 2009
- October 2009
- September 2009
- August 2009
- July 2009
- June 2009