China Medical Technologies (CMED) Reports Second Fiscal Quarter Financial Results
BEIJING, Nov. 17, 2010 /PRNewswire-Asia-FirstCall/ — China Medical Technologies, Inc. (the “Company”) (Nasdaq: CMED), a leading China-based advanced in-vitro diagnostic (“IVD”) company, today announced its unaudited financial results for the second fiscal quarter ended September 30, 2010 (“2Q FY2010”).
2Q FY2010 Highlights
- Revenues increased by 21.5% year-over-year to RMB201.8 million (US$30.2 million).
- Non-GAAP net income, as defined below, increased 270.1% year-over-year to RMB65.4 million (US$9.8 million).
- Non-GAAP diluted earnings per ADS*, as defined below, increased 273.1% year-over-year to RMB2.50 (US$0.37).
- Adjusted EBITDA, as defined below, increased 62.6% year-over-year to RMB116.3 million (US$17.4 million).
- Net cash generated from operations was RMB67.3 million (US$10.1 million).
Outlook for 3Q FY2010
- Target revenues are expected to be not less than RMB220.0 million (US$32.9 million), representing a year-over-year increase of not less than 27.7%.
- Target non-GAAP net income is expected to be not less than RMB74.0 million (US$11.1 million), representing a year-over-year increase of not less than 62.2%.
- Target non-GAAP diluted earnings per ADS* is expected to be not less than RMB2.82 (US$0.42), representing a year-over-year increase of not less than 62.1%.
Outlook for FY2010
- Target revenues are expected to be not less than RMB846.0 million (US$126.4 million), representing a year-over-year increase of not less than 17.0%. The year-over-year increase of annual revenues for FY2010 is lower than that of 3Q FY2010 because of the 10.9% year-over-year decrease in quarterly revenues of 1Q FY2010.
- Target non-GAAP net income is expected to be not less than RMB280.0 million (US$41.9 million), representing a year-over-year increase of not less than 49.5%.
- Target non-GAAP diluted earnings per ADS* is expected to be not less than RMB10.69 (US$1.60), representing a year-over-year increase of not less than 49.9%.
The above targets are based on the Company’s current views on the operating and market conditions, which are subject to change.
*One American Depositary Share (“ADS“) = 10 ordinary shares
See “Non-GAAP Measure Disclosures” below, where the impact of certain items on reported results is discussed.
“We are pleased to see the commencement of contribution from sales of HPV-DNA chips which are expected to become another main revenue stream and an important growth driver in addition to our FISH business during the next few years. We have received strong interest in our SPR equipment from many of our top tier hospital customers and significant purchase orders on our chips from hospitals which have used our chips for their patients on a regular basis. We expect substantial growth on sales of our chips in upcoming quarters. In addition, our FISH business continued its growth momentum and our ECLIA business has resumed year-over-year growth,” commented Mr. Xiaodong Wu, Chairman and Chief Executive Officer of the Company.
2Q FY2010 Unaudited Financial Results
The Company reported revenues of RMB201.8 million (US$30.2 million) for 2Q FY2010, representing a 21.5% increase from the corresponding period of FY2009.
The Company’s revenues are currently generated from two segments, molecular diagnostic systems and immunodiagnostic systems. The molecular diagnostic system segment includes FISH products and SPR products while the immunodiagnostic system segment consists of ECLIA products.
Molecular diagnostic system sales for 2Q FY2010 were RMB118.3 million (US$17.7 million), representing a 32.6% increase from the corresponding period of FY2009. The year-over-year increase was primarily due to the increase in usage of the Company’s FISH probes by existing and new hospital customers served by the Company’s direct sales personnel as well as the sales of SPR-based HPV-DNA chips of RMB3.8 million (US$0.6 million) to hospitals during 2Q FY2010.
Immunodiagnostic system sales for 2Q FY2010 were RMB83.5 million (US$12.5 million), representing an 8.7% increase from the corresponding period of FY2009. The year-over-year increase was primarily due to the increase in sales of the Company’s ECLIA reagent kits to existing and new distributors.
Gross margin was 55.2% for 2Q FY2010 which decreased year-over-year from 65.4% for the corresponding period of FY2009. Due to the commencement of sales of HPV-DNA chips, the amortization of SPR intangible assets amounted to RMB27.3 million (US$4.1 million) was classified from operating expenses to cost of revenues starting from 2Q FY2010. The year-over-year decrease in gross margin was primarily due to this change in classification. The gross margin for 2Q FY2010 would be 68.6% without this change in classification of expense.
Research and development expenses were RMB10.9 million (US$1.6 million) for 2Q FY2010, representing a 14.5% year-over-year increase. The year-over-year increase was primarily due to product research and development for FISH probes and SPR chips.
Sales and marketing expenses were RMB21.5 million (US$3.2 million) for 2Q FY2010, representing a 23.2% year-over-year increase. The year-over-year increase was primarily due to the increase in direct sales efforts for molecular diagnostic systems.
General and administrative expenses were RMB25.0 million (US$3.7 million) for 2Q FY2010, representing a 44.5% year-over-year decrease. The year-over-year decrease was primarily due to no cost of independent internal investigation and lower allowance for doubtful accounts for 2Q FY2010.
Interest expense on convertible notes was RMB32.0 million (US$4.8 million) for 2Q FY2010. As of September 30, 2010, the Company’s outstanding convertible notes of US$135 million and US$248 million bear interest at 3.5% and 4% per annum, respectively, and will mature in November 2011 and August 2013, respectively.
Interest expense on amortization of convertible notes issuance costs was RMB3.9 million (US$0.6 million) for 2Q FY2010.
Interest expense on amortization of share lending costs was RMB2.5 million (US$0.4 million) for 2Q FY2010.
Income tax expense was RMB21.8 million (US$3.3 million) for 2Q FY2010. The significant income tax expense was primarily because certain expenses of the Company such as stock compensation expense, amortization of acquired intangible assets and interest expense of convertible notes were not deductible for income tax purpose. In addition, the Company was required to accrue for withholding income tax on distributable earnings generated in China during 2Q FY2010.
Net loss was RMB2.9 million (US$0.4 million) for 2Q FY2010, representing a 94.1% decrease from the corresponding period of FY2009. The significant year-over-year decrease in net loss was primarily due to growth in molecular diagnostic system sales and recovery from immunodiagnostic system sales.
Non-GAAP net income, as defined below, was RMB65.4 million (US$9.8 million) for 2Q FY2010, representing a 270.1% increase from the corresponding period of FY2009.
Earnings before interest, taxes, depreciation and amortization (“EBITDA”) was RMB107.1 million (US$16.0 million) for 2Q FY2010, representing a 66.8% increase from the corresponding period of FY2009.
Adjusted EBITDA, which excludes stock compensation expense and gain on purchase of convertible notes from EBITDA, was RMB116.3 million (US$17.4 million) for 2Q FY2010, representing a 62.6% increase from the corresponding period of FY2009.
Stock compensation expense for 2Q FY2010 was RMB9.2 million (US$1.4 million), of which RMB0.1 million was allocated to cost of revenues, RMB1.1 million to research and development expenses, RMB0.2 million to sales and marketing expenses and RMB7.8 million to general and administrative expenses. The Company approved the grant of 2,100,000 restricted stock, equivalent to 210,000 ADSs, to directors, officers and certain employees on November 5, 2010. The restricted stock vests at the end of a three-year period.
Amortization of acquired intangible assets for 2Q FY2010 was RMB49.4 million (US$7.4 million) which was all allocated to cost of revenues.
As of September 30, 2010, the Company’s cash and cash equivalents was RMB805.9 million (US$120.5 million). Net cash generated from operating activities for 2Q FY2010 was RMB67.3 million (US$10.1 million). Net cash used in investing activities for 2Q FY2010 was RMB1.2 million (US$0.2 million). There was no financing activity for 2Q FY2010.
As of September 30, 2010, the Company’s net accounts receivable was RMB333.1 million (US$49.8 million), representing an increase of 7.0% from the balance at June 30, 2010.
For the convenience of readers, certain RMB amounts have been translated into U.S. dollars at the rate of RMB6.6905 to US$1.00, the noon buying rate in New York City for cable transfers of RMB per U.S. dollar as set forth in the H.10 weekly statistical release of the Federal Reserve Board, as of Thursday, September 30, 2010. No representation is made that the RMB amounts could have been or could be converted into U.S. dollars at that rate or at any other rate on September 30, 2010 or at any other dates.
Update on Receivable from Chengxuan
The receivable of US$30 million from Chengxuan, one of the Company’s major shareholders and owned by Mr. Xiaodong Wu, is due on December 31, 2010 which relates to the sale of the Company’s HIFU business to Chengxuan. Chengxuan made an early payment of US$8 million to the Company in November 2010 and has indicated to the Company that the remaining amount will be paid on or before December 31, 2010.
Non-GAAP Measure Disclosures
The Company provides gross profit, operating income, net income, earnings per ADS, EBITDA and adjusted EBITDA on a Non-GAAP basis to enable investors to better assess the Company’s operating performance. The Non-GAAP measures described by the Company are reconciled to the corresponding GAAP measures in the exhibit below titled “Reconciliations of GAAP measures to Non-GAAP measures”.
The Company reported for 2Q FY2010 and provided estimates of net income and diluted earnings per ADS for 3Q FY2010 and full year FY2010 on a Non-GAAP basis. Each of the terms used by the Company is defined as follows:
- Non-GAAP gross profit represents gross profit reported in accordance with GAAP, adjusted for the effects of stock compensation expense and amortization of acquired intangible assets.
- Non-GAAP operating income represents operating income reported in accordance with GAAP, adjusted for the effects of stock compensation expense and amortization of acquired intangible assets.
- Non-GAAP net income represents net income reported in accordance with GAAP, adjusted for the effects of stock compensation expense, amortization of acquired intangible assets, non-cash interest expense of convertible notes, non-cash interest expense for amortization of share lending costs and gain on purchase of convertible notes.
- Non-GAAP earnings per ADS represents Non-GAAP net income divided by the weighted average number of ADSs used in computing basic and diluted earnings per ADS in accordance with GAAP.
- EBITDA represents net income reported in accordance with GAAP, adjusted for the effects of interest income, interest expenses, income tax expense, depreciation as well as amortization of acquired intangible assets.
- Adjusted EBITDA represents EBITDA adjusted for the effects of stock compensation expense and gain on purchase of convertible notes.
Non-GAAP financial measures are used by the Company in its financial and operating decision-making because management believes they reflect the Company’s ongoing business in a manner that allows meaningful period-to-period comparison. The Company’s management believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the Company’s current operating performance and future prospects in the same manner as management does, if they so choose.
The presentation of this additional financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the financial information included with this earnings announcement.
Conference Call
The Company’s senior management team will host an earnings conference call at 8:00 a.m. U.S. Eastern Time on November 17, 2010 (or 9:00 p.m. Beijing/Hong Kong time on the same date) to discuss the results following this earnings announcement.
The dial-in details for the live conference call are as follows:
U.S. Toll Free Number 1-800-591-6923 |
||
International Dial-in Number 1-617-614-4907 |
||
Passcode: CMEDCALL |
||
A live webcast of the conference call will be available on http://ir.chinameditech.com.
A replay of this webcast will be available for one month on this website.
A telephone replay of the call will be available after the conclusion of the conference call through 10:00 a.m. U.S. Eastern Time on November 18, 2010.
The dial-in details for the replay are as follows:
U.S. Toll Free Number 1-888-286-8010 |
||
International Dial-in Number 1-617-801-6888 |
||
Passcode: 10798661 |
||
About China Medical Technologies, Inc.
China Medical Technologies, Inc. is a leading China-based advanced IVD company using molecular diagnostic technologies including Fluorescent in situ Hybridization (FISH) and Surface Plasmon Resonance (SPR) and an immunodiagnostic technology, Enhanced Chemiluminescence Immunoassay (ECLIA), to develop, manufacture and distribute diagnostic products used for the detection of various cancers, diseases and disorders as well as companion diagnostic tests for targeted cancer drugs. The Company generates all of its revenues in China through the sale of diagnostic consumables including FISH probes, SPR-based DNA chips and ECLIA reagent kits to hospitals which are recurring users of the consumables for their patients. The Company sells FISH probes and SPR chips to large hospitals through its direct sales force and ECLIA reagent kits to small and mid-size hospitals through distributors. For more information, please visit http://www.chinameditech.com.
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute “forward-looking” statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the quotations from management in this press release, as well as its outlook for 3Q FY2010 and full year FY2010, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in the Company’s filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
Contacts |
|
Sam Tsang and Winnie Yam |
|
Tel: +852-2511-9808 |
|
Email: IR@chinameditech.com |
|
China Medical Technologies, Inc. Unaudited Condensed Consolidated Balance Sheets |
|||||
As of |
|||||
March 31, |
June 30, |
September 30, |
|||
RMB |
RMB |
RMB |
US$ |
||
(in thousands) |
|||||
Assets |
|||||
Current assets |
|||||
Cash and cash equivalents |
815,453 |
742,340 |
805,901 |
120,455 |
|
Trade accounts receivable, net |
303,368 |
311,282 |
333,123 |
49,791 |
|
Inventories |
24,889 |
20,177 |
21,351 |
3,191 |
|
Prepayments and other receivables |
21,508 |
12,048 |
19,093 |
2,854 |
|
Due from a related party |
204,774 |
203,445 |
200,715 |
30,000 |
|
Total current assets |
1,369,992 |
1,289,292 |
1,380,183 |
206,291 |
|
Property, plant and equipment, net |
155,825 |
151,621 |
147,355 |
22,024 |
|
Land use rights |
7,049 |
7,001 |
6,954 |
1,039 |
|
Goodwill |
8,654 |
8,654 |
8,654 |
1,293 |
|
Intangible assets, net |
3,285,190 |
3,216,535 |
3,128,820 |
467,651 |
|
Convertible notes issuance costs |
46,681 |
39,166 |
34,782 |
5,199 |
|
Share lending costs |
35,678 |
30,744 |
27,905 |
4,171 |
|
Total assets |
4,909,069 |
4,743,013 |
4,734,653 |
707,668 |
|
Liabilities |
|||||
Current liabilities |
|||||
Trade accounts payable |
20,126 |
24,136 |
43,958 |
6,570 |
|
Accrued liabilities and other payables |
183,498 |
186,036 |
173,693 |
25,960 |
|
Income taxes payable |
57,529 |
56,518 |
59,334 |
8,869 |
|
Total current liabilities |
261,153 |
266,690 |
276,985 |
41,399 |
|
Convertible notes |
2,777,086 |
2,556,014 |
2,528,848 |
377,976 |
|
Deferred income taxes |
67,134 |
72,518 |
78,408 |
11,720 |
|
Total liabilities |
3,105,373 |
2,895,222 |
2,884,241 |
431,095 |
|
Shareholders’ equity |
|||||
Ordinary shares US$0.1 par value: 500,000,000 authorized; 322,680,001 issued and outstanding as of March 31, 2010, June 30, 2010 and September 30, 2010 |
258,840 |
258,840 |
258,840 |
38,688 |
|
Additional paid-in capital |
808,221 |
820,778 |
830,016 |
124,058 |
|
Treasury stock |
(45,143) |
(47,108) |
(47,108) |
(7,041) |
|
Accumulated other comprehensive loss |
(70,556) |
(70,731) |
(74,412) |
(11,122) |
|
Retained earnings |
852,334 |
886,012 |
883,076 |
131,990 |
|
Total shareholders’ equity |
1,803,696 |
1,847,791 |
1,850,412 |
276,573 |
|
Total liabilities and shareholders’ equity |
4,909,069 |
4,743,013 |
4,734,653 |
707,668 |
|
China Medical Technologies, Inc. Unaudited Condensed Consolidated Statements of Income |
|||||||
For the Three Months Ended |
|||||||
September 30, 2009 |
June 30, 2010 |
September 30, 2010 |
|||||
RMB |
RMB |
RMB |
US$ |
||||
As adjusted (4) |
|||||||
(in thousands except for per ADS information) |
|||||||
Revenues, net (1) |
166,066 |
186,170 |
201,834 |
30,167 |
|||
Cost of revenues (2) |
(57,517) |
(61,354) |
(90,477) |
(13,523) |
|||
Gross profit |
108,549 |
124,816 |
111,357 |
16,644 |
|||
Operating expenses |
|||||||
Research and development (2) |
(9,500) |
(10,632) |
(10,877) |
(1,625) |
|||
Sales and marketing (2) |
(17,432) |
(18,266) |
(21,473) |
(3,209) |
|||
General and administrative (2) |
(45,130) |
(25,149) |
(25,048) |
(3,744) |
|||
Amortization of SPR intangible assets |
(27,357) |
(27,329) |
– |
– |
|||
Total operating expenses |
(99,419) |
(81,376) |
(57,398) |
(8,578) |
|||
Operating income |
9,130 |
43,440 |
53,959 |
8,066 |
|||
Interest income |
2,196 |
4,597 |
5,119 |
765 |
|||
Interest expense – convertible notes |
(35,439) |
(32,505) |
(32,019) |
(4,786) |
|||
Interest expense – amortization of convertible notes issuance costs |
(4,381) |
(4,012) |
(3,906) |
(584) |
|||
Interest expense – amortization of share lending costs |
(2,756) |
(2,475) |
(2,456) |
(367) |
|||
Other (expense) income, net |
(255) |
43,295 |
(1,802) |
(269) |
|||
Income (loss) before income tax |
(31,505) |
52,340 |
18,895 |
2,825 |
|||
Income tax expense |
(18,343) |
(18,662) |
(21,831) |
(3,263) |
|||
Net income (loss) |
(49,848) |
33,678 |
(2,936) |
(438) |
|||
Earnings (loss) per ADS |
|||||||
– basic |
(1.89) |
1.30 |
(0.11) |
(0.02) |
|||
– diluted (3) |
(1.89) |
1.29 |
(0.11) |
(0.02) |
|||
Weighted average number of ADS |
|||||||
– basic |
26,432,974 |
26,005,975 |
26,117,308 |
26,117,308 |
|||
– diluted (3) |
26,432,974 |
26,128,403 |
26,117,308 |
26,117,308 |
|||
Notes: |
|||||||
(1) Revenues, net |
RMB’000 |
RMB’000 |
RMB’000 |
US$‘000 |
|||
– Molecular diagnostic systems |
89,233 |
108,092 |
118,347 |
17,689 |
|||
– Immunodiagnostic systems |
76,833 |
78,078 |
83,487 |
12,478 |
|||
166,066 |
186,170 |
201,834 |
30,167 |
||||
Molecular diagnostic systems – HPV-DNA chips |
– |
18 |
3,802 |
568 |
|||
(2) Stock compensation expense |
RMB’000 |
RMB’000 |
RMB’000 |
US$‘000 |
|||
– Cost of revenues |
– |
52 |
117 |
18 |
|||
– Research and development |
1,256 |
1,418 |
1,145 |
171 |
|||
– Sales and marketing |
– |
91 |
204 |
30 |
|||
– General and administrative |
6,098 |
9,031 |
7,772 |
1,162 |
|||
7,354 |
10,592 |
9,238 |
1,381 |
||||
(3) Interest expense and amortization in connection with convertible notes were not added back in computing diluted earnings per ADS because they were anti-dilutive. |
|||||||
(4) As a result of the adoption of new authoritative guidance governing the accounting for own-share lending arrangements in contemplation of convertible debt issuance or other financing effective on April 1, 2010, the Company adjusted relevant numbers in the unaudited condensed consolidated statements of income for the three months ended September 30, 2009 retrospectively in accordance with GAAP. |
|||||||
China Medical Technologies, Inc. Unaudited Condensed Consolidated Statements of Cash Flows |
|||||
For the Three Months Ended |
|||||
September 30, 2009 |
June 30, 2010 |
September 30, 2010 |
|||
RMB |
RMB |
RMB |
US$ |
||
(in thousands) |
|||||
Net cash provided by operating activities |
45,472 |
69,847 |
67,303 |
10,059 |
|
Net cash used in investing activities |
(357,165) |
(1,289) |
(1,244) |
(186) |
|
Net cash provided by (used in) financing activities |
1,011 |
(144,537) |
– |
– |
|
Effect of foreign currency exchange rate change on cash |
(155) |
2,866 |
(2,498) |
(372) |
|
Net increase (decrease) in cash and cash equivalents |
(310,837) |
(73,113) |
63,561 |
9,501 |
|
Cash and cash equivalents: |
|||||
At beginning of period |
1,547,533 |
815,453 |
742,340 |
110,954 |
|
At end of period |
1,236,696 |
742,340 |
805,901 |
120,455 |
|
China Medical Technologies, Inc. Reconciliations of GAAP measures to Non-GAAP measures |
||||||
For the Three Months Ended |
||||||
September 30, 2009 |
June 30, 2010 |
September 30, 2010 |
||||
RMB |
RMB |
RMB |
US$ |
|||
As adjusted (2) |
||||||
(in thousands except for per ADS information) |
||||||
Gross profit |
108,549 |
124,816 |
111,357 |
16,644 |
||
Adjustments: |
||||||
Stock compensation expense |
– |
52 |
117 |
18 |
||
Amortization of acquired intangible assets |
22,430 |
22,414 |
49,422 |
7,386 |
||
Non-GAAP gross profit |
130,979 |
147,282 |
160,896 |
24,048 |
||
Gross margin |
65.4% |
67.0% |
55.2% |
55.2% |
||
Non-GAAP gross margin |
78.9% |
79.1% |
79.7% |
79.7% |
||
Operating income |
9,130 |
43,440 |
53,959 |
8,066 |
||
Adjustments: |
||||||
Stock compensation expense |
7,354 |
10,592 |
9,238 |
1,381 |
||
Amortization of acquired intangible assets |
49,787 |
49,743 |
49,422 |
7,386 |
||
Non-GAAP operating income |
66,271 |
103,775 |
112,619 |
16,833 |
||
Operating margin |
5.5% |
23.3% |
26.7% |
26.7% |
||
Non-GAAP operating margin |
39.9% |
55.7% |
55.8% |
55.8% |
||
Net income (loss) |
(49,848) |
33,678 |
(2,936) |
(438) |
||
Adjustments: |
||||||
Stock compensation expense |
7,354 |
10,592 |
9,238 |
1,381 |
||
Amortization of acquired intangible assets |
49,787 |
49,743 |
49,422 |
7,386 |
||
Non-cash interest expense of convertible notes |
7,621 |
7,916 |
7,221 |
1,079 |
||
Non-cash interest expense – amortization of share lending costs |
2,756 |
2,475 |
2,456 |
367 |
||
Gain on purchase of convertible notes |
– |
(47,393) |
– |
– |
||
Non-GAAP net income |
17,670 |
57,011 |
65,401 |
9,775 |
||
GAAP net margin |
– |
18.1% |
– |
– |
||
Non-GAAP net margin |
10.6% |
30.6% |
32.4% |
32.4% |
||
Net income (loss) |
(49,848) |
33,678 |
(2,936) |
(438) |
||
Adjustments: |
||||||
Interest income |
(2,196) |
(4,597) |
(5,119) |
(765) |
||
Interest expense – convertible notes |
35,439 |
32,505 |
32,019 |
4,786 |
||
Interest expense – amortization of convertible notes issuance costs |
4,381 |
4,012 |
3,906 |
584 |
||
Interest expense – amortization of share lending costs |
2,756 |
2,475 |
2,456 |
367 |
||
Income tax expense |
18,343 |
18,662 |
21,831 |
3,263 |
||
Depreciation |
5,521 |
5,475 |
5,497 |
822 |
||
Amortization of acquired intangible assets |
49,787 |
49,743 |
49,422 |
7,386 |
||
EBITDA |
64,183 |
141,953 |
107,076 |
16,005 |
||
EBITDA margin |
38.6% |
76.2% |
53.1% |
53.1% |
||
EBITDA |
64,183 |
141,953 |
107,076 |
16,005 |
||
Adjustments: |
||||||
Stock compensation expense |
7,354 |
10,592 |
9,238 |
1,381 |
||
Gain on purchase of convertible notes |
– |
(47,393) |
– |
– |
||
Adjusted EBITDA |
71,537 |
105,152 |
116,314 |
17,386 |
||
Adjusted EBITDA margin |
43.1% |
56.5% |
57.6% |
57.6% |
||
Earnings (loss) per ADS |
||||||
– basic |
(1.89) |
1.30 |
(0.11) |
(0.02) |
||
– diluted |
(1.89) |
1.29 |
(0.11) |
(0.02) |
||
Non-GAAP earnings per ADS |
||||||
– basic |
0.67 |
2.19 |
2.50 |
0.37 |
||
– diluted (1) |
0.67 |
2.18 |
2.50 |
0.37 |
||
Weighted average number of ADS |
||||||
– basic |
26,432,974 |
26,005,975 |
26,117,308 |
26,117,308 |
||
– diluted (1) |
26,432,974 |
26,128,403 |
26,117,308 |
26,117,308 |
||
Notes: |
||||||
(1) Interest expense and amortization in connection with convertible notes were not added back in computing non-GAAP diluted earnings per ADS because they were anti-dilutive. |
||||||
(2) As a result of the adoption of new authoritative guidance governing the accounting for own-share lending arrangements in contemplation of convertible debt issuance or other financing effective on April 1, 2010, the Company adjusted relevant numbers in the unaudited condensed consolidated statements of income for the three months ended September 30, 2009 retrospectively in accordance with GAAP. |
TraderPower Featured Companies
Top Small Cap Market News
- $SOBR InvestorNewsBreaks – SOBR Safe Inc. (NASDAQ: SOBR) Closes on $8.2M Private Placement
- $CLNN InvestorNewsBreaks – Clene Inc. (NASDAQ: CLNN) Announces Participation at Two Upcoming Investor Conferences
- $ATBHF Aston Bay Holdings Ltd. (TSX.V: BAY) (OTCQB: ATBHF) Releases Updated Report on Storm Copper Project Drilling Program
- $LGVN InvestorNewsBreaks – Longeveron Inc. (NASDAQ: LGVN) to Present at This Month’s Congenital Heart Surgeons’ Society Annual Meeting
- $LEXX InvestorNewsBreaks – Lexaria Bioscience Corp. (NASDAQ: LEXX) Begins Subject Dosing in Human Pilot Study #3 Evaluating Oral DehydraTECH-Processed Tirzepatide
- $FSTTF InvestorNewsBreaks – First Tellurium Corp. (CSE: FTEL) (OTC: FSTTF) Shares Additional Information on the PyroDelta Thermoelectric Generator, Relationship with Subsidiary
- $TMET.V Gold Stutters as Strong US Jobs Data Dampens Expectations of Large Rate Cuts
- $RFLXF JPMorgan Executive Says US Backlash Against ESG Is Exaggerated
- $SFWJ InvestorNewsBreaks – Software Effective Solutions Corp. (d/b/a MedCana) (SFWJ) Releases Report on Series of Acquisitions, Multiple Cannabis Licenses
- $EAWD IEA Hosts G20 Ministers, Influential Personalities to Discuss Clean and Affordable Energy Transition
Recent Posts
- $EAWD IEA Hosts G20 Ministers, Influential Personalities to Discuss Clean and Affordable Energy Transition
- $SFWJ InvestorNewsBreaks – Software Effective Solutions Corp. (d/b/a MedCana) (SFWJ) Releases Report on Series of Acquisitions, Multiple Cannabis Licenses
- $RFLXF JPMorgan Executive Says US Backlash Against ESG Is Exaggerated
- $TMET.V Gold Stutters as Strong US Jobs Data Dampens Expectations of Large Rate Cuts
- $FSTTF InvestorNewsBreaks – First Tellurium Corp. (CSE: FTEL) (OTC: FSTTF) Shares Additional Information on the PyroDelta Thermoelectric Generator, Relationship with Subsidiary
- $LEXX InvestorNewsBreaks – Lexaria Bioscience Corp. (NASDAQ: LEXX) Begins Subject Dosing in Human Pilot Study #3 Evaluating Oral DehydraTECH-Processed Tirzepatide
- $LGVN InvestorNewsBreaks – Longeveron Inc. (NASDAQ: LGVN) to Present at This Month’s Congenital Heart Surgeons’ Society Annual Meeting
- $ATBHF Aston Bay Holdings Ltd. (TSX.V: BAY) (OTCQB: ATBHF) Releases Updated Report on Storm Copper Project Drilling Program
Recent Comments
Archives
- October 2024
- January 2023
- June 2022
- December 2021
- September 2021
- August 2021
- July 2021
- June 2021
- May 2021
- April 2021
- March 2021
- February 2021
- January 2021
- December 2020
- November 2020
- October 2020
- September 2020
- August 2020
- July 2020
- June 2020
- May 2020
- April 2020
- March 2020
- February 2020
- January 2020
- December 2019
- November 2019
- October 2019
- September 2019
- August 2019
- July 2019
- June 2019
- May 2019
- April 2019
- March 2019
- February 2019
- January 2019
- December 2018
- November 2018
- October 2018
- September 2018
- August 2018
- July 2018
- June 2018
- May 2018
- April 2018
- March 2018
- February 2018
- January 2018
- December 2017
- November 2017
- October 2017
- September 2017
- August 2017
- July 2017
- June 2017
- May 2017
- April 2017
- March 2017
- February 2017
- January 2017
- December 2016
- November 2016
- October 2016
- September 2016
- August 2016
- July 2016
- June 2016
- May 2016
- April 2016
- March 2016
- February 2016
- January 2016
- December 2015
- November 2015
- October 2015
- September 2015
- August 2015
- July 2015
- June 2015
- May 2015
- April 2015
- March 2015
- February 2015
- January 2015
- December 2014
- November 2014
- October 2014
- September 2014
- August 2014
- July 2014
- June 2014
- May 2014
- April 2014
- March 2014
- February 2014
- January 2014
- December 2013
- November 2013
- October 2013
- September 2013
- August 2013
- July 2013
- June 2013
- May 2013
- April 2013
- March 2013
- February 2013
- January 2013
- December 2012
- November 2012
- October 2012
- September 2012
- August 2012
- July 2012
- June 2012
- May 2012
- April 2012
- March 2012
- February 2012
- January 2012
- December 2011
- November 2011
- October 2011
- September 2011
- August 2011
- July 2011
- June 2011
- May 2011
- April 2011
- March 2011
- February 2011
- January 2011
- December 2010
- November 2010
- October 2010
- September 2010
- August 2010
- July 2010
- June 2010
- May 2010
- April 2010
- March 2010
- February 2010
- January 2010
- December 2009
- November 2009
- October 2009
- September 2009
- August 2009
- July 2009
- June 2009