Uncategorized
Brigus Gold Corp. announced that exploration drilling on the southern portion of the Black Fox Complex continues to return high-grade assays over significant widths. The most recent results confirm a new gold zone, running north south and located approximately 150 metres to the east and running parallel to the Contact Zone. Expanded drilling of this zone is now a key focus for Brigus as the company continues to delineate this new discovery.
About Brigus Gold Corp. (BRD)
Brigus Gold Corp., a high quality emerging mid-tier gold producer, is dedicated to maximizing shareholder value through ongoing development and exploration with projects in Ontario, Saskatchewan, Mexico and the Dominican Republic. With total reserves of 2.3 million ounces of gold and projects ready for development, Brigus Gold is well positioned for growth.
The company combines strong production strategies with an excellent development pipeline in primarily low-risk operating jurisdictions. The company’s Black Fox mine near Timmins, Ontario is currently producing gold and is expected to increase production in the upcoming years – generating steady cash flow for further expansion.
Brigus Gold intends to channel its resources into advancing its second flagship mine project, the Goldfields Project, near Uranium City, Saskatchewan. The Goldfields Project is set to begin production in 2013 and has documented resources, existing infrastructure and permits already in place. In addition to the properties adjacent to its flagship mine sites, the company also plans to advance the Ixhuatan and Huizopa projects in Mexico in the future.
HAIKOU CITY, China, May 11, 2011 /PRNewswire-Asia-FirstCall/ — China Pharma Holdings, Inc. (NYSE AMEX: CPHI) (“China Pharma” or the “Company”), a fully-integrated specialty pharmaceuticals company in China, today announced financial results for the quarter ended March 31, 2011.
First Quarter 2011 Highlights
- Revenue increased 20% to $18.1 million from $15.1 million in the first quarter of 2010.
- Cashflow from operations rose 23% to $1.4 million from $1.1 million in first quarter of 2010.
- Gross profit grew 12% to $6.9 million from $6.1 million in the first quarter of 2010.
- Net income, excluding the impact of change in fair value of derivative liability, increased 3% to $4.4 million, compared $4.3 million in the first quarter of 2010.
“In the first quarter of 2011 we achieved solid sales growth primarily due to strong performances by our Digestive Diseases and Anti-Viro product categories. We continue to face moderate pricing pressure across several of our product categories during the quarter, but we expect gross margin and revenue to benefit from anticipated launches of Candesartan and Rosuvastatin in the seasonally strong second half of the year,” said Ms. Zhilin Li, China Pharma’s Chairman and CEO. “In addition to the expected launch of these two higher margin products later in 2011, we continue to advance our novel cephalosporin-based combination antibiotic through Phase II clinical trials. Commercializing exciting new drugs like this, along with first-to-market generic medicines, is an important part of our strategy to enhance China Pharma’s growth and profitability.”
First Quarter 2011 Results
Revenues for the quarter ended March 31, 2011 were $18.1 million, up 20% from revenues of $15.1 million for the quarter ended March 31, 2010, reflecting higher sales across all of the Company’s product categories led by growth in the Digestive Diseases and Anti-Viro Infection & Respiratory (“Anti-Viro”) categories.
The Digestive Diseases product group was the Company’s fastest growing revenue category in the first quarter of 2011, with sales increasing 53% to $2.6 million from $1.7 million in the first quarter of 2010. The strong performance of the Digestive Diseases product group primarily reflects continued robust sales of Omeprazole, the Company’s generic gastroesophageal reflux disease drug, and Tiopronin, a drug prescribed for treatment of acute Hepatitis B and drug-induced liver damage.
Revenue from the Anti-Viro product category grew 31% to $7.1 million in the quarter ending March 31, 2011, from $5.4 million in the first quarter of 2010. We saw year-over-year sales growth in nearly all products within the Anti-Viro category.
Revenue from the Other product category increased 15% to $3.1 million in the first quarter of 2011 from $2.7 million in the same period last year, driven by strong sales of Vitamin B6.
The CNS Cerebral & Cardio Vascular (“CNS”) product group generated revenue of $5.4 million in the first quarter of 2011, roughly flat compared to revenue of $5.3 million in the first quarter of 2010. The Company expects significantly improved future sales growth and profitability in this category upon launch of Candesartan and Rosuvastatin, both of which are CNS products.
Gross profit for the quarter ended March 31, 2011 was $6.9 million, up 12% from gross profit of $6.1 million in the same period of 2010. Gross margin decreased to 37.9% in the first quarter of 2011 from 40.6% in the first quarter of 2010, reflecting pricing pressure across product lines, with the exception of the Digestive Diseases category. The Company estimates that the new tax and surcharges that became applicable recently accounted for approximately 0.8% of the decline in overall margin.
Gross margin for the Digestive Diseases product group increased to 48.4% in the first quarter of 2011 from 47.5% in the same period last year. Anti-Viro gross margin declined slightly to 27.5% in the first quarter of 2011 from 28.6% in the same period last year. Gross margin for the Other product category fell more sharply to 44.9% in the first quarter of 2011 from 49.7% in the same period last year, primarily reflecting strong sales of Vitamin B6, which is on the Essential Drug List and generates lower margin than the category average. CNS product gross margin decreased slightly to 45.3% in the first quarter of 2011 from 45.8% in the same period last year.
Selling, general and administrative expenses in the first quarter of 2011 were $1.5 million, or 8.4% of sales, compared to $1.2 million, or 8.2% of sales, in the same period of 2010. For the quarter ended March 31, 2011, the Company’s bad debt expense was $9,428, compared to bad debt expense of $70,906 in the same period of 2010.
Operating income was $5.3 million in the first quarter of 2011, up 11% from $4.8 million in the first quarter of 2010.
For the quarter ended March 31, 2011, the Company paid income tax at a rate of approximately 14%. Income tax expense for the first quarter of 2011 was $0.9 million, compared to $0.5 million for the same period last year. The Company obtained “National High-Tech Enterprise” status from the PRC government in the fourth quarter of 2010. With this designation, the Company is entitled to a preferential tax rate of 15% for the next three years (2011 to 2013), which is notably lower than the statutory income tax rate of 25%.
Net income for the first quarter of 2011 was $5.1 million, or $0.12 per basic and diluted share, compared to $4.9 million, or $0.11 per basic and diluted share, in the first quarter of 2010. Excluding the effect of change in fair value of derivative warrant liability, adjusted non-GAAP net income in the first quarter of 2011 was $4.4 million, or $0.10 per diluted share, compared to $4.3 million, or $0.10 per diluted share, in the first quarter of 2010.
Financial Condition
As of March 31, 2011, the Company had cash and cash equivalents of $3.8 million compared to $3.7 million as of December 31, 2010.
Working capital increased to $84 million at March 31, 2011 from $79 million at December 31, 2010. The current ratio rose to 7.6 times at March 31, 2011 from 7.2 times at December 31, 2010.
Accounts receivable balance rose to $64 million at the end of the first quarter of 2011 from $62 million at the end 2010. The Company’s management team continues to be sharply focused on improving accounts receivable collection and expects to make further progress in the quarters to come.
For the quarter ended March 31, 2011, cash flow from operating activities was $1.4 million, as compared to $1.1 million in the first quarter of 2010.
“In 2011, we anticipate adding new higher-margin revenue streams to our upcoming new products, which should help offset pockets of margin pressure coming from higher raw material costs and more competitive pricing due to government reform policies. Overall we are very optimistic that we have the right mix of products and pipeline opportunities to position China Pharma to benefit from China’s unprecedented $124 billion healthcare reform program,” said Ms. Li. “We believe our success in 2011 and beyond will be defined by our high-quality manufacturing facilities and promising pipeline, strong distribution relationships, and commercialization expertise.”
Pipeline Update
As of March 31, 2011, China Pharma had nine pipeline drugs in different stages of active development. The development of three of such products is highlighted below:
- The Company completed clinical trials of Candesartan, a front-line drug therapy for the treatment of hypertension. The Company has completed all testing procedures and currently awaits final SFDA production approval.
- The Company completed clinical trials of Rosuvastatin, a generic form of Crestor, in December 2010 and has submitted an application for SFDA production approval.
- The Company completed Phase I clinical trials of its novel cephalosporin-based combination antibiotic in September 2010. Phase I of the clinical trials focused on the study of clinical pharmacology as well as the evaluation of safety on the human body, while observing tolerance and pharmacokinetics to provide support for dosage and drug delivery design. The Company has entered Phase II clinical trials for this drug.
Conference Call
The Company will hold a conference call at 8:30 a.m. ET on May 11, 2011 to discuss first quarter fiscal year 2011 results. Listeners may access the call by dialing 1-866-783-2145, or 1-857-350-1604 for international callers; access code: 43412948. A webcast will also be available through the Company’s website at http://www.chinapharmaholdings.com. A replay of the call will be accessible from 12:30 p.m. ET on May 11, 2011 through May 18, 2011 by dialing 1-888-286-8010, or 1-617-801-6888 for international callers; access code: 49458851.
Use of Non-GAAP Financial Measures
GAAP results for the quarter ended March 31, 2011 and March 31, 2010 include the impact of gains from changes in value of derivative warrant liability. To supplement its consolidated financial statements presented on a GAAP basis, the Company has provided non-GAAP adjusted financial information, including adjusted net income and adjusted diluted earnings per share, that excludes the impact of the changes in value of derivative warrant liability. The Company’s management believes that this adjusted measure provides investors with a better understanding of how the results relate to the Company’s historical performance. A reconciliation of adjustment to GAAP results appears in the tables accompanying this press release. This additional adjusted information is not meant to be considered in isolation or as a substitute for GAAP financials. The adjusted financial information that the Company provides also may differ from the adjusted information provided by other companies.
About China Pharma Holdings, Inc.
China Pharma Holdings, Inc. is a rapidly growing specialty pharmaceutical company that develops, manufactures and markets a diversified portfolio of products focused on conditions with a high incidence and high mortality rates in China, including cardiovascular, CNS, infectious, and digestive diseases. The Company’s cost-effective, high-margin business model is driven by market demand and supported by eight scalable GMP-certified product lines covering the major dosage forms. In addition, the Company has a broad and expanding nationwide distribution network across all major cities and provinces in China. The Company’s wholly-owned subsidiary, Hainan Helpson Medical & Biotechnology Co., Ltd., is located in Haikou City, Hainan Province. For more information about China Pharma Holdings, Inc., please visit http://www.chinapharmaholdings.com.
Safe Harbor Statement
Certain statements in this press release constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. Any statements set forth above that are not historical facts are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements, which may include, but are not limited to, such factors as the achievability of financial guidance, success of new product development, unanticipated changes in product demand, increased competition, downturns in the Chinese economy, uncompetitive levels of research and development, and other information detailed from time to time in the Company’s filings and future filings with the United States Securities and Exchange Commission. The forward-looking statements made herein speak only as of the date of this press release and the Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations except as required by applicable law or regulation.
|
Contact:
|
|
|
|
|
|
|
China Pharma Holdings, Inc.
|
CCG Investor Relations
|
|
|
Phone: +86-898-6681-1730 (China)
|
Kalle Ahl, CFA, Account Manager
|
|
|
Email: hps@chinapharmaholdings.com
|
Phone: +1-646-833-3417 (New York)
|
|
|
Email: kalle.ahl@ccgir.com
|
|
|
|
|
|
Vivian Chen, Sr. Market Intelligence Exec.
|
|
|
Phone: +1-646-701-7445 (New York)
|
|
|
Email: vivian.chen@ccgir.com
|
|
|
|
– FINANCIAL TABLES FOLLOW –
|
China Pharma Holdings, Inc.
|
|
|
Reconciliation of Non-GAAP Adjusted Net Income and Diluted EPS
|
|
|
(Unaudited, $ in thousand except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
2011
|
|
2010
|
|
|
|
Net income
|
EPS
|
|
Net income
|
EPS
|
|
|
Adjusted net income, excluding approximate after-tax
impact of derivative gain
|
|
$ 4,427
|
$ 0.10
|
|
$ 4,294
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
Subtract: Derivate Gain (a)
|
|
677
|
0.02
|
|
559
|
0.01
|
|
|
Net income as reported (GAAP)
|
|
$ 5,104
|
$ 0.12
|
|
$ 4,853
|
$ 0.11
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
|
43,415,163
|
|
43,602,261
|
|
|
|
|
|
|
|
|
|
|
(a) Represents the approximate amount by which net income or EPS would have decreased without the derivative gain.
|
|
|
|
|
|
|
|
|
|
CHINA PHARMA HOLDINGS, INC.
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
(Unaudited)
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
2011
|
|
2010
|
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ 3,803,645
|
|
$ 3,692,086
|
|
|
Banker’s acceptances
|
|
469,417
|
|
–
|
|
|
Trade accounts receivable, less allowance for doubtful
|
|
|
|
|
|
|
accounts of $3,355,787 and $3,317,017, respectively
|
|
63,991,506
|
|
61,947,737
|
|
|
Other receivables, less allowance for doubtful
|
|
|
|
|
|
|
accounts of $17,751 and $15,669, respectively
|
|
138,823
|
|
65,019
|
|
|
Advances to suppliers
|
|
4,564,790
|
|
5,311,896
|
|
|
Inventory
|
|
23,114,515
|
|
20,388,935
|
|
|
Deferred tax assets
|
|
535,082
|
|
528,684
|
|
|
Total Current Assets
|
|
96,617,778
|
|
91,934,357
|
|
|
Advances for purchases of property and equipment and
|
|
|
|
|
|
|
intangible assets
|
|
4,677,179
|
|
4,395,331
|
|
|
Property and equipment, net of accumulated depreciation of
|
|
|
|
|
|
|
$2,929,502 and $2,695,840, respectively
|
|
6,230,232
|
|
6,372,487
|
|
|
Intangible assets, net of accumulated amortization of
|
|
|
|
|
|
|
$2,599,297 and $2,342,081, respectively
|
|
29,697,920
|
|
29,048,766
|
|
|
TOTAL ASSETS
|
|
$ 137,223,109
|
|
$ 131,750,941
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
Trade accounts payable
|
|
$ 3,663,626
|
|
$ 4,937,781
|
|
|
Accrued expenses
|
|
58,178
|
|
98,206
|
|
|
Accrued taxes payable
|
|
2,593,645
|
|
2,386,019
|
|
|
Other payables
|
|
372,651
|
|
92,077
|
|
|
Advances from customers
|
|
1,796,868
|
|
1,208,988
|
|
|
Other payables – related parties
|
|
371,563
|
|
303,644
|
|
|
Short-term notes payable
|
|
3,816,736
|
|
3,781,119
|
|
|
Total Current Liabilities
|
|
12,673,267
|
|
12,807,834
|
|
|
Long-term deferred tax liability
|
|
72,348
|
|
71,673
|
|
|
Derivative warrant liability
|
|
256,762
|
|
934,260
|
|
|
Total Liabilities
|
|
13,002,377
|
|
13,813,767
|
|
|
Stockholders’ Equity:
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 5,000,000 shares authorized;
|
|
|
|
|
|
|
no shares issued or outstanding
|
|
–
|
|
–
|
|
|
Common stock, $0.001 par value; 95,000,000 shares authorized;
|
|
|
|
|
|
|
43,404,557 shares and 43,404,557 shares outstanding, respectively
|
|
43,405
|
|
43,405
|
|
|
Additional paid-in capital
|
|
23,294,374
|
|
23,252,476
|
|
|
Retained earnings
|
|
90,120,646
|
|
85,017,024
|
|
|
Accumulated other comprehensive income
|
|
10,762,307
|
|
9,624,269
|
|
|
Total Stockholders’ Equity
|
|
124,220,732
|
|
117,937,174
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$ 137,223,109
|
|
$ 131,750,941
|
|
|
|
|
|
|
|
CHINA PHARMA HOLDINGS, INC.
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
AND COMPREHENSIVE INCOME
|
|
|
(Unaudited)
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2011
|
|
2010
|
|
|
Revenue
|
|
$ 18,119,557
|
|
$ 15,102,510
|
|
|
Cost of revenue
|
|
11,249,946
|
|
8,968,302
|
|
|
|
|
|
|
|
|
Gross profit
|
|
6,869,611
|
|
6,134,208
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
Selling expenses
|
|
604,481
|
|
582,888
|
|
|
General and administrative expenses
|
|
916,945
|
|
652,748
|
|
|
Bad debt expense
|
|
9,428
|
|
70,906
|
|
|
Total operating expenses
|
|
1,530,854
|
|
1,306,542
|
|
|
|
|
|
|
|
|
Income from operations
|
|
5,338,757
|
|
4,827,666
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
Interest income
|
|
1,961
|
|
6,757
|
|
|
Interest expense
|
|
(61,214)
|
|
(50,490)
|
|
|
Derivative gain
|
|
677,498
|
|
558,504
|
|
|
Net other income
|
|
618,245
|
|
514,771
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
5,957,002
|
|
5,342,437
|
|
|
Income tax expense
|
|
(853,380)
|
|
(489,279)
|
|
|
Net income
|
|
5,103,622
|
|
4,853,158
|
|
|
Other comprehensive income – foreign currency
|
|
|
|
|
|
|
translation adjustment
|
|
1,138,038
|
|
14,445
|
|
|
Comprehensive income
|
|
$ 6,241,660
|
|
$ 4,867,603
|
|
|
Earnings per Share:
|
|
|
|
|
|
|
Basic
|
|
$ 0.12
|
|
$ 0.11
|
|
|
Diluted
|
|
$ 0.12
|
|
$ 0.11
|
|
|
|
|
|
|
|
CHINA PHARMA HOLDINGS, INC.
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2011
|
|
2010
|
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
Net income
|
|
$ 5,103,622
|
|
$ 4,853,158
|
|
|
Depreciation and amortization
|
|
441,993
|
|
419,903
|
|
|
Stock based compensation
|
|
41,898
|
|
47,624
|
|
|
Derivative gain
|
|
(677,498)
|
|
(558,504)
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
Trade accounts receivable
|
|
(1,455,529)
|
|
(1,224,072)
|
|
|
Other receivables
|
|
(72,955)
|
|
(6,209)
|
|
|
Advances to suppliers
|
|
794,570
|
|
(1,037,525)
|
|
|
Inventory
|
|
(2,525,349)
|
|
(1,604,046)
|
|
|
Deferred tax assets
|
|
(1,414)
|
|
(72,339)
|
|
|
Trade accounts payable
|
|
(1,261,422)
|
|
318,952
|
|
|
Accrued expenses
|
|
194,444
|
|
(36,265)
|
|
|
Accrued taxes payable
|
|
184,552
|
|
155,402
|
|
|
Other payables
|
|
44,932
|
|
2,043
|
|
|
Advances from customers
|
|
574,632
|
|
(134,791)
|
|
|
Net Cash Provided by Operating Activities
|
|
1,386,476
|
|
1,123,331
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
Net investment in banker’s acceptances
|
|
(467,902)
|
|
–
|
|
|
Advances for purchases of property and equipment
|
|
|
|
|
|
|
and intangible assets
|
|
(239,670)
|
|
(1,291,216)
|
|
|
Purchase of property and equipment
|
|
(60,949)
|
|
(58,272)
|
|
|
Purchase of intangible assets
|
|
(608,708)
|
|
(1,207,541)
|
|
|
Net Cash Used in Investing Activities
|
|
(1,377,229)
|
|
(2,557,029)
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activity:
|
|
|
|
|
|
|
Proceeds from related party loan
|
|
67,919
|
|
–
|
|
|
Proceeds from exercise of warrants
|
|
–
|
|
2,583,000
|
|
|
Net Cash Provided by Financing Activity
|
|
67,919
|
|
2,583,000
|
|
|
|
|
|
|
|
|
Effect of Exchange Rate Changes on Cash
|
|
34,393
|
|
527
|
|
|
Net Increase in Cash and Cash Equivalents
|
|
111,559
|
|
1,149,829
|
|
|
Cash and Cash Equivalents at Beginning of Period
|
|
3,692,086
|
|
3,634,753
|
|
|
Cash and Cash Equivalents at End of Period
|
|
$ 3,803,645
|
|
$ 4,784,582
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
Cash paid for interest
|
|
$ 58,170
|
|
$ 50,490
|
|
|
Cash paid for income taxes
|
|
385,546
|
|
376,727
|
|
|
|
|
|
|
NANJING, China, May 11, 2011 /PRNewswire-Asia-FirstCall/ — Ever-Glory International Group, Inc. (the “Company” or “Ever-Glory”) (NYSE Amex: EVK), a leading apparel supply chain manager and retailer based in China, today reported its financial results for the first quarter ended March 31, 2011.
During the first quarter of 2011, net sales increased 103.6% to $53.2 million compared to $26.1 million in the first quarter of 2010. The increase was primarily attributable to increased sales in Ever-Glory’s retail business as well as its wholesale business in China.
Retail sales from LA GO GO, the Company’s branded retail division, increased 86.5% to $12.6 million, compared to $6.8 million in the first quarter of 2010. This increase was primarily due to the increase in same store sales and new stores opened. Ever-Glory had 305 LA GO GO stores as of March 31, 2011, compared to 195 LA GO GO stores at March 31, 2010. LA GO GO stores are located in more than 20 provinces in China.
Sales generated from the Company’s wholesale business increased 109.5% to $40.6 million, compared to $19.4 million in the first quarter of 2010. The increase was mainly attributable to the increased sales in China. In response to the global economic uncertainty and political instability, in mid 2010 Ever-Glory shifted its wholesale marketing effort to develop its wholesale business in the Chinese market. Management believes that Ever-Glory’s expertise in supply chain management and years of experience in the wholesale business enabled the Company to quickly obtain significant orders in the Chinese wholesale market.
In the first quarter of 2011, gross profit was $9.1 million, an increase of 67.8% compared to the same period in 2010. Gross margin decreased 3.7% to 17.1% in the first quarter of 2011, compared to 20.8% in the first quarter of 2010. The decrease was mainly due to increased raw materials prices and outsourced manufacturing costs.
“In the first quarter of 2011, sales increased significantly in both our wholesale and retail segments.” commented Mr. Edward Yihua Kang, Chairman of the Board and Chief Executive Officer of Ever-Glory. “We are especially encouraged by our strong performance. The total number of LA GO GO stores in China increased from 293 at the end of 2010 to 305 stores as of March 31, 2011, we expect to open additional 80-100 new stores in 2011 based on the 293 stores we had at the end of 2010.
“In 2011, we plan to continue to develop LA GO GO through perfecting design styles, improving store management efficiency and opening more stores in desired locations,” continued Mr. Kang. “We are confident that, through these measures, we can enhance same-store sales, expand LA GO GO’s market penetration and increase its brand influence in China.”
Selling expenses increased 112.5% to $3.6 million in the first quarter of 2011 from $1.7 million in the first quarter of 2010. The increase was attributable to the enlarged number of retail employees and increased average salaries, as well as increased store decoration and marketing expenses associated with the promotion of the LA GO GO brand.
General and administrative expenses increased 15.7% to $2.2 million in the first quarter of 2011 from $1.9 million in the first quarter of 2010. As a percentage of total sales, general and administrative expenses decreased to 4.2% of total sales for the three months ended March 31, 2011, compared to 7.3% of total sales for the three months ended March 31, 2010. The total general and administrative expenses increase was attributable to an increase in payroll for additional management and design and marketing staff as a result of our business expansion. The decrease in general and administrative expenses as a percentage of total sales was due to the increase in our sales.
Income from operations for the first quarter of 2011 increased 81.1% to $3.3 million, compared to $1.8 million in the first quarter of 2010.
For the first quarter of 2011, GAAP net income attributable to the Company was $2.6 million, or $0.18 per diluted share, an increase of 65.8% from $1.6 million, or $0.11 per diluted share in the first quarter of 2010. GAAP net income attributable to the Company results for in the first quarter of 2011 include approximately $0.2 million, or $0.01 per diluted share, of non-cash income related to the change in fair value of a derivative liability compared to approximately $0.1 million, or $0.01 per diluted share, of non-cash income related to the change in fair value of a derivative liability in the first quarter of 2010. Excluding these non-cash items for the first quarter 2011 and 2010, non-GAAP diluted earnings per share were $0.17 in the first quarter of 2011 compared to $0.10 in the first quarter of 2010. (see “About Non-GAAP Financial Measures” below).
Balance Sheet and Cash Flow
As of March 31, 2011, the Company had approximately $9.7 million of cash and cash equivalents, compared to approximately $3.7 million as of March 31, 2010. Ever-Glory had working capital of approximately $27.4 million as of March 31, 2011, and outstanding bank loans of approximately $19.5 million as of March 31, 2011.
Business Outlook
For the second quarter of 2011, the Company anticipates total net sales of $32 to $42 million and net income of $1.3 to $1.8 million. For full year 2011, Ever-Glory anticipates total net sales between $180 and $215 million and net income between $7.3 and $9.0 million. The full year revenue forecast is comprised of $120 to $150 million in expected wholesale revenue and $60 to $65 million in expected revenue from retail operations.
About Non-GAAP Financial Measures
This press release and presentations of management related to the subject matter of this press release contains financial measures for earnings that are not prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) in that they exclude the items arising from the change in fair value of a derivative liability. Ever-Glory believes that these non-GAAP financial measures are useful to investors because they reflect the essential operating activities of Ever-Glory. Readers are cautioned, however, that non-GAAP measures are subject to inherent limitations because they involve the exercise of judgment about which items are excluded in the determination of the non-GAAP financial measure.
The following table provides the non-GAAP financial measure and the related GAAP measure and provides a reconciliation of the non-GAAP measure to the equivalent GAAP measure for the three months ended March 31, 2011 and 2010:
|
Adjusted Net Income
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2011
|
2010
|
|
|
GAAP Net Income attributable to the Company
|
$2,611,996
|
$1,575,675
|
|
|
GAAP Diluted EPS
|
$0.18
|
$0.11
|
|
|
|
|
|
|
Addition:
|
|
|
|
|
Non-Cash Income for
|
|
|
|
|
Convertible Notes:
|
$195,800
|
$84,519
|
|
|
Diluted EPS:
|
($0.01)
|
($0.01)
|
|
|
|
|
|
|
Non GAAP Net Income:
|
$2,416,196
|
$1,491,156
|
|
|
Non GAAP Diluted EPS:
|
$0.17
|
$0.10
|
|
|
Diluted Shares used in computation
|
14,753,871
|
14,835,197
|
|
|
|
|
Conference Call
The Company will hold a conference call today at 8:30 a.m. Eastern Time which will be hosted by Edward Yihua Kang, Chairman of the Board, President, and CEO, and Jason Jiansong Wang, Chief Financial Officer. Listeners can access the conference call by dialing # 1-719-325-2100 and referring to the confirmation code 9102398. The conference call will also be broadcast live over the Internet and can be accessed at the Company’s web site at the following URL: http://www.everglorygroup.com.
A replay of the call will be available from 11:30 am May 11, 2011 through May 18, 2011 Eastern Time by calling # 1-858-384-5517; pin number: 9102398.
About Ever-Glory International Group, Inc.
Based in Nanjing, China, Ever-Glory International Group, Inc. is a leading apparel supply chain manager and retailer in China. Ever-Glory is the first Chinese apparel Company listed on the American Stock Exchange (now called NYSE Amex), and has a focus on middle-to-high grade casual wear, outerwear, and sportswear brands. Ever-Glory maintains global strategic partnerships in Europe, the United States, Japan and China, conducting business with several well-known brands and retail chain stores. In addition, Ever-Glory operates its own domestic chain of retail stores known as “LA GO GO.”
Cautionary Note Regarding Forward-Looking Statements
Certain statements in this release and other written or oral statements made by or on behalf of Ever-Glory International Group, Inc. (the “Company”) are “forward looking statements” within the meaning of the federal securities laws. Statements regarding future events and developments and the Company’s future performance, as well as management’s expectations, beliefs, plans, estimates or projections relating to the future, are forward-looking statements within the meaning of these laws. The forward looking statements are subject to a number of risks and uncertainties including, without limitation, market acceptance of the Company’s products and offerings, development and expansion of the Company’s wholesale and retail operations, the Company’s continued access to capital, currency exchange rate fluctuation and other risks and uncertainties. The actual results the Company achieves (including, without limitation, the revenue, net income and new retail store projections set forth herein) may differ materially from those contemplated by any forward-looking statements due to such risks and uncertainties (many of which are beyond the Company’s control). These statements are based on management’s current expectations and speak only as of the date of such statements. Readers should carefully review the risks and uncertainties described in the Company’s latest Annual Report on Form 10-K and other documents that the Company files from time to time with the U.S. Securities and Exchange Commission. The Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
|
Contact Information
|
|
|
|
|
Company Contact
|
|
|
Yanhua Huang
|
|
|
Tel: +86-25-5209-6875
|
|
|
|
EVER-GLORY INTERNATIONAL GROUP, INC. AND SUBSIDIARIES
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
|
|
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
NET SALES
|
$
|
53,208,237
|
$
|
26,139,546
|
|
|
|
|
|
|
|
|
|
COST OF SALES
|
|
44,096,225
|
|
20,710,524
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
9,112,012
|
|
5,429,022
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
Selling expenses
|
|
3,589,105
|
|
1,689,173
|
|
|
General and administrative expenses
|
|
2,211,842
|
|
1,911,418
|
|
|
Total Operating Expenses
|
|
5,800,947
|
|
3,600,591
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS
|
|
3,311,065
|
|
1,828,431
|
|
|
|
|
|
|
|
|
|
OTHER (EXPENSES) INCOME
|
|
|
|
|
|
|
Interest income
|
|
22,473
|
|
68,108
|
|
|
Interest expense
|
|
(262,251)
|
|
(119,039)
|
|
|
Change in fair value of derivative liability
|
|
195,800
|
|
84,519
|
|
|
Other income
|
|
23,930
|
|
3,209
|
|
|
Total Other (Expenses) Income
|
|
(20,048)
|
|
36,797
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAX EXPENSE
|
|
3,291,017
|
|
1,865,228
|
|
|
|
|
|
|
|
|
|
INCOME TAX EXPENSE
|
|
(679,021)
|
|
(230,852)
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
2,611,996
|
|
1,634,376
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO THE NONCONTROLLING INTEREST
|
|
|
|
(58,701)
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO THE COMPANY
|
$
|
2,611,996
|
$
|
1,575,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
$
|
2,611,996
|
$
|
1,634,376
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain
|
|
236,835
|
|
34,133
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME
|
|
2,848,831
|
|
1,668,509
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO
|
|
|
|
|
|
THE NONCONTROLLING INTEREST
|
|
–
|
|
58,721
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO
|
|
|
|
|
|
THE COMPANY
|
$
|
2,848,831
|
$
|
1,609,788
|
|
|
|
|
|
|
|
|
|
NET INCOME PER SHARE
|
|
|
|
|
|
|
Attributable to the Company’s common stockholders
|
|
|
|
|
Basic
|
$
|
0.18
|
$
|
0.11
|
|
|
Diluted
|
$
|
0.18
|
$
|
0.11
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
Basic
|
|
14,753,871
|
|
14,720,425
|
|
|
Diluted
|
|
14,753,871
|
|
14,835,197
|
|
|
|
|
|
|
|
WARRINGTON, Pa., May 11, 2011 (GLOBE NEWSWIRE) — Discovery Laboratories, Inc. (Nasdaq:DSCO) today reports financial results for the first quarter ended March 31, 2011 and provides an update on key pipeline programs. The Company will host a conference call this morning at 10:00 AM EDT. The call-in number is 866-332-5218.
Selected financial information, discussed in greater detail below includes:
- For the quarter ended March 31, 2011, the Company reported a net loss of $3.8 million. Excluding accounting for non-cash items related to depreciation, stock-based compensation and the change in fair value of certain outstanding warrants accounted for as derivative liabilities, the first quarter 2011 loss was $5.4 million.
- For the first quarter of 2011, net cash outflows, before financing activities, was $5.1 million. Financing activities included a public offering of the Company’s securities in February 2011, which resulted in net proceeds of $21.6 million, and a financing in January 2011 under the Company’s June 2010 Committed Equity Financing Facility (2010 CEFF), which resulted in net proceeds of $1 million.
- As of March 31, 2011 the Company had cash and cash equivalents of $27.7 million. The Company also has two Committed Equity Financing Facilities (CEFFs) that, subject to certain conditions, may allow the Company in the future to raise additional capital to support its business plans.
W. Thomas Amick, Chairman of the Board and Chief Executive Officer of Discovery Labs commented, “In the first quarter, we concluded a number of key corporate initiatives that we believe fundamentally strengthen our Company and provides sufficient capital to take us through the potential FDA approval of Surfaxin, our first priority, which we believe could occur in the first quarter of 2012. Additionally, we are prudently advancing and are very encouraged by our aerosolization technology, which we believe has the potential to address the substantial unmet medical need for an aerosolized surfactant for several respiratory disorders. We are also pleased to have recently presented a series of related, new data to the pediatric critical care community at the prestigious PAS Annual Meeting.”
Selected Pipeline Development Updates include:
- Surfaxin® (lucinactant) for the prevention of respiratory distress syndrome (RDS) in premature infants: The Company is conducting a comprehensive preclinical program to validate its optimized biological activity test (BAT), a key remaining issue that must be addressed to potentially gain U.S. Food and Drug Administration (FDA) marketing approval for Surfaxin in the United States. The Company has had several interactions with the FDA intended to ensure that the comprehensive preclinical program would ultimately satisfy the FDA. In January 2011, the Company announced that the FDA had provided guidance to increase the sample size of a specific data set by testing additional Surfaxin batches. To comply with the FDA’s suggestion, the Company has successfully manufactured eight Surfaxin batches and presently plans to manufacture two additional Surfaxin batches for use in the comprehensive preclinical program. The Company presently plans to complete all related analytical testing and concordance studies, and be in a position to file a Surfaxin Complete Response in the third quarter of 2011.
- Surfaxin LSTM (lyophilized lucinactant) for neonatal RDS: The Company continues to advance this program. Our plans for 2011 include establishing a commercial-scale manufacturing capability at a cGMP-compliant contract manufacturer with expertise in lyophilized formulations and seeking regulatory guidance from the FDA and the European Medicines Agency (EMA) for the planned clinical development program.
- Aerosolization Technology: Recently, at the 2011 Pediatric Academic Societies Annual Meeting (PAS), new data was presented including: (i) a collaborative study indicating that aerosolized KL4 surfactant significantly improved lung function and survival when treating Acute Lung Injury in a well established preclinical model of this severe respiratory condition, (ii) a dose-ranging assessment of aerosolized KL4 surfactant in a widely recognized preclinical model of RDS, demonstrating significant improvement in lung function, lung structural integrity and pulmonary inflammatory mediator profile following treatment with aerosolized KL4 surfactant versus controls, and (iii) a study highlighting the Company’s novel patient interface technology intended to increase the efficiency of pulmonary aerosol drug delivery to patients requiring positive pressure ventilatory support.
Regarding our lead aerosolized KL4 surfactant program, Aerosurf® (aerosolized lucinactant for neonatal RDS), data from the preclinical dose ranging assessment study presented at PAS mentioned above suggests that, out of several doses tested, KL4 surfactant delivered via the Company’s proprietary capillary aerosol generator during a 20 to 30 minute dosing interval results in the most favorable physiologic outcomes. This study provides guidance for future clinical dosing strategies for this program. The Company’s plans for 2011 include finalizing the clinical and potential commercial design of the capillary aerosol generator, finalizing the clinical and potential commercial design for the novel patient interface, and seeking regulatory guidance in the U.S. and Europe for the planned development program.
Summary Financial Position and Results for the Quarter ended March 31, 2011
For the quarter ended March 31, 2011, the Company reported a net loss of $3.8 million (or $0.21 per share) on 18.1 million weighted-average common shares outstanding, compared to a net loss of $6.1 million (or $0.66 per share) on 9.2 million weighted-average common shares outstanding for the same period in 2010. Included in the net loss is non-cash income of $2.2 million and $1.2 million for the three months ended March 31, 2011 and 2010, respectively, representing the change in fair value of certain common stock warrants classified as derivative liabilities.
For the quarter ended March 31, 2011, the Company reported an operating loss of $6.1 million, compared to $7.1 million for the same period last year. Excluding non-cash items related to depreciation and stock-based compensation, the first quarter 2011 operating loss was $5.4 million, compared to $6.3 million for the same period last year. Included in the first quarter of 2011 is $0.4 million of revenue recognized under our grant from the National Institutes of Health (NIH) to support the development of the Company’s program for aerosolized KL4 surfactant for RDS.
As of March 31, 2011 the Company had cash and cash equivalents of $27.7 million compared to $10.2 million as of December 31, 2010. Net cash outflows from ongoing operating activities, before financings, for the first quarter of 2011 was $5.1 million. Financing activities in the first quarter of 2011 included: (i) in January 2011, the Company received net proceeds of approximately $1.0 million from the issuance of 314,179 shares of common stock pursuant to a financing under the 2010 CEFF; and (ii) in February 2011, the Company completed a public offering that resulted in net proceeds of $21.6 million from the issuance of 10 million shares of common stock and warrants to purchase 10 million shares. The shares and warrants were priced at $2.35 per unit, with each unit consisting of one share of common stock, one 15-month warrant to purchase 0.5 share of common stock and one five-year warrant to purchase 0.5 share of common stock. The 15-month warrants have an exercise price of $2.94 per share, the five-year warrants have an exercise price of $3.20 per share, subject to certain anti-dilution provisions. If the market price of the Company’s common stock were to exceed $2.94 at any time prior to May 2012, the Company may potentially realize up to an additional $14.7 million in proceeds from the potential exercise of the 15-month warrants.
Additionally, the Company currently has two Committed Equity Financing Facilities (CEFFs) that, subject to certain conditions, including price and volume limitations, may allow the Company in the future to raise additional capital to support its business plans. Under the 2010 CEFF (which expires in June 2013), there are 1.3 million shares available for potential future issuance. Under the May 2008 CEFF (which expires in June 2011), there are 0.9 million shares available for potential future issuance.
As of March 31, 2011, the Company reported common stock warrant liability of $8.3 million, as compared to $2.5 million as of December 31, 2010. The increase in common stock warrant liability is due primarily to the issuance in February 2011 of the five-year warrants discussed above. These warrants may be exercised for cash only, except in certain limited circumstances, and expressly state that there is no circumstance in which the Company shall be required to settle the warrants in cash. These warrants contain anti-dilution provisions that reset the exercise price upon the future issuance of lower-priced securities (with certain exceptions). Due to the nature of the anti-dilution provisions, to comply with applicable accounting guidelines (Accounting Standards Codification Topic 815), these warrants were classified as derivative liabilities and reported as of March 31, 2011 at an estimated fair value of $7.3 million using a trinomial valuation model.
The Company had 24.1 million and 13.8 million common shares outstanding as of March 31, 2011 and December 31, 2010, respectively.
Readers are referred to, and encouraged to read in their entirety, the Forms 8-K regarding the matters referred to herein, including any exhibits attached thereto, and the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011 to be filed with the Securities and Exchange Commission, which includes further detail on above-referenced transactions and the Company’s business plans and operations, financial condition and results of operations.
Surfaxin, Surfaxin LS, Aerosurf and the Company’s other aerosolized KL4 surfactant drug product candidates are investigational medications and are not approved by the FDA or any other world health regulatory authority for use in humans. The capillary aerosol generator and the proprietary patient interface are investigational devices and are not approved by the FDA or any other world health regulatory authority for use in humans.
Conference Call Details
Discovery Labs will hold a conference call on Wednesday May 11, 2011 at 10:00 AM EDT to further discuss the foregoing. The call in number is 866-332-5218. The international call in number is 706-679-3237. This audio webcast will be available through a live broadcast on the Internet at http://us.meeting-stream.com/discoverylaboratories_051111 and www.discoverylabs.com. The replay number to hear the conference call is 800-642-1687 or 706-645-9291. The passcode is 63905586.
About Discovery Labs
Discovery Laboratories, Inc. is a specialty biotechnology company developing surfactant therapies for respiratory diseases. Surfactants are produced naturally in the lungs and are essential for breathing. Discovery Labs’ novel proprietary KL4 surfactant technology produces a synthetic, peptide-containing surfactant that is structurally similar to pulmonary surfactant and is being developed in liquid, aerosol or lyophilized formulations. Discovery Labs is also developing its proprietary capillary aerosolization technology and novel patient interfaces, to enable efficient, targeted upper respiratory or alveolar delivery of aerosolized KL4 surfactant. Discovery Labs believes that its proprietary technology makes it possible, for the first time, to develop a significant pipeline of surfactant products to address a variety of respiratory diseases for which there frequently are few or no approved therapies. For more information, please visit our website at www.Discoverylabs.com.
Forward-Looking Statements
To the extent that statements in this press release are not strictly historical, all such statements are forward-looking, and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the statements made. Examples of such risks and uncertainties are: risks relating to the rigorous regulatory requirements required for approval of any drug or drug-device combination products that Discovery Labs may develop, including that: (a) Discovery Labs and the U.S. Food and Drug Administration (FDA) or other regulatory authorities will not be able to agree on the matters raised during regulatory reviews, or Discovery Labs may be required to conduct significant additional activities to potentially gain approval of its product candidates, if ever, (b) the FDA or other regulatory authorities may not accept or may withhold or delay consideration of any of Discovery Labs’ applications, or may not approve or may limit approval of Discovery Labs’ products to particular indications or impose unanticipated label limitations, and (c) changes in the national or international political and regulatory environment may make it more difficult to gain FDA or other regulatory approval; risks relating to Discovery Labs’ research and development activities, including (i) time-consuming and expensive pre-clinical studies, clinical trials and other efforts, which may be subject to potentially significant delays or regulatory holds, or fail, and (ii) the need for sophisticated and extensive analytical methodologies, including an acceptable biological activity test as well as other quality control release and stability tests to satisfy the requirements of the regulatory authorities; risks relating to Discovery Labs’ ability to develop and manufacture drug products, and capillary aerosol generators and patient interface systems for clinical studies, and, if approved, for commercialization of drug and combination drug-device products, including risks of technology transfers to contract manufacturers and problems or delays encountered by Discovery Labs, its contract manufacturers or suppliers in manufacturing drug products, drug substances and other materials and capillary aerosol generators and patient interface systems on a timely basis or in an amount sufficient to support Discovery Labs’ development efforts and, if approved, commercialization; the risk that Discovery Labs may be unable to identify potential strategic partners or collaborators to develop and commercialize its products, if approved, in a timely manner, if at all; the risk that Discovery Labs will not be able in a changing financial market to raise additional capital or enter into strategic alliances or collaboration agreements, or that the ongoing credit crisis will adversely affect the ability of Discovery Labs to fund its activities, or that additional financings could result in substantial equity dilution; the risk that Discovery Labs will not be able to access credit from its committed equity financing facilities (CEFFs), or that the minimum share price at which Discovery Labs may access the CEFFs from time to time will prevent Discovery Labs from accessing the full dollar amount potentially available under the CEFFs; the risk that Discovery Labs or its strategic partners or collaborators will not be able to retain, or attract, qualified personnel; the risk that Discovery Labs will be unable to maintain compliance with The Nasdaq Capital Market listing requirements, which could cause the price of Discovery Labs’ common stock to decline; the risk that recurring losses, negative cash flows and the inability to raise additional capital could threaten Discovery Labs’ ability to continue as a going concern; the risks that Discovery Labs may be unable to maintain and protect the patents and licenses related to its products, or other companies may develop competing therapies and/or technologies, or health care reform may adversely affect Discovery Labs; risks of legal proceedings, including securities actions and product liability claims; risks relating to health care reform; and other risks and uncertainties described in Discovery Labs’ filings with the Securities and Exchange Commission including the most recent reports on Forms 10-K, 10-Q and 8-K, and any amendments thereto.
| |
Condensed Consolidated Statement of Operations
(in thousands, except per share data) |
|
|
|
|
|
Three Months Ended
March 31, |
|
|
(unaudited) |
|
|
2011 |
2010 |
|
|
|
|
|
| Revenue from collaborative arrangement and grants |
$ 381 |
$ — |
|
|
|
|
|
| Operating expenses: (1) |
|
|
|
| Research and development |
4,620 |
4,133 |
|
| General and administrative |
1,820 |
2,932 |
|
| Total expenses |
6,440 |
7,065 |
|
|
|
|
|
| Operating loss |
(6,059) |
(7,065) |
|
| Change in fair value of common stock warrant liability (1) |
2,228 |
1,230 |
|
| Other expense, net |
(6) |
(223) |
|
|
|
|
|
| Net loss |
$ (3,837) |
$ (6,058) |
|
|
|
|
|
| Net loss per common share |
$ (0.21) |
$ (0.66) |
|
|
|
|
|
| Weighted avg. common shares outstanding |
18,114 |
9,180 |
|
|
|
|
|
| (1) Material non-cash items include the change in fair value of certain outstanding warrants accounted for as derivative liabilities, and in operating expenses, depreciation and stock-based compensation. For the three months ended March 31, 2011 and 2010, charges for depreciation and stock-based compensation were $0.6 million ($0.4 million in R&D and $0.2 million in G&A) and $0.8 million ($0.5 million in R&D and $0.3 million in G&A), respectively. |
|
|
|
|
|
| Condensed Consolidated Balance Sheets
(in thousands) |
|
|
March 31, |
December 31, |
|
2011 |
2010 |
| ASSETS |
|
|
| Current Assets: |
|
|
| Cash and cash equivalents |
$ 27,663 |
$ 10,211 |
| Prepaid expenses and other current assets |
289 |
285 |
| Total Current Assets |
27,952 |
10,496 |
| Property and equipment, net |
3,159 |
3,467 |
| Other assets |
569 |
574 |
|
|
|
| Total Assets |
$ 31,680 |
$ 14,537 |
|
|
|
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
| Current Liabilities: |
|
|
| Accounts payable |
$ 1,873 |
$ 1,685 |
| Accrued expenses |
3,500 |
3,286 |
| Common stock warrant liability |
8,328 |
2,469 |
| Equipment loan and capitalized leases, current portion |
122 |
136 |
| Total Current Liabilities |
13,823 |
7,576 |
| Long-Term Liabilities: |
|
|
| Equipment loan and capitalized leases, non-current portion & other liabilities |
991 |
935 |
| Total Liabilities |
14,814 |
8,511 |
| Stockholders’ Equity |
16,866 |
6,026 |
| Total Liabilities and Stockholders’ Equity |
$ 31,680 |
$ 14,537 |
TEL AVIV, Israel, May 11, 2011 (GLOBE NEWSWIRE) — Top Image Systems™, Ltd. (TIS™) (Nasdaq:TISA) (TASE:TISA) the leading ECM (Enterprise Content Management) solutions provider, today announced its financial results for the first quarter ended March 31, 2011.
First Quarter Highlights
- Revenues of $7.2 million, compared to $5.3 million, a 36% increase;
- Net income of $0.74 million, or $0.07 per diluted share, compared to a loss of $1.1 million, or ($0.12) per diluted share, an increase of 167%. On a non-GAAP basis, net income of $1.09 million, up from $0.26 million;
- Operating income of $1.01 million, an increase of $0.66 million compared to last year; Non-GAAP operating income of $1.03 million, compared to $0.45 million in the first quarter of 2010;
- Ninth consecutive quarter of operational profit;
- Adjusted EBITDA of $1.16 million; increased from 7% to 16% of revenues;
- Positive cash flow from operations of $2.4 million, compared to $0.2 million for the same quarter in 2010;
Commenting on the first quarter results, Dr. Ido Schechter, CEO of TIS said, “This quarter we saw significant progress in our new growth areas – our Business Banking Unit and Global Partner Program. As previously announced, in April, we exhibited at the 12th Annual Asian Banker Summit in Hong Kong where we saw great receptivity to our technology. In addition, we are expanding our partner network and look forward to announcing new customer wins in the months ahead.”
He continued, “While executing on our growth strategy we presented our 9th consecutive quarter of operation profit. In addition, during the first quarter we recognized a net profit on a GAAP basis and achieved significant positive cash flow from operations of $2.4 million. We are committed to staying focused on our plan and to continuing to deliver superior financial results. Given our success in the first quarter, we are increasing our guidance to 20% to 25% for organic revenues and profitability from our initial 2011 guidance range of 17% to 23%.”
First Quarter 2011 Results
Revenues for the first quarter of 2011 were $7.2 million, compared to $5.3 million for the first quarter of 2010. Product revenues were $4.2 million as compared to $2.4 million in the same period of 2010. Service revenues were $3.0 million as compared to $2.9 million for the first quarter of 2010. Adjusted EBITDA for the first quarter of 2011 was $1.16 million, compared to $0.36 million in the first quarter of 2010. As a percentage of revenues, Adjusted EBITDA margin increased to 16% from 7% for the same period in 2010.
Non-GAAP net income for the first quarter of 2011 totaled $1.09 million, or $0.10 per diluted share, compared to non-GAAP net income of $0.26 million for the first quarter of 2010, or $0.03 per diluted share. Non-GAAP operating income was $1.03 million for the first quarter of 2011, compared to $0.45 million in the prior year period.
TIS had a net income on a GAAP basis of $0.74 million, or a gain of $0.07 per diluted share, for the first quarter of 2011 compared to a GAAP net loss of $1.1 million, or a loss of $0.12 per diluted share, for the first quarter of 2010. GAAP operating income was $1.01 million for the first quarter of 2011, compared to $0.36 million for the same period in 2010.
Non-GAAP financial measures
Non-GAAP measures are reconciled to comparable GAAP measures in the table entitled “Reconciliation of GAAP to Non-GAAP Results”. The release includes non-GAAP financial measures, including, Adjusted EBITDA (which excludes interest expenses, taxes on income, depreciation and amortization expenses, non cash stock-based compensation expenses and changes in fair value of convertible debentures), Adjusted EBITDA Margin (determined by dividing Adjusted EBITDA by revenues), and Non-GAAP Net Income (which excludes depreciation and amortization expenses, non cash stock-based compensation expenses and changes in fair value of convertible debentures).
The presentation of these non-GAAP financial measures should be considered in addition to TIS’s GAAP results provided in the attached financial statements for the three mounts ended March 31, 2011 which include a reconciliation of each non-GAAP financial measure to its most directly comparable GAAP financial measure, and is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. TIS’s management believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance by excluding certain charges, gains that may not be indicative of TIS’s core business operating results. TIS believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing TIS’s performance. These non-GAAP financial measures also facilitate comparisons to TIS’s historical performance and its competitors’ operating results. TIS’s includes these non-GAAP financial measures because management believes they are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision-making.
Conference Call
The Company will be holding a conference call today, May 11, 2011, at 10:00am ET (7:00am Pacific Time, 5:00pm Israel Time) to review the first quarter of 2011 results.
Dr. Ido Schechter, CEO of TIS, will be on-line to discuss these results and take part in a question and answer session.
To participate, please call one of the following teleconferencing numbers at least 5 minutes before the conference call commences.
US Dial-in Number: 1-888-668-9141
ISRAEL Dial-in Number: 03 9180609
INTERNATIONAL Dial-in Number: +972 3 9180609
At:
10:00am Eastern Time
7:00am Pacific Time
5:00pm Israel Time
For those unable to listen to the live call, a replay of the call will be available from the day after the call in the investor relations section of Top Image Systems’ website at: www.topimagesystems.com
About Top Image Systems
Top Image Systems™ (TIS™) is a leading innovator of enterprise solutions for managing and validating content entering organizations from various sources. Whether originating from mobile, electronic, paper or other sources, TIS solutions deliver the content to applications that drive the organization. TIS’s eFLOW Platform is a common platform for the company’s solutions. TIS markets its platform in more than 40 countries through a multi-tier network of distributors, system integrators, value-added resellers as well as strategic partners. Visit the company’s website http://www.TopImageSystems.com for more information.
The Top Image Systems logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=4212
Caution Concerning Forward-Looking Statements
Certain matters discussed in this news release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results to be materially different from any future results expressed or implied in those forward looking statements. Words such as “will,” “expects,” “anticipates,” “estimates,” and words and terms of similar substance in connection with any discussion of future operating or financial performance identify forward-looking statements. These statements are based on management’s current expectations or beliefs and are subject to a number of risks and uncertainties that could cause actual results to differ materially including, but not limited to, risks in product development, approval and introduction plans and schedules, rapid technological change, customer acceptance of new products, the impact of competitive products and pricing, the lengthy sales cycle, proprietary rights of TIS and its competitors, risk of operations in Israel, government regulation, litigation, general economic conditions and other risk factors detailed in the Company’s most recent annual report on Form 20-F and other subsequent filings with the United States Securities and Exchange Commission. We are under no obligation to, and expressly disclaim any obligation to, update or alter our forward-looking statements, whether as a result of new information, future events or otherwise.
|
|
|
| Top Image Systems Ltd. |
| Consolidated Balance Sheet as of |
|
|
|
|
March 31, |
December 31, |
|
2011 |
2010 |
|
In thousands |
|
Unaudited |
Audited |
|
|
|
| Assets |
|
|
|
|
|
| Current assets: |
|
|
| Cash and cash equivalents |
$4,101 |
$1,763 |
| Restricted cash |
276 |
241 |
| Trade receivables and Unbilled receivables, net |
4,145 |
4,701 |
| Other receivable and prepaid expenses |
778 |
539 |
|
|
|
| Total current assets |
9,300 |
7,244 |
|
|
|
| Long term assets: |
|
|
| Severance pay funds |
1,310 |
1,228 |
| Long-term deposits and long-term assets |
150 |
179 |
| Property and equipment, net |
478 |
448 |
| Intangible assets, net |
46 |
55 |
| Goodwill |
6,056 |
5,870 |
|
|
|
| Total long-term assets |
8,040 |
7,780 |
|
|
|
| Total assets |
$17,340 |
$15,024 |
|
|
|
|
|
|
| Liabilities and Shareholders’ Equity |
|
|
|
|
|
| Current liabilities: |
|
|
| Current maturity of convertible debentures |
$1,626 |
$1,521 |
| Trade payables |
496 |
310 |
| Deferred revenues |
2,315 |
1,659 |
| Accrued expenses and other accounts payable |
1,909 |
1,992 |
|
|
|
| Total current liabilities |
6,346 |
5,482 |
|
|
|
| Long-term liabilities: |
|
|
| Convertible debentures |
4,051 |
3,804 |
| Accrued severance pay |
1,549 |
1,446 |
|
|
|
| Total long-term liabilities |
5,600 |
5,250 |
|
|
|
| Total liabilities |
11,946 |
10,732 |
|
|
|
| Shareholders’ equity |
5,394 |
4,292 |
|
|
|
| Total liabilities and shareholders’ equity |
$17,340 |
$15,024 |
|
|
|
| Top Image Systems Ltd. |
| Statements of Operations for the |
|
|
|
|
Three months ended |
Three months ended |
|
March 31, |
March 31, |
|
2011 |
2010 |
|
In thousands, except per share data |
|
Unaudited |
|
|
|
|
|
|
|
|
|
| Revenues |
$7,158 |
$5,279 |
|
|
|
| Cost of revenues |
2,702 |
2,031 |
|
|
|
| Gross profit |
4,456 |
3,248 |
|
|
|
| Expenses |
|
|
| Research and development costs |
491 |
413 |
| Selling and marketing |
1,729 |
1,471 |
| General and administrative |
1,222 |
1,008 |
|
3,442 |
2,892 |
| Operating income |
1,014 |
356 |
|
|
|
| Financing expenses, net |
(276) |
(1,451) |
|
|
|
| Income (loss) before taxes on income |
738 |
(1,095) |
|
|
|
| Taxes on Income |
(1) |
(6) |
|
|
|
| Net income (loss) for the period |
$737 |
($1,101) |
|
|
|
| Earnings per Share |
|
|
|
|
|
| Basic earning (loss) per share |
$0.08 |
($0.12) |
|
|
|
| Weighted average number of shares used in computation of basic net income (loss) per share |
9,401 |
9,355 |
|
|
|
| Diluted earning (loss) per share |
$0.07 |
($0.12) |
| Weighted average number of shares used in computation of diluted net earnings (loss) per share |
10,493 |
9,355 |
|
|
|
|
|
|
| Reconciliation of GAAP to Non-GAAP results: |
|
|
|
|
|
Three months ended |
Three months ended |
|
March 31, |
March 31, |
|
2011 |
2010 |
|
In thousands, except per share data |
|
|
|
| GAAP operating income |
$1,014 |
$356 |
| Stock-based compensation expenses |
— |
79 |
| Amortization of intangible assets related to acquisition |
11 |
11 |
| Non- GAAP operating income |
$1,025 |
$446 |
|
|
|
| Net income (loss) for the period |
$737 |
($1,101) |
| Stock-based compensation expenses |
— |
79 |
| Amortization of intangible assets related to acquisition |
11 |
11 |
| Change In Fair Value of Convertible Debentures |
346 |
1,266 |
| Non-GAAP Net income |
$1,094 |
$255 |
|
|
|
| Non-GAAP Net income used for basic earnings per share |
1,094 |
255 |
| Interest expenses on convertible debentures used as diluted adjustment |
5 |
32 |
| Non-GAAP Net income used for diluted earnings per share |
$1,099 |
$287 |
|
|
|
| Shares used in diluted earnings per share calculation |
10,493 |
11,172 |
| Non-GAAP diluted earnings per share |
$0.10 |
$0.03 |
|
|
|
| Reconciliation of Net Income to Adjusted EBITDA: |
|
|
|
|
| Net income (loss) for the period |
$737 |
($1,101) |
|
|
|
| Interest Expenses |
5 |
32 |
| Taxes on Income |
1 |
6 |
| Depreciation and amortization expenses |
68 |
77 |
| Non Cash Stock-based compensation expenses |
— |
79 |
| Change In Fair Value of Convertible Debentures |
346 |
1,266 |
|
|
|
| Adjusted EBITDA |
$1,157 |
$359 |
|
|
|
| Adjusted EBITDA Margin |
16% |
7% |
|
|
|
| Reconciliation of operating Income to Adjusted EBITDA: |
|
|
|
|
| Operating income |
$1,014 |
$356 |
| Non Cash Stock-based compensation expenses |
— |
79 |
| Other Financing income (expenses) |
75 |
(153) |
| Depreciation and amortization expenses |
68 |
77 |
|
|
|
| Adjusted EBITDA |
$1,157 |
$359 |
CONTACT: Dana Rubin
Director of Corporate Marketing and Investor Relations
dana.rubin@topimagesystems.com
+972 37679114
KCSA Strategic Communications
Marybeth Csaby / Phil Carlson
212-896-1276 / 1233
mcsaby@kcsa.com / pcarlson@kcsa.com
Diversified Restaurant Holdings is focused on taking the extremely successful Buffalo Wild Wings® (BWW) restaurant/bar concept, which bundles together a warm tavern-like/neighborhood atmosphere, a full made-to-order menu that includes delicious New York-style chicken wings in 14 unique flavors, and a sophisticated multimedia environment, to the next level with their now rapidly emerging Bagger Dave’s Legendary Burger Tavern®.
In addition to managing and expanding the Bagger Dave’s concept, the Company acts as a holding group for a robust network of established BWW franchise locations (currently seven in Florida and twelve in Michigan). The Company is on track for completing its projected target of 38 BWW restaurants by 2017 as outlined in the Buffalo Wild Wings, Inc. Area Development Agreement.
Earlier this year, DFRH expanded its Michigan footprint even farther, tacking on another Bagger Dave’s location in Brighton and a BWW in Traverse City, both excellent markets for the concept. In addition DFRH added a BWW to its sizeable network in Florida, this time in the bustling town of Lakeland, which was similarly identified as a prime community, already attuned to the venue’s style.
DFRH is slated to open two more Bagger Dave’s in Michigan and one more BWW in University Park, Florida before year’s end, positioning adroitly for expansion on stable ground with the retention of industry veteran Bill McClintock as the Company’s Senior VP of Franchise Development. McClintock spent over a decade spearheading Sales and Development operations for Buffalo Wild Wings and, more recently McAlister’s Deli, giving DFRH a clear growth advantage.
With the recent announcement of outstanding FY10 financials by DFRH, showing broad uptake even for locations opened late in the fiscal year, it makes sense to take a closer look at the innovative style and concepts behind the Company’s success, but first, take a look at some of the FY10 results:
• Revenue was up 8.4% to $45.2M, the fourth consecutive year in a row DFRH has shown a healthy revenue increase.
• Opened four new restaurants in the year (three BWW, one Bagger Dave’s) and acquired nine affiliated BWW’s and showed a 16.5% increase in cash flow from operations, bringing in $4.6M, despite massive outlays for logistical expenses related to new infrastructure.
Bagger Dave’s has quickly established a reputation for itself; primarily due to the highly engineered concept driving the business model. Before the first location in Berkley, Michigan even opened in January of 2008, the visionaries behind Bagger Dave’s were refining everything that worked with BWW and merged it into a concept that fuses a modern take on the old-fashioned local pub motif with signature burgers and foods.
By creating a user-friendly and immersive multimedia environment that brings together a bar with a tavern-like restaurant, DFRH has hit the market sweet spot, offering customers a very friendly environment where adults and kids can co-exist in a mutually comfortable setting. It is this basic family-oriented but not exclusive platform that makes the menu really pop.
Bagger Dave’s biggest selling point is the phenomenal burgers that have captivated the hearts and minds (not to mention stomachs) of patrons in Michigan and Florida markets. In just a handful of years, Bagger Dave’s has literally built a cult following, using fresh ingredients and even offering a “create your own masterpiece” feature that allows customers to select from over 30 toppings.
Bagger Dave’s has become a sensation almost overnight and while the burgers are really the star attraction, the menu takes the same casual dining logic employed at BWW and fleshes it out completely, offering a full menu that includes various hot sandwiches, fresh salads, Bagger Dave’s special daily in-house cut and freshly made fries, as well as Sloppy Dave’s Fries®, Dave’s Sweet Potato Chips® and the Amazingly Delicious Turkey Black Bean Chili™.
The fundamental strength of the BWW chain, which has been gaining momentum since the first location opened near Ohio State University in 1982, provided DFRH with a solid return base from which to expand the Bagger Dave’s concept. The Company has made remarkable progress in short time despite an economic downturn in the consumer space with this formula and it is clear that the concept is widely embraced in target markets.
Let us hear your thoughts below:
VANCOUVER, May 10 /PRNewswire/ – Taseko Mines Limited (TSX: TKO) (NYSE Amex: TGB) (“Taseko” or the “Company”) announces an 80% increase in mineral reserves from 445 million tons to 802 million tons at its Gibraltar Copper-Molybdenum mine near Williams Lake, British Columbia.
The reserve evaluation maintained a 0.20% copper cut-off, incorporating a $2.25/lb pit shell design across the 5 pits that make up the Gibraltar deposit. The last reserve update completed in 2008 used a $1.75/lb pit shell for the Gibraltar Extension and $1.50/lb for all other areas. This update will add roughly 1.8 billion lbs of recoverable copper to Gibraltar’s present reserve of 2.5 billion lbs for a total of 4.3 billion recoverable lbs. Molybdenum reserves increase from 30 million lbs to nearly 60 million lbs.
After the completion of Gibraltar Development Plan 3 (GDP3), by December 2012, the Gibraltar ore body will be capable of supporting mining operations of 30 million tons of ore per year, production capacity of 180 million lbs of copper and 2.2 million lbs of molybdenum.
Russell Hallbauer, President and CEO of Taseko, stated, “One of the key objectives for the Company over the past five years has been to unlock the value of Gibraltar by acquiring adjacent mineralized properties like the Gibraltar Extension undertaking additional drilling to more fully understand the geology of the deposit and ultimately putting that all together in a mine engineering design and financial plan that ensures the full economic potential of this large ore body can be unlocked for our shareholders.
The 4.3 billion lbs of recoverable copper that is going to be produced from Gibraltar over the next 27 years is a testament of fulfilling that objective.”
Mr. Hallbauer continued, “Gibraltar will provide significant economic benefit to our current 480 employees, as well as the additional 140 that will be hired once GDP3 is complete. In addition, the mine will make a large contribution to the local, provincial and national economies, as a result of the multiplier effect.”
Gibraltar’s proven and probable reserves as of March 31, 2011 are tabulated below:
Gibraltar Mine Mineral Reserves
As at March 31, 2011
At 0.20% copper cut-off |
| Pit |
Category |
Tons
(millions) |
Cu
(%) |
Mo
(%) |
| Connector |
Proven |
45.1 |
0.30 |
0.012 |
|
Probable |
30.5 |
0.28 |
0.010 |
|
Subtotal |
75.6 |
0.29 |
0.011 |
| Gibraltar East |
Proven |
143.6 |
0.28 |
0.008 |
|
Probable |
71.6 |
0.27 |
0.010 |
|
Subtotal |
215.2 |
0.27 |
0.008 |
| Granite |
Proven |
216.8 |
0.32 |
0.010 |
|
Probable |
32.4 |
0.32 |
0.005 |
|
Subtotal |
249.2 |
0.32 |
0.009 |
| Gibraltar Extension |
Proven |
72.6 |
0.36 |
0.002 |
|
Probable |
31.1 |
0.30 |
0.002 |
|
Subtotal |
103.7 |
0.34 |
0.002 |
| Pollyanna |
Proven |
106.6 |
0.29 |
0.009 |
|
Probable |
51.2 |
0.28 |
0.010 |
|
Subtotal |
157.8 |
0.29 |
0.009 |
| Total |
|
801.6 |
0.30 |
0.008 |
The mineral reserves stated above are contained within the following mineral resources:
Gibraltar Mine Mineral Resources
As at March 31, 2011
At 0.20% copper cut-off |
| Category |
Tons
(millions) |
Cu
(%) |
Mo
(%) |
| Measured |
670.0 |
0.31 |
0.008 |
| Indicated |
280.3 |
0.29 |
0.008 |
| Total |
950.3 |
0.30 |
0.008 |
The resource and reserve estimation was completed by Gibraltar mine staff under the supervision of Scott Jones, P.Eng., Vice President, Engineering and a Qualified Person under National Instrument 43-101. Mr. Jones has verified the methods used to determine grade and tonnage in the geological model, reviewed the long range mine plan, and directed the updated economic evaluation. The estimates used long term metal prices of US$2.25/lb for copper and US$14.00/lb for molybdenum and a foreign exchange of US$0.85/C$1.00. Mr. Jones has reviewed this release. A technical report will be filed on www.sedar.com.
Russell Hallbauer
President and CEO
No regulatory authority has approved or disapproved of the information contained in this news release.
CAUTION REGARDING FORWARD-LOOKING INFORMATION
This document contains “forward-looking statements” that were based on Taseko’s expectations, estimates and projections as of the dates as of which those statements were made. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as “outlook”, “anticipate”, “project”, “target”, “believe”, “estimate”, “expect”, “intend”, “should” and similar expressions.
Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the Company’s actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. These included but are not limited to:
- uncertainties and costs related to the Company’s exploration and development activities, such as those associated with continuity of mineralization or determining whether mineral resources or reserves exist on a property;
- uncertainties related to the accuracy of our estimates of mineral reserves, mineral resources, production rates and timing of production, future production and future cash and total costs of production and milling;
- uncertainties related to feasibility studies that provide estimates of expected or anticipated costs, expenditures and economic returns from a mining project;
- uncertainties related to our ability to complete the mill upgrade on time estimated and at the scheduled cost;
- uncertainties related to the ability to obtain necessary licenses permits for development projects and project delays due to third party opposition;
- uncertainties related to unexpected judicial or regulatory proceedings;
- changes in, and the effects of, the laws, regulations and government policies affecting our exploration and development activities and mining operations, particularly laws, regulations and policies;
- changes in general economic conditions, the financial markets and in the demand and market price for copper, gold and other minerals and commodities, such as diesel fuel, steel, concrete, electricity and other forms of energy, mining equipment, and fluctuations in exchange rates, particularly with respect to the value of the U.S. dollar and Canadian dollar, and the continued availability of capital and financing;
- the effects of forward selling instruments to protect against fluctuations in copper prices and exchange rate movements and the risks of counterparty defaults, and mark to market risk;
- the risk of inadequate insurance or inability to obtain insurance to cover mining risks;
- the risk of loss of key employees; the risk of changes in accounting policies and methods we use to report our financial condition, including uncertainties associated with critical accounting assumptions and estimates;
- environmental issues and liabilities associated with mining including processing and stock piling ore; and
- labour strikes, work stoppages, or other interruptions to, or difficulties in, the employment of labour in markets in which we operate mines, or environmental hazards, industrial accidents or other events or occurrences, including third party interference that interrupt the production of minerals in our mines.
For further information on Taseko, investors should review the Company’s annual Form 40-F filing with the United States Securities and Exchange Commission www.sec.com and home jurisdiction filings that are available at www.sedar.com.
Information Concerning Estimates of Measured and Indicated Resources
This news release uses the terms “measured resources” and “indicated resources”. Taseko Mines Limited advises investors that although these terms are recognized and required by Canadian regulations (under National Instrument 43-101 Standards of Disclosure for Mineral Projects), the U.S. Securities and Exchange Commission does not recognize them. Investors are cautioned not to assume that any part or all of the mineral deposits in these categories will ever be converted into reserves.
VANCOUVER, May 10 /PRNewswire-FirstCall/ – (All figures in US dollars except where noted) – Northgate Minerals Corporation (“Northgate” or the “Corporation”) (TSX: NGX) (NYSE Amex: NXG) today announced its financial and operating results for the three months ended March 31, 2011 in accordance with the newly adopted International Financial Reporting Standards (“IFRS”).
First Quarter Highlights
- The net profit was $19.8 million or $0.07 per share.
- The adjusted net profit(1) was $7.5 million or $0.02 per share.
- Strong cash flow from operations of $40.1 million or $0.14 per share.
- First quarter production was 51,210 ounces of gold and 6.5 million pounds of copper at an average net cash cost of $699 per ounce.
- Production guidance for 2011 remains unchanged: 195,000 ounces – 205,000 ounces at a cash cost of $805 – $845 per ounce.
- First quarter metal sales were 56,937 ounces of gold at a realized price of $1,386 per ounce and 9.0 million pounds of copper at a realized price of $2.77 per pound.
- Northgate’s cash balance at the end of the first quarter 2011 was $308.1 million.
- Construction activities at Young-Davidson remain on schedule and on budget. At the end of the first quarter 2011, Northgate had invested approximately $130 million towards construction of the Young-Davidson mine.
- Subsequent to the end of the first quarter, Northgate entered into a Cdn$40 million three-year senior secured revolving credit facility with BNP Paribas.
“First quarter production was highlighted by an excellent performance at Kemess South, as the mine wrapped up with higher gold and copper production than forecast” commented Ken Stowe, President and CEO. “While production at our Australian mines came in lower than plan, we are pleased to report that our guidance remains the same for the year as both mines are forecasting higher production for the balance of 2011. On the development front, we are excited with the excellent progress being made at Young-Davidson, as the project remains on schedule and on budget.”
“As the Kemess South mine came to a close in March, I would like to take this opportunity to thank our dedicated workforce that has been a part of the Northgate-Kemess family since taking ownership of the mine in 2000. The work and commitment of our workforce have been exemplary, transforming the mine into a world-class asset, with production close to 3 million ounces of gold and 700 million pounds of copper. We now look forward to the rebirth of Kemess, having recently released an updated resource estimate for the Kemess Underground project and are expecting to complete a Preliminary Assessment by the summer.”
Financial Performance
Northgate recorded consolidated revenue of $123.0 million in the first quarter of 2011, compared with revenue of $125.3 million recorded in the same period last year. Revenues were strong in the first quarter as a result of higher metal prices.
The adjusted net profit for the first quarter of 2011 was $7.5 million or $0.02 per share, compared with $6.3 million or $0.02 per share in the first quarter of 2010. The net profit for the first quarter of 2011 was $19.8 million or $0.07 per share, compared with $3.9 million or $0.01 per share in the first quarter of 2010.
Northgate generated excellent cash flow from operations of $40.1 million or $0.14 per share in the first quarter of 2011. The Corporation continues to maintain a strong balance sheet, with cash and cash equivalents totalling $308.1 million as of March 31, 2011.
Corporate Revolver
Subsequent to the end of the first quarter 2011, Northgate entered into a Cdn$40 million, three-year senior secured revolving credit facility (the “Revolver”) with BNP Paribas. While Northgate does not forecast the need to draw down any funds, the Revolver provides additional financial capacity, if necessary, for the construction of the Young-Davidson mine.
Adoption of International Financial Reporting Standards (“IFRS”)
In February 2008, the Accounting Standards Board confirmed that publicly-accountable entities will be required to prepare financial statements in accordance with IFRS for interim and annual financial statements for fiscal years beginning on or after January 1, 2011. Accordingly, Northgate has adopted IFRS effective January 1, 2011, which is reflected in our unaudited condensed consolidated interim financial statements for the first quarter ended March 31, 2011. In addition, all comparative figures for the 2010 fiscal year, included in our interim financial statements and related first quarter management’s discussion and analysis (“MD&A”), have been restated in accordance with IFRS. Previously, Northgate prepared its consolidated annual and consolidated interim financial statements in accordance with Canadian generally accepted accounting principles (“Canadian GAAP”).
Details of the significant accounting differences between IFRS and Canadian GAAP can be found in Northgate’s first quarter MD&A and note 16 of our interim financial statements.
Results from Operations
Fosterville Gold Mine
Fosterville achieved production of 20,632 ounces of gold in the first quarter of 2011. Early in the year, the mill was impacted by issues within the BIOX® circuit, which affected production for the quarter. These issues have since been resolved and there is no material impact to the mine’s annual production forecast. Production is back on track, highlighted by a monthly record of just over 11,000 ounces in March. We are pleased to announce that Fosterville produced its half-millionth ounce of gold on the property in April.
During the quarter, mine development continued to progress well and was in line with forecast. A total of 188,906 tonnes of ore was mined and mine development advanced 2,203 m. Development towards the new Harrier zone also continued to progress well and production is on track to commence in the second half of 2011.
During the quarter, 161,064 tonnes of ore was milled at a grade of 4.96 grams per tonne (“g/t”), compared with the 191,663 tonnes milled at a grade of 5.11 g/t in the corresponding quarter of 2010.
The average net cash cost of production for the first quarter of 2011 was $1,012 per ounce, which was adversely effected by the dramatic increase in the Australian dollar relative to the US dollar and, to a lesser extent, by lower gold production. In the most recent quarter, the Australian dollar averaged 11% higher compared to the corresponding period last year. For the balance of 2011, cash costs in Australian dollars are expected to decrease relative to the first quarter and the annual forecast remains consistent with the original guidance provided.
Stawell Gold Mine
During the first quarter, the Stawell mine produced 16,006 ounces of gold, as a result of lower head grades mined. In the second quarter of 2011, production is expected to rise as grades improve and the annual production forecast remains unchanged.
During the quarter, a total of 197,317 tonnes of ore was mined and mine development advanced 1,493 m. Also during the quarter, 211,349 tonnes of ore was milled at an average grade of 2.85 g/t. Although mill production was higher than plan, the processing of higher carbonaceous and low-grade ore resulted in lower-head grades, which impacted gold recoveries and production during the quarter.
Total operating costs were lower during the first quarter at A$76 per tonne of ore milled. Mining costs were A$50 per tonne of ore mined.
During the first quarter of 2011, the average net cash cost of production was $1,010 per ounce, resulting from the dramatic increase in the Australian dollar relative to the US dollar and lower gold production. For the balance of 2011, cash costs in Australian dollars are expected to decrease relative to the first quarter and the annual forecast remains consistent with the original guidance provided.
Kemess South
During the first quarter, Kemess South posted strong production of 14,572 ounces of gold and 6.5 million pounds of copper. Quarterly production exceeded original guidance as a result of higher grades and higher mill throughput. After processing all remaining stockpiles, the mill ceased production in March. The net cash cost of production for the first quarter was negative $85 per ounce of gold, as a result of higher copper prices, which increased 33% from the same period last year.
During the quarter, approximately 0.3 million tonnes of ore and waste were removed from the eastern end of the open pit. Unit mining costs were low at Cdn$0.92 per tonne moved.
2011 Production Forecast
Production for the full year 2011 remains unchanged from the original forecast:
|
|
|
|
Total
(ounces) |
Forecast 2011 Cash Cost ($/oz) 1 |
|
| Fosterville |
97,000 – 102,000 |
$885 – $930 |
| Stawell |
86,000 – 91,000 |
$800 – $850 |
| Kemess (Actual) |
14,572 |
($85) |
|
195,000 – 205,000 |
$805 – $845 |
1 Assuming exchange rates of US$/Cdn$1.00 and US$/A$1.00 for Q2 to Q4 2011.
Building Young-Davidson
Construction activities at Young-Davidson remain on schedule and on budget. By the end of the first quarter 2011, Northgate had invested approximately $130 million towards construction of the Young-Davidson mine. In addition, 80% of the contracts worth approximately $170 million were awarded, 90% of the equipment purchase orders were placed and 66% of the engineering was completed.
Young-Davidson is scheduled for commissioning activities in the fourth quarter of 2011 and is targeting start-up of production in late Q1 2012. The mine is expected to generate an average of 180,000 ounces of gold annually over an initial 15-year mine life.
Exploration Overview
Young-Davidson
Exploration at Young-Davidson in the first quarter was part of a $2.0 m drill program to explore for other deposits outside of the known reserves and resources currently being developed. Two drills totaling 5,000 m operated during the quarter focusing on the YD West zone. Hole YD10-198B (see press release dated April 13, 2011), located approximately 115 m below discovery hole 198, returned 5.43 g/t gold over 10.95 m. Drilling for the balance of 2011 will continue to focus on the YD West zone with the intent of delineating additional resources. If the 2011 drilling program is successful, it is expected that an initial mineral resource estimate for the YD West zone will be completed by the end of the year.
In addition to this exploration program, underground delineation drilling in support of future underground mining activities began in late 2010 and is currently focusing on a sector of the Upper Boundary Zone. This portion of the program is nearly complete and will be reported upon during the second quarter of 2011 once all results have been received. It is expected that the results of this program will be incorporated into the annual reserve and resource re-estimate at the end of 2011.
Kemess Underground
During the quarter, Northgate released an updated resource estimate for its Kemess Underground project, located five kilometres north of the Kemess South mine in north-central British Columbia. The updated resource estimate followed on the completion of a 30-hole infill diamond drill program at Kemess Underground that was completed in 2010. The updated resource estimate now contains an indicated resource of 136.5 million tonnes with 2.6 million ounces of gold and 860.6 million pounds of copper. This represents 18% increase in tonnes, a 10% increase in contained gold and a 9% increase in contained copper when compared with the May 2010 total.
The mineral resource estimate will form the basis of a Preliminary Assessment, which will outline the economics and timeline for mining the current resources. Northgate expects to file the Preliminary Assessment in the third quarter of 2011.
Australia
At Stawell, drilling focused mainly on three target areas on or immediately adjacent to the current mining lease. Two of these areas, the Northgate Gift and Wonga Dome, were discovered by diamond drilling during our “Big Fish” exploration campaign in 2010. The third target area is GG6L, located below GG6, where there is potential to add to high-grade reserves.
During the quarter, approximately 8,800 m of drilling was completed. Within the Northgate Gift, a wedge hole intersected a target zone located 240 m above and south of the initial discovery hole, which suggests a continuous mineralized horizon. Follow-up drilling, which will take all of 2011 to complete, will better define the size and geometry of the zone and associated mineralization
Within the Wonga Dome, subsequent drilling has intersected lower sections of the basalt dome, where it is flanked by coarser grained sediments less favourable for gold mineralization. The next few holes are designed to intersect the basalt dome at a similar elevation and geologic setting as discovery hole 649 (13.7 g/t over 5.45 m – see press release dated November 1, 2010), at which point Northgate will evaluate whether mineralization in the area is sufficiently robust to support driving across to the zone to complete resource definition drilling.
Exploration activity at Fosterville, which had been scheduled for the first quarter, was deferred until the second quarter and commenced in April. Exploration expenditures are forecast to be $3.8 million for approximately 18,000 m of diamond drilling, mainly focusing on resource conversion targets below and along trend from the currently mined Phoenix deposit.
Summarized Consolidated Results
| (Thousands of US dollars, except where noted) |
|
|
Q1 2011 |
Q1 2010 |
| Financial Data |
|
|
|
|
| Revenue |
|
|
$ 123,027 |
$ 125,278 |
| Adjusted net profit 1 |
|
|
7,476 |
6,291 |
| Per share (basic) |
|
|
0.02 |
0.02 |
| Net profit |
|
|
19,755 |
3,887 |
| Per share (basic) |
|
|
0.07 |
0.01 |
| Cash flow from operations |
|
|
40,109 |
12,052 |
| Cash and cash equivalents |
|
|
308,088 |
230,306 |
| Total assets |
|
|
$ 815,415 |
$ 713,710 |
| Operating Data |
|
|
|
|
| Gold production (ounces) |
|
|
|
|
| Fosterville |
|
|
20,632 |
26,421 |
| Stawell |
|
|
16,006 |
22,238 |
| Kemess |
|
|
14,572 |
24,703 |
| Total gold production |
|
|
51,210 |
73,362 |
| Gold sales (ounces) |
|
|
|
|
| Fosterville |
|
|
19,137 |
25,944 |
| Stawell |
|
|
16,470 |
21,411 |
| Kemess |
|
|
21,330 |
27,773 |
| Total gold sales |
|
|
56,937 |
75,128 |
| Realized gold price ($/ounce) 2 |
|
|
1,386 |
1,128 |
| Net cash cost ($/ounce) 3 |
|
|
|
|
| Fosterville |
|
|
1,012 |
679 |
| Stawell |
|
|
1,000 |
794 |
| Kemess |
|
|
(85) |
502 |
| Average net cash cost ($/ounce) |
|
|
696 |
654 |
| Copper production (thousands pounds) |
|
|
6,497 |
9,529 |
| Copper sales (thousands pounds) |
|
|
8,998 |
11,145 |
| Realized copper price ($/pound) 2 |
|
|
2.77 |
3.49 |
| 1 |
Adjusted net profit is a non-IFRS measure. See section entitled “Non-IFRS Measures” in the Corporation’s interim MD&A Report. |
| 2 |
Commencing in the fourth quarter of 2010, metal pricing quotational period is three months after the month of ship loading for copper and one month after the month of ship loading for gold produced at Kemess South. Previously, the metal pricing quotational period was three months after the month of arrival (“MAMA”) at the receiving facility for copper and one MAMA for gold. Therefore, realized prices reported will differ from the average quarterly reference prices, since realized price calculations incorporate the actual settlement price for prior period sales, as well as the forward price profiles of both metals for unpriced sales at the end of the quarter. |
| 3 |
Net cash cost per ounce of production is a non-IFRS measure. See section entitled “Non-IFRS Measures” in the Corporation’s interim MD&A Report. |
Interim Condensed Consolidated Statements of Financial Position
(Previously referred to as the Consolidated Balance Sheets) |
|
|
|
|
March 31 |
|
December 31 |
|
January 1 |
|
| Thousands of US dollars, unaudited |
2011 |
|
2010 |
|
2010 |
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
| Current Assets |
|
|
|
|
|
|
| Cash and cash equivalents |
$ 308,088 |
|
$ 334,840 |
|
$ 253,544 |
|
| Trade and other receivables, including derivatives |
44,151 |
|
62,051 |
|
27,961 |
|
| Income taxes receivable |
— |
|
2,236 |
|
— |
|
| Inventories (note 3) |
28,569 |
|
46,268 |
|
44,599 |
|
| Prepaid expenses |
3,915 |
|
2,367 |
|
2,566 |
|
| Assets held for sale (note 4) |
13,075 |
|
— |
|
— |
|
|
|
|
|
|
|
|
| Total Current Assets |
397,798 |
|
447,762 |
|
328,670 |
|
|
|
|
|
|
|
|
| Non-current Assets |
|
|
|
|
|
|
| Other assets |
41,740 |
|
40,819 |
|
27,544 |
|
| Deferred tax assets |
21,898 |
|
13,014 |
|
20,113 |
|
| Mineral property, plant and equipment |
352,497 |
|
323,903 |
|
316,086 |
|
| Investments (note 5) |
1,482 |
|
36,519 |
|
38,001 |
|
|
|
|
|
|
|
|
| Total Non-current Assets |
417,617 |
|
414,255 |
|
401,744 |
|
|
|
|
|
|
|
|
| Total Assets |
$ 815,415 |
|
$ 862,017 |
|
$ 730,414 |
|
|
|
|
|
|
|
|
| Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
| Current Liabilities |
|
|
|
|
|
|
| Accounts payable and accrued liabilities, including derivatives |
$ 73,458 |
|
$ 93,534 |
|
$ 51,717 |
|
| Income taxes payable |
3,873 |
|
— |
|
29,395 |
|
| Short-term loan (note 6) |
— |
|
40,161 |
|
41,515 |
|
| Equipment financing obligations |
7,742 |
|
7,945 |
|
5,995 |
|
| Provisions (note 7) |
26,880 |
|
38,359 |
|
31,717 |
|
|
|
|
|
|
|
|
| Total Current Liabilities |
111,953 |
|
179,999 |
|
160,339 |
|
|
|
|
|
|
|
|
| Non-current Liabilities |
|
|
|
|
|
|
| Equipment financing obligations |
13,011 |
|
10,763 |
|
4,656 |
|
| Convertible senior notes |
132,594 |
|
131,235 |
|
— |
|
| Option component of convertible senior notes |
36,787 |
|
47,414 |
|
— |
|
| Other long-term liabilities |
378 |
|
379 |
|
3,619 |
|
| Provisions (note 7) |
31,226 |
|
30,459 |
|
29,963 |
|
|
|
|
|
|
|
|
| Total Non-current Liabilities |
213,996 |
|
220,250 |
|
38,238 |
|
|
|
|
|
|
|
|
| Total Liabilities |
325,949 |
|
400,249 |
|
198,577 |
|
|
|
|
|
|
|
|
| Shareholders’ Equity |
|
|
|
|
|
|
| Common shares |
407,197 |
|
407,029 |
|
402,879 |
|
| Contributed surplus |
10,083 |
|
8,915 |
|
7,090 |
|
| Accumulated other comprehensive income (loss) |
29,621 |
|
23,014 |
|
(4,108) |
|
| Retained earnings |
42,565 |
|
22,810 |
|
125,976 |
|
|
|
|
|
|
|
|
| Total Shareholders’ Equity |
489,466 |
|
461,768 |
|
531,837 |
|
|
|
|
|
|
|
|
| Total Liabilities and Shareholders’ Equity |
$ 815,415 |
|
$ 862,017 |
|
$ 730,414 |
|
Subsequent event (note 15)
The accompanying notes form an integral part of these condensed consolidated interim financial statements.
| Interim Condensed Consolidated Statements of Comprehensive Income |
|
|
|
Three Months Ended March 31 |
| Thousands of US dollars, except share and per share amounts, unaudited |
|
|
2011 |
|
2010 |
| Revenue |
|
|
$ 123,027 |
|
$ 125,278 |
| Operating expenses |
|
|
|
|
|
| Cost of sales (note 3) |
|
|
110,095 |
|
116,102 |
| Administrative and general |
|
|
3,785 |
|
3,786 |
| Exploration |
|
|
4,901 |
|
4,127 |
| Other expenses (note 11) |
|
|
852 |
|
249 |
|
|
|
119,633 |
|
124,264 |
| Profit from operating activities |
|
|
3,394 |
|
1,014 |
| Financing income (expenses) |
|
|
|
|
|
| Interest income |
|
|
1,659 |
|
932 |
| Finance costs (note 10) |
|
|
(753) |
|
(744) |
| Currency translation gain |
|
|
5,184 |
|
4,293 |
| Fair value adjustment on option component of convertible notes |
|
|
10,627 |
|
— |
| Write-down of investments |
|
|
— |
|
(340) |
|
|
|
16,717 |
|
4,141 |
| Profit before income taxes |
|
|
20,111 |
|
5,155 |
| Income tax expense |
|
|
(356) |
|
(1,268) |
| Net profit for the period |
|
|
19,755 |
|
3,887 |
| Other comprehensive income (loss) |
|
|
|
|
|
| Unrealized loss on available for sale securities |
|
(114) |
|
(866) |
| Unrealized gain on translation of foreign operations |
|
|
1,787 |
|
4,965 |
| Reclassification of impairment on available for sale investments to profit or loss |
|
– |
|
340 |
| Reclassification of realized loss on available for sale investments to profit or loss |
|
|
4,934 |
|
– |
|
|
|
6,607 |
|
4,439 |
| Comprehensive income |
|
|
$ 26,362 |
|
$ 8,326 |
| Earnings per share (note 12) |
|
|
|
|
|
| Basic |
|
|
$ 0.07 |
|
$ 0.01 |
| Diluted |
|
|
$ 0.03 |
|
$ 0.01 |
| Weighted average shares outstanding (note 12) |
|
|
|
|
|
| Basic |
|
|
291,877,902 |
|
290,718,756 |
| Diluted |
|
|
334,617,292 |
|
292,005,260 |
| The accompanying notes form an integral part of these condensed consolidated interim financial statements. |
|
|
|
|
|
|
Interim Condensed Consolidated Statements of Cash Flows |
|
|
|
|
|
Three Months Ended March 31 |
|
|
Thousands of US dollars, unaudited |
|
|
2011 |
|
2010 |
|
|
Operating Activities |
|
|
|
|
|
|
|
Net profit for the period |
|
|
$ 19,755 |
|
$ 3,887 |
|
|
Adjustments for: |
|
|
|
|
|
|
|
Depreciation and depletion |
|
|
31,592 |
|
31,558 |
|
|
Unrealized currency translation gains |
|
|
(352) |
|
(324) |
|
|
Loss (gain) on disposal of assets |
|
|
(394) |
|
333 |
|
|
Stock-based compensation |
|
|
1,225 |
|
1,386 |
|
|
Accrual of employee severance costs |
|
|
995 |
|
438 |
|
|
Interest income |
|
|
(1,659) |
|
(932) |
|
|
Finance costs |
|
|
753 |
|
744 |
|
|
Income tax expense |
|
|
356 |
|
1,268 |
|
|
Income tax credited to exploration expense |
|
|
(97) |
|
— |
|
|
Change in fair value of forward contracts |
|
|
(967) |
|
2,894 |
|
|
Fair value adjustment on option component of convertible notes |
|
|
(10,627) |
|
— |
|
|
Write-down of investments |
|
|
— |
|
340 |
|
|
Gain on sale of investments |
|
|
(17) |
|
— |
|
|
Changes in operating working capital and other (note 14) |
|
|
1,666 |
|
(2,080) |
|
|
Interest received |
|
|
1,468 |
|
932 |
|
|
Interest paid |
|
|
(3,461) |
|
(564) |
|
|
Income taxes paid |
|
|
(127) |
|
(27,828) |
|
|
|
|
|
40,109 |
|
12,052 |
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
Increase in restricted cash |
|
|
— |
|
(9,879) |
|
|
Purchase of plant and equipment |
|
|
(4,975) |
|
(8,768) |
|
|
Mineral property development |
|
|
(14,680) |
|
(12,541) |
|
|
Assets under construction |
|
|
(45,938) |
|
(2,848) |
|
|
Proceeds from sale of equipment |
|
|
49 |
|
251 |
|
|
Proceeds from sale of investments |
|
|
40,954 |
|
— |
|
|
Purchase of investments |
|
|
(201) |
|
— |
|
|
Deferred transaction costs paid |
|
|
(123) |
|
— |
|
|
|
|
|
(24,914) |
|
(33,785) |
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
Repayment of equipment financing obligations |
|
|
(2,748) |
|
(1,514) |
|
|
Cash from equipment financing |
|
|
1,275 |
|
— |
|
|
Repayment of short-term loan |
|
|
(40,161) |
|
(378) |
|
|
Repayment of other long-term liabilities |
|
|
(453) |
|
(217) |
|
|
Issuance of common shares |
|
|
111 |
|
223 |
|
|
|
|
|
(41,976) |
|
(1,886) |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
29 |
|
381 |
|
|
Decrease in cash and cash equivalents |
|
|
(26,752) |
|
(23,238) |
|
|
Cash and cash equivalents, beginning of period |
|
|
334,840 |
|
253,544 |
|
|
Cash and cash equivalents, end of period |
|
|
$ 308,088 |
|
$ 230,306 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of these condensed consolidated interim financial statements. |
|
|
|
|
|
|
* * * * * * *
This press release for the first quarter ended March 31, 2011 should be read in conjunction with Northgate’s first quarter MD&A, which is available on our website at www.northgateminerals.com.
* * * * * * *
Annual General Meeting and Q1 2011 First Quarter Results Conference Call and Webcast
Northgate will be hosting its Annual General Meeting (“AGM”) on Tuesday, May 10, 2011 at 10:00 am, Toronto time. The AGM will be held at The TMX Broadcast and Conference Centre, 130 King Street West, Toronto, Canada. This event will also include an overview of Northgate’s 2011 first quarter financial results.
You may participate in our conference call by calling 647-427-7450 or toll free in North America at 1-888-231-8191. To ensure your participation, please call five minutes prior to the scheduled start of the call.
A live audio webcast and presentation package will be available on Northgate’s homepage at www.northgateminerals.com. Information pertaining to the conference replay, available from May 10 to May 24, 2011, can also be found on our website.
* * * * * * *
Northgate Minerals Corporation is a gold and copper producer with mining operations, development projects and exploration properties in Canada and Australia. Our vision is to be the leading intermediate gold producer by identifying, acquiring, developing and operating profitable, long-life mining properties.
* * * * * * *
Qualified Person
The program design, implementation, quality assurance/quality control and interpretation of the results are under the control of Northgate’s geological staff, which includes a number of individuals who are qualified persons as defined under NI 43-101. Carl Edmunds, PGeo, Northgate’s Exploration Manager, has reviewed the geologic content of this release.
Cautionary Note Regarding Forward-Looking Statements and Information:
This Northgate press release contains “forward-looking information”, as such term is defined in applicable Canadian securities legislation and “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995, concerning Northgate’s future financial or operating performance and other statements that express management’s expectations or estimates of future developments, circumstances or results. Generally, forward-looking information can be identified by the use of forward-looking terminology such as “expects”, “believes”, “anticipates”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “plans” and variations of such words and phrases, or by statements that certain actions, events or results “may”, “will”, “could”, “would” or “might”, “be taken”, “occur” or “be achieved”. Forward-looking information is based on a number of assumptions and estimates that, while considered reasonable by management based on the business and markets in which Northgate operates, are inherently subject to significant operational, economic and competitive uncertainties and contingencies. Northgate cautions that forward-looking information involves known and unknown risks, uncertainties and other factors that may cause Northgate’s actual results, performance or achievements to be materially different from those expressed or implied by such information, including, but not limited to gold and copper price volatility; fluctuations in foreign exchange rates and interest rates; the impact of any hedging activities; discrepancies between actual and estimated production, between actual and estimated reserves and resources or between actual and estimated metallurgical recoveries; costs of production; capital expenditure requirements; the costs and timing of construction and development of new deposits; and the success of exploration and permitting activities. In addition, the factors described or referred to in the section entitled “Risk Factors” in Northgate’s Annual Information Form for the year ended December 31, 2010 or under the heading “Risks and Uncertainties” in Northgate’s 2010 Annual Report, both of which are available on the SEDAR website at www.sedar.com, should be reviewed in conjunction with the information found in this press release. Although Northgate has attempted to identify important factors that could cause actual results, performance or achievements to differ materially from those contained in forward-looking information, there can be other factors that cause results, performance or achievements not to be as anticipated, estimated or intended. There can be no assurance that such information will prove to be accurate or that management’s expectations or estimates of future developments, circumstances or results will materialize. Accordingly, readers should not place undue reliance on forward-looking information. The forward-looking information in this press release is made as of the date of this press release, and Northgate disclaims any intention or obligation to update or revise such information, except as required by applicable law.
Cautionary Note to US Investors Regarding Mineral Reporting Standards:
The Corporation prepares its disclosure in accordance with the requirements of securities laws in effect in Canada, which differ from the requirements of US securities laws. Terms relating to mineral resources in this press release are defined in accordance with National Instrument 43-101-Standards of Disclosure for Mineral Projects under the guidelines set out in the Canadian Institute of Mining, Metallurgy, and Petroleum Standards on Mineral Resources and Mineral Reserves. The Securities and Exchange Commission (the “SEC”) permits mining companies, in their filings with the SEC, to disclose only those mineral deposits that a company can economically and legally extract or produce. The Corporation uses certain terms, such as, “measured mineral resources”, “indicated mineral resources”, “inferred mineral resources” and “probable mineral reserves”, that the SEC does not recognize (these terms may be used in this press release and are included in the Corporation’s public filings which have been filed with securities commissions or similar authorities in Canada).
SOURCE Northgate Minerals Corporation
May 10, 2011 (Business Wire) — CKx, Inc. (NASDAQ: CKXE), an owner of premium entertainment content, today announced that it has entered into a definitive merger agreement to be acquired by an affiliate of Apollo Global Management (“Apollo”), a leading global alternative asset manager.
Under the terms of the agreement, CKx stockholders will receive $5.50 in cash for each share that they hold, representing an approximately 40% premium over CKx’s average closing price over the past six months and an approximately 25% premium over the closing price on Monday, May 9, 2011. Goldman Sachs Bank USA provided a debt financing commitment in connection with the transaction, which is subject to customary conditions.
The Board of Directors of CKx has approved the merger agreement and has resolved to recommend that CKx stockholders approve the merger. In connection with the definitive merger agreement reached with the Company, Apollo has also obtained support agreements from two significant stockholders, The Promenade Trust, the sole beneficiary of which is Lisa Marie Presley and which is the Company’s partner in Elvis Presley Enterprises, and Robert F.X. Sillerman, the Company’s largest stockholder.
Michael G. Ferrel, Chairman and Chief Executive Officer of CKx, said: “We look forward to working with Apollo, a growth-oriented investor who has a successful history of investing in the media and entertainment sector and one that the Board and management team are confident will serve as a strong steward for the Company’s brands going forward. The transaction allows CKx stockholders to realize significant value from their investment in the Company and the Board has determined that the transaction is advisable, fair and in the best interest of the Company’s public stockholders.”
Aaron J. Stone, a senior partner of Apollo said: “CKx owns a portfolio of irreplaceable assets that present a strong foundation on which to build an exciting future. We look forward to working with Mike Ferrel and the rest of the CKx management team.”
The acquisition of CKx will be completed through a cash tender offer for shares of common stock that is expected to commence shortly and will expire 20 business days after it commences, subject to extension as permitted or required by the merger agreement. The tender offer will be subject to customary conditions, including (i) that the number of shares validly tendered and not withdrawn, together with the shares subject to the stockholder support agreements, represent at least a majority of the outstanding shares of CKx on a fully-diluted basis upon consummation of the tender offer and (ii) the expiration of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976. The merger agreement does not include a financing condition.
The tender offer would be followed by a merger in which each share of common stock not acquired in the offer will be converted into the right to receive $5.50. In certain circumstances, the parties have agreed to complete the transaction through a one-step merger after receipt of stockholder approval. Upon completion of the transaction, CKx will become a private company, controlled by an affiliate of Apollo Global Management.
Gleacher & Company and Wachtell, Lipton, Rosen & Katz are serving as financial and legal advisor to the Company, respectively. AGM Partners LLC acted as lead financial advisor to Apollo. Other financial advisors to Apollo include Goldman Sachs & Co. and Evolution Media Capital. Legal advisers to Apollo include Paul, Weiss, Rifkind, Wharton & Garrison LLP and O’Melveny & Myers LLP.
About CKx, Inc.
CKx, Inc. is engaged in the ownership, development and commercial utilization of globally recognized entertainment content. The Company’s current properties include the rights to the name, image and likeness of Elvis Presley and Muhammad Ali, the operations of Graceland, and proprietary rights to the IDOLS and So You Think You Can Dance television brands, including the American Idol series in the United States and local adaptations of the IDOLS and So You Think You Can Dance television show formats which, collectively, air in more than 100 countries. For more information about CKx, Inc., visit its corporate website at www.ckx.com.
About Apollo Global Management, LLC
Apollo is a leading global alternative asset manager with offices in New York, Los Angeles, London, Frankfurt, Luxembourg, Singapore, Mumbai and Hong Kong. Apollo had assets under management of $68 billion as of December 31, 2010, in private equity, credit-oriented capital markets and real estate funds invested across a core group of nine industries where Apollo has considerable knowledge and resources. For more information about Apollo, please visit www.agm.com.
IMPORTANT NOTICE: This press release is for informational purposes only and is not an offer to buy or the solicitation of an offer to sell any shares of CKx’s common stock. The tender offer described herein has not yet been commenced. On the commencement date of the tender offer, an offer to purchase, a letter of transmittal and related documents will be filed with the Securities and Exchange Commission, will be mailed to stockholders of record and will also be made available for distribution to beneficial owners of common stock. The solicitation of offers to buy the CKx common stock will only be made pursuant to the offer to purchase, the letter of transmittal and related documents. When they are available, stockholders should read those materials carefully because they will contain important information, including the various terms of, and conditions to, the tender offer. When they are available, stockholders will be able to obtain the offer to purchase, the letter of transmittal and related documents without charge from the Securities and Exchange Commission’s Website at www.sec.gov or from the information agent that we select. Stockholders are urged to read carefully those materials when they become available prior to making any decisions with respect to the tender offer.
CKx will file a solicitation/recommendation statement with the SEC in connection with the tender offer, and, if required, will file a proxy statement or information statement with the SEC in connection with the second-step merger. Stockholders are strongly advised to read these documents if and when they become available because they will contain important information about the tender offer and the proposed merger. Stockholders would be able to obtain a free copy of the solicitation/recommendation statement and the proxy statement or information statement as well as other filings containing information about CKx, the tender offer and the merger, if any, when available, without charge, at the SEC’s internet site (http://www.sec.gov). In addition, copies of the solicitation/recommendation statement, the proxy statement or information statement and other filings containing information about CKx, the tender offer and the merger may be obtained, if and when available, without charge, by directing a request to CKx, Inc., Attention: Investor Relations, 650 Madison Avenue, New York, New York 10022 or on the CKx website at (http://ir.ckx.com).
Forward-Looking Statements
This release contains forward-looking statements as defined by the federal securities law which are based on our current expectations and assumptions, which are subject to a number of risks and uncertainties that could cause actual results to differ materially from those anticipated, projected or implied, including, among other things, risks relating to the expected timing of the completion and financial benefits of the tender offer and the merger. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.
Notice to Investors
SOURCE: CKx, Inc.
Website: http://ir.ckx.com/index.cfm
ckxe-g

For CKx, Inc.:
William Schmitt, ICR Inc.
203-682-8200
For Apollo Global Management, LLC investor inquiries:
Gary M. Stein
212-822-0467
Head of Corporate Communications
gstein@apollolp.comor
For Apollo Global Management, LLC media inquiries:
Charles Zehren, Rubenstein Associates
212-843-8590
czehren@rubenstein.com
MELVILLE, NY — (Marketwire) — 05/10/11 — FONAR Corporation (NASDAQ: FONR), today announced its earnings for the third quarter of fiscal 2011, ended March 31, 2011. The Company has net income for the past four quarters and net income from operations for the past five quarters.
Statement of Operations Items
For the quarter ended March 31, 2011, net income was $1.2 million and income from operations was $1.4 million. This is compared to the same period ended March 31, 2010, when the net loss was $8,000 and income from operations was $25,000. (For a Chart visit: www.fonar.com/news/051011.htm).
For the nine months ended March 31, 2011, net income was $2.9 million as compared to a loss of $3.0 million for the nine-month period ended March 31, 2010.
Total revenues increased 15% to $8.7 million for the three-month period ended March 31, 2011, from $7.5 million for the corresponding quarter which ended one year earlier on March 31, 2010. Total revenues for the nine months ended March 31, 2011 were $25.4 million, as compared to the nine months ended December 31, 2010, one year earlier, when net revenues were $23.2 million.
Total operating costs and expenses decreased 3% from $7.5 million for the quarter ended March 31, 2010 to $7.3 million for the quarter ended March 31, 2011.
Revenues from product sales were $1.9 million for the fiscal quarter ended March 31, 2011 as compared to $2.0 million for the corresponding quarter ended March 31, 2010. Revenues from service and repair fees were $2.8 million for the fiscal quarter ended March 31, 2011 and the fiscal quarter ended March 31, 2010. FONAR’s principal product is the UPRIGHT® Multi-Position™ MRI.
Significantly, revenues from the management and other fees segment (management of the ten FONAR UPRIGHT® Multi-Position™ MRI diagnostic imaging centers segment) increased 46% from $2.7 million for the three months ended March 31, 2010, to $4.0 million for the three-month period ended March 31, 2011.
Balance Sheet Items
As of March 31, 2011 total current assets were $17.0 million, total assets were $26.4 million, total current liabilities were $24.3 million, and total long-term liabilities were $2.8 million.
As of March 31, 2011, total cash and cash equivalents and marketable securities were $2.4 million as compared to $1.3 million as of June 30, 2010.
As of March 31, 2011, the total stockholder’s deficiency was $781,000 as compared to a total stockholder’s deficiency of $5.8 million as of June 30, 2010, an improvement of $5.0 million.
NASDAQ Continued Listing
On October 14, 2010, the Company received a notice of non-compliance from The NASDAQ Stock Market, LLC, based upon NASDAQ Marketplace Listing Rule 5550(b)(1) which requires a minimum stockholders’ equity requirement of $2.5 million for continued listing on The NASDAQ Capital Market. A hearing was held on March 17, 2011, and subsequently the NASDAQ Hearings Panel granted the Company an extension until May 11, 2011 to complete a newly proposed financing and regain compliance with the stockholders’ equity requirement of $2.5 million.
The Company commenced a private placement of equity and succeeded in raising $6 million by May 2, 2011, which amount was more than sufficient to eliminate the stockholders’ deficiency of $781,000 as of March 31, 2011 and achieve compliance with the stockholders’ equity requirement of $2.5 million.
Significant Highlight
As of March 31, 2011, FONAR has now installed 150 FONAR UPRIGHT® Multi-Position™ MRIs. The 150th was installed in Hamburg, Germany during the recent quarter. It is the fourth UPRIGHT® MRI installed in Germany by Medserena, AG. At the time of the sale, Matthias Schulz, CEO of Medserena, said, “The first three UPRIGHT® Multi-Position™ MRI centers have had great success. With physicians all over Germany asking about this technology, it has become imperative for us to expand and install a fourth FONAR UPRIGHT® MRI scanner. This is in spite of an intensely active MRI market in Germany, where there are already many conventional lie-down MRIs installed.
“The large number of requests coming from our physicians in Germany,” said Mr. Schulz, “are arising because of the special medical need for FONAR’s unique technology. “The German people tend to recognize the potential of any new technology quickly. We have been very successful in Germany with the FONAR UPRIGHT® MRI and its power for scanning patients in multiple UPRIGHT® and recumbent positions because our physicians have quickly appreciated the benefits of this new technology and want their patients to have access to those benefits as soon as possible.
“With 50% of MRIs being of the spine, it is self-evident that to make a satisfactory imaging diagnosis of the spine, the spine needs to be supporting its normal weight load which the conventional lie-down MRI does not permit. We firmly believe that the FONAR UPRIGHT® Multi-Position™ MRI will become a standard for MRI diagnostics in Europe, especially in evaluating the spine.”
Management Commentary
“We are proud that we have now accomplished one year of solid profitability,” said Raymond Damadian, M.D., president and chairman of FONAR Corporation. “Our total net income for these last four quarters was approximately $3 million and is among the most profitable one year periods in the Company’s history.”
“At this time, all of the segments of our business are strong. Significantly, the management of the ten UPRIGHT® Multi-Position™ MRI centers has given us steady profitability that we can rely on regardless of the state of our economy. A major reason for our profitability has been the cost-control measures that we have taken and which continue to yield results. We are pleased with our accomplishments and plan to continue capitalizing on building a strong business and increasing shareholder value,” said Dr. Damadian.
About FONAR
FONAR was incorporated in 1978, making it the first, oldest and most experienced MRI company in the industry. FONAR introduced the world’s first commercial MRI in 1980, and went public in 1981. Since its inception, nearly 300 recumbent-OPEN MRIs and 150 UPRIGHT® Multi-Position™ MRI scanners worldwide have been installed. FONAR’s stellar product line includes the Upright™ MRI (also known as the Stand-Up™ MRI), the only whole-body MRI that performs Position™ imaging (pMRI™) and scans patients in numerous weight-bearing positions, i.e. standing, sitting, in flexion and extension, as well as the conventional lie-down position. The FONAR UPRIGHT® MRI often sees the patient’s problem that other scanners cannot because they are lie-down only. The patient-friendly UPRIGHT® MRI has a near zero claustrophobic rejection rate by patients. As a FONAR customer states, “If the patient is claustrophobic in this scanner, they’ll be claustrophobic in my parking lot.” Approximately 85% of patients are scanned sitting while they watch a 42″ flat screen TV. FONAR is headquartered on Long Island, New York.
For investor and other information visit: www.fonar.com
UPRIGHT® and STAND-UP® are registered trademarks and The Inventor of MR Scanning™, Multi-Position™, pMRI™, Dynamic™, Full Range of Motion™, True Flow™, The Proof is in the Picture™, Spondylography™, Spondylometry™ Landscape™, CSP™ and Upright Radiology™ are trademarks of FONAR Corporation.
This release may include forward-looking statements from the company that may or may not materialize. Additional information on factors that could potentially affect the company’s financial results may be found in the company’s filings with the Securities and Exchange Commission.
FONAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(000's OMITTED)
ASSETS March 31, June 30,
2011 2010
(UNAUDITED)
Current Assets: --------- ---------
Cash and cash equivalents $ 2,354 $ 1,299
Marketable securities 33 28
Accounts receivable - net 6,577 4,821
Accounts receivable - related parties - net 30 -
Medical receivables - net 2 25
Management fee receivable - net 3,033 2,569
Management fee receivable - related medical
practices - net 1,755 1,922
Costs and estimated earnings in excess of
billings on uncompleted contracts 601 277
Inventories 2,192 2,826
Advances and notes to related medical
practices - net - 83
Current portion of notes receivable 190 272
Prepaid expenses and other current assets 246 553
--------- ---------
Total Current Assets 17,013 14,675
--------- ---------
Property and equipment - net 4,034 2,109
Notes receivable - net 229 -
Management agreement - net 504 -
Other intangible assets - net 4,009 4,291
Other assets 565 554
--------- ---------
Total Assets $ 26,354 $ 21,629
========= =========
FONAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(000's OMITTED)
LIABILITIES AND STOCKHOLDERS' DEFICIENCY March 31, June 30,
2011 2010
(UNAUDITED)
Current Liabilities: --------- ---------
Current portion of long-term debt and capital
leases $ 2,148 $ 579
Current portion of long-term debt-related party - 88
Accounts payable 2,356 3,192
Other current liabilities 8,151 8,065
Unearned revenue on service contracts 6,748 5,220
Unearned revenue on service contracts -
related parties 27 -
Customer advances 4,693 4,813
Billings in excess of costs and estimated
earnings on uncompleted contracts 188 2,743
--------- ---------
Total Current Liabilities 24,311 24,700
Long-Term Liabilities:
Accounts payable 115 63
Due to related medical practices 230 528
Long-term debt and capital leases, less current
portion 1,982 1,567
Long-term debt less current portion-related party - 72
Other liabilities 497 475
--------- ---------
Total Long-Term Liabilities 2,824 2,705
--------- ---------
Total Liabilities 27,135 27,405
--------- ---------
FONAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(000's OMITTED, except share data)
March 31, June 30,
LIABILITIES AND STOCKHOLDERS' DEFICIENCY 2011 2010
(continued) (UNAUDITED)
--------- ---------
STOCKHOLDERS' DEFICIENCY:
Class A non-voting preferred stock $.0001 par value;
453,000 and 1,600,000 shares authorized at
March 31, 2011 and June 30, 2010, respectively;
313,451 issued and outstanding at March 31, 2011
and June 30, 2010 - -
Preferred stock $.001 par value; 567,000 and
2,000,000 shares authorized at March 31, 2011
and June 30, 2010, respectively;
issued and outstanding - none - -
Common Stock $.0001 par value; 8,500,000 and
30,000,000 shares authorized at March 31, 2011
and June 30, 2010, respectively; 5,480,958 and
4,985,850 issued at March 31, 2011 and
June 30, 2010, respectively; 5,469,315 and
4,974,207 outstanding at March 31, 2011
and June 30, 2010, respectively 1 1
Class B Common Stock $.0001 par value; 227,000 and
800,000 shares authorized at March 31, 2011 and
June 30, 2010, respectively; (10 votes per share),
158 issued and outstanding at March 31, 2011 and
June 30, 2010 - -
Class C Common Stock $.0001 par value; 567,000 and
2,000,000 shares authorized at March 31, 2011 and
June 30, 2010, respectively; (25 votes per share),
382,513 issued and outstanding at March 31, 2011
and June 30, 2010 - -
Paid-in capital in excess of par value 173,122 172,379
Accumulated other comprehensive loss (15) (19)
Accumulated deficit (174,339) (177,271)
Notes receivable from employee stockholders (117) (191)
Treasury stock, at cost - 11,643 shares of common
stock at March 31, 2011 and June 30, 2010 (675) (675)
Non controlling interests 1,242 -
--------- ---------
Total Stockholders' Deficiency (781) (5,776)
--------- ---------
Total Liabilities and Stockholders' Deficiency $ 26,354 $ 21,629
========= =========
FONAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(000's OMITTED, except per share data)
FOR THE THREE MONTHS ENDED
MARCH 31,
---------------------
2011 2010
REVENUES --------- ---------
Product sales - net $ 1,855 $ 1,955
Service and repair fees - net 2,769 2,778
Service and repair fees - related parties - net 55 55
Management and other fees - net 2,726 1,738
Management and other fees - related medical
practices - net 1,249 988
--------- ---------
Total Revenues - Net 8,654 7,514
--------- ---------
COSTS AND EXPENSES
Costs related to product sales 1,392 1,353
Costs related to service and repair fees 792 566
Costs related to service and repair
fees - related parties 16 11
Costs related to management and other fees 1,768 1,338
Costs related to management and other
fees - related medical practices 616 703
Research and development 453 528
Selling, general and administrative 2,064 2,708
Provision for bad debts 175 282
--------- ---------
Total Costs and Expenses 7,276 7,489
--------- ---------
Income From Operations 1,378 25
Interest Expense (128) (66)
Interest Expense - Related Party - (21)
Investment Income 64 51
Interest Income - Related Party - 2
Other (Expense) Income (61) 1
--------- ---------
Income (Loss) Before Non Controlling Interests 1,253 (8)
Net Income - Non Controlling Interests (69) -
--------- ---------
NET INCOME (LOSS) - Controlling Interests $ 1,184 $ (8)
========= =========
Net Income (Loss) Available to Common Stockholders $ 1,099 $ (8)
========= =========
Net Income Available to Class C Common Stockholders $ 21 $ N/A
========= =========
Basic Net Income (Loss) Per Common Share $ 0.21 $ (0.00)
========= =========
Diluted Net Income (Loss) Per Common Share $ 0.20 $ (0.00)
========= =========
Basic and Diluted Income Per Share-Common C $ 0.05 N/A
========= =========
Weighted Average Basic Shares Outstanding 5,345,349 4,929,752
========= =========
Weighted Average Diluted Shares Outstanding 5,472,853 4,929,752
========= =========
FONAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(000's OMITTED, except per share data)
FOR THE NINE MONTHS ENDED
MARCH 31,
---------------------
2011 2010
REVENUES --------- ---------
Product sales - net $ 6,303 $ 6,479
Service and repair fees - net 8,111 8,163
Service and repair fees - related parties - net 165 165
Management and other fees - net 7,195 5,212
Management and other fees - related medical
practices - net 3,584 2,613
License fees and royalties - 585
--------- ---------
Total Revenues - Net 25,358 23,217
--------- ---------
COSTS AND EXPENSES
Costs related to product sales 5,265 5,289
Costs related to service and repair fees 2,158 2,485
Costs related to service and repair
fees - related parties 44 50
Costs related to management and other fees 4,789 3,989
Costs related to management and other
fees - related medical practices 1,988 2,208
Research and development 1,060 2,159
Selling, general and administrative 6,192 9,042
Provision for bad debts 606 659
--------- ---------
Total Costs and Expenses 22,102 25,881
--------- ---------
Income (Loss) From Operations 3,256 (2,664)
Interest Expense (359) (235)
Interest Expense - Related Party (4) (40)
Investment Income 160 203
Interest Income - Related Party 1 9
Other (Expense) Income (53) 35
Loss on Note Receivable - (350)
--------- ---------
Net Income (Loss) Before Non Controlling Interests 3,001 (3,042)
--------- ---------
Net Income - Non Controlling Interests (69) -
NET INCOME (LOSS) - Controlling Interests $ 2,932 $ (3,042)
========= =========
Net Income (Loss) Available to Common Stockholders $ 2,720 $ (3,042)
========= =========
Net Income Available to Class C Common Stockholders $ 53 $ N/A
========= =========
Basic Net Income (Loss) Per Common Share $ 0.53 $ (0.62)
========= =========
Diluted Net Income (Loss) Per Common Share $ 0.51 $ (0.62)
========= =========
Basic and Diluted Income Per Share-Common C $ 0.14 N/A
========= =========
Weighted Average Basic Shares Outstanding 5,169,253 4,917,990
========= =========
Weighted Average Diluted Shares Outstanding 5,296,757 4,917,990
========= =========
Image Available: http://www2.marketwire.com/mw/frame_mw?attachid=1605244
Contact:
Daniel Culver
FONAR Corporation
Tel: 631-694-2929
Fax: 631-390-1709
http://www.fonar.com
IRVINE, Calif., May 10, 2011 /PRNewswire/ — PRO-DEX, INC. (Nasdaq: PDEX) today announced financial results for its fiscal third quarter and nine months ended March 31, 2011.
Sales for the quarter ended March 31, 2011 were $7.6 million, 24% higher than sales of $6.2 million for the corresponding quarter in 2010. For the nine months ended March 31, 2011, sales were $19.6 million, 12% higher than sales of $17.5 million for the corresponding period in 2010. These results for both the quarter and the nine-month periods were due primarily to increases in sales of the Company’s medical device products to its two largest customers, with the nine-month period also benefitting from growth in sales of the Company’s motion control products.
Operating income was $1.1 million for the quarter, a 177% improvement from $409,000 for the corresponding 2010 period. For the nine months ended March 31, 2011, operating income improved 171% to $2.1 million from $778,000 for the corresponding nine-month period in 2010.
Net income for the 2011 quarter was $868,000, or $0.26 per fully-diluted share, which represents a 399% increase from net income of $174,000, or $0.05 per fully-diluted share, for the corresponding 2010 quarter. For the nine months ended March 31, 2011, net income was $1.6 million, an increase of 72% from net income of $937,000 for the corresponding period in 2010.
Gross profit for the quarter ended March 31, 2011 increased to $2.9 million, a 38% gross profit margin, compared to gross profit of $2.3 million, a 37% gross profit margin, for the year-ago period. For the nine months ended March 31, 2011, gross profit was $7.5 million, a 38% gross profit margin, compared to gross profit and margin of $6.2 million and 35%, respectively, for the corresponding nine-month period in 2010. The increase in gross profit as a percentage of sales during both periods was due to a change in mix toward sales of medical device and motion control products at relatively higher margins, and to cost reductions.
Mark Murphy, the Company’s President and Chief Executive Officer, commented, “We are very pleased with the results through the first nine months of fiscal 2011. Sales and profitability for the third quarter continue to be strong, however looking forward, we remain committed to taking the necessary steps to diversify our customer base as these results may not represent the future buying pattern of our largest customer.”
The Company also announced that Mr. Paul Rudzinski has joined the Company as Vice President of Sales. Mr. Rudzinski brings 29 years of sales and sales leadership experience, most of which has been in the medical device space. Mr. Murphy commented “We are delighted to have Paul join us and believe that the combination of his experience, leadership, and industry relationships will connect the substantial capabilities of Pro-Dex with the right customers.”
Commenting on the Company’s cash generation in the third quarter, Mr. Murphy concluded, “During this nine-month period of increased sales which was accompanied by higher levels of accounts receivable and inventory, Pro-Dex nonetheless generated $1.8 million of cash from operations.”
Teleconference Information:
Investors and analysts are invited to listen to a broadcast review of the Company’s fiscal 2011 third quarter financial results today at 9:30 a.m. Eastern Time (6:30 a.m. Pacific Time) that may be accessed by visiting the Company’s website at www.pro-dex.com. The conference call may also be accessed at www.InvestorCalendar.com. Investors and analysts who would like to participate in the conference call may do so via telephone at (877) 407-8033, or at (201) 689-8033 if calling from outside the U.S.
For those who cannot access the live broadcast, a replay will be available from two hours after the completion of the call until midnight (Eastern Time) on May 21, 2011 by calling (877) 660-6853, or (201) 612-7415 if calling from outside the U.S., and then entering account number 286 and conference I.D. number 372315. An online archive of the broadcast will be available on the Company’s website www.pro-dex.com for a period of 365 days.
Pro-Dex, Inc., with operations in California, Oregon and Nevada, specializes in bringing speed to market in the development and manufacture of technology-based solutions that incorporate miniature rotary drive systems, embedded motion control and fractional horsepower DC motors, serving the medical, dental, semi-conductor, scientific research and aerospace markets. Pro-Dex’s products are found in hospitals, dental offices, medical engineering labs, commercial and military aircraft, scientific research facilities and high tech manufacturing operations around the world. For more information, visit the Company’s website at www.pro-dex.com.
Statements herein concerning the Company’s plans, growth and strategies may include ‘forward-looking statements’ within the context of the federal securities laws. Statements regarding the Company’s future events, developments and future performance, as well as management’s expectations, beliefs, plans, estimates or projections relating to the future, are forward-looking statements within the meaning of these laws. The Company’s actual results may differ materially from those suggested as a result of various factors. Interested parties should refer to the disclosure concerning the operational and business concerns of the Company set forth in the Company’s filings with the Securities and Exchange Commission.
|
(tables follow)
PRO-DEX, INC. and SUBSIDIARIES
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
(unaudited)
|
|
|
|
|
|
|
March 31, 2011
|
June 30, 2010
|
|
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
$ 3,778,000
|
$ 3,794,000
|
|
|
Accounts receivable, net of allowance for doubtful accounts
|
|
|
|
|
of $8,000 at March 31, 2011 and $25,000 at June 30, 2010
|
3,090,000
|
2,682,000
|
|
|
Other current receivables
|
46,000
|
22,000
|
|
|
Inventories
|
3,417,000
|
3,228,000
|
|
|
Prepaid expenses
|
230,000
|
174,000
|
|
|
Deferred income taxes
|
209,000
|
209,000
|
|
|
Total current assets
|
10,770,000
|
10,109,000
|
|
|
|
|
|
|
Property, plant, equipment and leasehold improvements, net
|
3,766,000
|
4,092,000
|
|
|
Other assets
|
60,000
|
78,000
|
|
|
Total assets
|
$ 14,596,000
|
$ 14,279,000
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
$ 1,477,000
|
$ 1,279,000
|
|
|
Accrued expenses
|
1,895,000
|
1,947,000
|
|
|
Income taxes payable
|
237,000
|
79,000
|
|
|
Current portion of bank term loan
|
357,000
|
400,000
|
|
|
Current portion of real estate loan
|
–
|
35,000
|
|
|
Total current liabilities
|
3,966,000
|
3,740,000
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
Bank term loan
|
863,000
|
967,000
|
|
|
Real estate loan
|
–
|
1,493,000
|
|
|
Deferred income taxes
|
209,000
|
209,000
|
|
|
Deferred rent
|
277,000
|
255,000
|
|
|
Total long-term liabilities
|
1,349,000
|
2,924,000
|
|
|
|
|
|
|
Total liabilities
|
5,315,000
|
6,664,000
|
|
|
Commitments and contingencies
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
Common shares; no par value; 50,000,000 shares authorized;
|
|
|
|
|
3,272,350 shares issued and outstanding at March 31, 2011
|
|
|
|
|
3,251,850 shares issued and outstanding at June 30, 2010
|
16,730,000
|
16,675,000
|
|
|
Accumulated deficit
|
(7,449,000)
|
(9,060,000)
|
|
|
|
|
|
|
Total shareholders’ equity
|
9,281,000
|
7,615,000
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
$ 14,596,000
|
$ 14,279,000
|
|
|
|
|
|
PRO-DEX, INC. and SUBSIDIARIES
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
(unaudited)
|
|
|
For The Three Months Ended March 31,
|
|
|
2011
|
2010
|
|
|
Net sales
|
$ 7,626,000
|
$ 6,161,000
|
|
|
|
|
|
|
Cost of sales
|
4,749,000
|
3,869,000
|
|
|
Gross profit
|
2,877,000
|
2,292,000
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
Selling expenses
|
422,000
|
383,000
|
|
|
General and administrative expenses
|
729,000
|
886,000
|
|
|
Research and development costs
|
593,000
|
614,000
|
|
|
Total operating expenses
|
1,744,000
|
1,883,000
|
|
|
|
|
|
|
Income from operations
|
1,133,000
|
409,000
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
Royalty income
|
–
|
40,000
|
|
|
Interest expense
|
(55,000)
|
(50,000)
|
|
|
Total other income (expense)
|
(55,000)
|
(10,000)
|
|
|
|
|
|
|
Income before provision for income taxes
|
1,078,000
|
399,000
|
|
|
|
|
|
|
Provision for income taxes
|
210,000
|
225,000
|
|
|
Net income
|
$ 868,000
|
$ 174,000
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
Basic
|
$ 0.27
|
$ 0.05
|
|
|
Diluted
|
$ 0.26
|
$ 0.05
|
|
|
|
|
|
|
Weighted average shares outstanding – basic
|
3,272,350
|
3,234,538
|
|
|
Weighted average shares outstanding – diluted
|
3,289,324
|
3,240,564
|
|
|
|
|
|
PRO-DEX, INC. and SUBSIDIARIES
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
(unaudited)
|
|
|
For the Nine Months Ended March 31,
|
|
|
2011
|
2010
|
|
|
|
|
|
|
Net sales
|
$ 19,612,000
|
$ 17,490,000
|
|
|
|
|
|
|
Cost of sales
|
12,127,000
|
11,324,000
|
|
|
Gross profit
|
7,485,000
|
6,166,000
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
Selling expense
|
1,197,000
|
1,025,000
|
|
|
General and administrative expenses
|
2,389,000
|
2,412,000
|
|
|
Impairment of intangible asset
|
–
|
140,000
|
|
|
Research and development costs
|
1,789,000
|
1,811,000
|
|
|
Total operating expenses
|
5,375,000
|
5,388,000
|
|
|
|
|
|
|
Income from operations
|
2,110,000
|
778,000
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
Royalty income
|
–
|
44,000
|
|
|
Interest expense
|
(135,000)
|
(154,000)
|
|
|
Total other income (expense)
|
(135,000)
|
(110,000)
|
|
|
|
|
|
|
Income before provision (benefit) for income taxes
|
1,975,000
|
668,000
|
|
|
|
|
|
|
Provision (benefit) for income taxes
|
363,000
|
(269,000)
|
|
|
|
|
|
|
Net income
|
$ 1,612,000
|
$ 937,000
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
Basic
|
$ 0.49
|
$ 0.29
|
|
|
Diluted
|
$ 0.49
|
$ 0.29
|
|
|
|
|
|
|
Weighted average shares outstanding – basic
|
3,262,474
|
3,226,716
|
|
|
Weighted average shares outstanding – diluted
|
3,270,549
|
3,233,046
|
|
|
|
|
|
PRO-DEX, INC. and SUBSIDIARIES
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
(unaudited)
|
|
|
For The Nine Months Ended March 31,
|
|
|
2011
|
2010
|
|
|
Cash flows from operating activities:
|
|
|
|
|
Net income
|
$ 1,612,000
|
$ 937,000
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
Depreciation and amortization
|
507,000
|
546,000
|
|
|
Impairment of intangible asset
|
–
|
140,000
|
|
|
(Decrease) in allowance for doubtful accounts
|
(17,000)
|
(1,000)
|
|
|
Stock based compensation
|
28,000
|
96,000
|
|
|
Increase in deferred tax allowance
|
–
|
118,000
|
|
|
Changes in:
|
|
|
|
|
(Increase) in accounts receivable and other current receivables
|
(415,000)
|
(245,000)
|
|
|
(Increase) decrease in inventories
|
(188,000)
|
509,000
|
|
|
(Increase) in prepaid expenses
|
(56,000)
|
(115,000)
|
|
|
Decrease in other assets
|
17,000
|
–
|
|
|
Increase in accounts payable and accrued expenses
|
166,000
|
712,000
|
|
|
Increase (decrease) in income taxes payable
|
158,000
|
(36,000)
|
|
|
Net cash provided by operating activities
|
1,812,000
|
2,661,000
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
Purchases of equipment and leasehold improvements
|
(181,000)
|
(109,000)
|
|
|
|
|
|
|
Net cash (used in) investing activities
|
(181,000)
|
(109,000)
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
Principal payments on bank term loan
|
(296,000)
|
(300,000)
|
|
|
Net proceeds from bank term loan refinancing
|
150,000
|
–
|
|
|
Principal payments on real estate loan
|
(1,528,000)
|
(24,000)
|
|
|
Proceeds from exercise of stock options
|
27,000
|
–
|
|
|
|
|
|
|
Net cash (used in) financing activities
|
(1,647,000)
|
(324,000)
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
(16,000)
|
2,228,000
|
|
|
Cash and cash equivalents, beginning of period
|
3,794,000
|
1,124,000
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
$ 3,778,000
|
$ 3,352,000
|
|
|
|
|
|
|
Supplemental Information
|
|
|
|
Cash payments for interest
|
$ 151,000
|
$ 157,000
|
|
|
|
|
|
|
Cash payments for income taxes
|
$ 205,000
|
$ 87,000
|
|
|
|
|
|
|
|
GONGYI, China, May 6, 2011 /PRNewswire-Asia-FirstCall/ — China GengSheng Minerals, Inc. (AMEX: CHGS), a leading China-based high-tech industrial materials manufacturer producing heat resistant, energy efficient materials for a variety of industrial applications, today announced that it will release first quarter 2011 financial results on Monday, May 16, 2011 before the open of trading in the U.S.
Management will hold a conference call on Monday, May 16, 2011 at 8:00 a.m. ET (8:00 p.m. Beijing time) to discuss the first quarter results and other recent developments. To participate in the call, please dial (877) 407-9205 in the U.S. and Canada, or (201) 689-8054 internationally.
For those unable to participate, an audio replay of the call will be available beginning approximately one hour after the conclusion of the live call through May 23, 2011. The audio replay can be accessed by dialing (877) 660-6853 in the U.S. and Canada, or (201) 612-7415 internationally, and entering account number 286 and conference ID 372447.
The call will also be available as a live, listen-only webcast under the “Events Calendar” section of the Company’s website at http://www.gengsheng.com/english/affair.aspx. Following the live webcast, an online archive will be available for one year.
About China GengSheng Minerals, Inc.
China GengSheng Minerals, Inc. (“GengSheng”) develops, manufactures and markets a broad range of high-tech industrial material products, including monolithic refractories, industrial ceramics, fracture proppants and fine precision abrasives. A market leader offering customized solutions, GengSheng sells its products primarily to the iron and steel industry as heat-resistant components for steel-making furnaces, industrial kilns and other high-temperature vessels to guarantee and improve the productivity of those expensive pieces of equipment while reducing their consumption of energy. Founded in 1986 and based in China’s Henan province, GengSheng currently has over 200 customers in the iron, steel, oil, glass, cement, aluminum and chemical businesses located in China and other countries. GengSheng conducts business through GengSheng International Corporation, a British Virgin Islands company, and its Chinese subsidiaries, which are Henan GengSheng Refractories Co., Ltd., Zhengzhou Duesail Fracture Proppant Co., Ltd., Henan GengSheng Micronized Powder Materials Co., Ltd, Guizhou SouthEast Prefecture Co., Ltd., GengSheng New Materials Co., Ltd, and Henan GengSheng High Temperature Materials Co., Ltd.
For more information about the Company, please visit http://www.gengsheng.com.
To be added to the Company’s email distribution for future press releases, please send your request to gengsheng@tpg-ir.com.
|
Contact:
|
|
|
|
|
The Piacente Group, Inc.
|
|
|
Investor Relations
|
|
|
Brandi Floberg or Lee Roth
|
|
|
(212) 481-2050
|
|
|
gengsheng@tpg-ir.com
|
|
|
|
|
China GengSheng Minerals, Inc.
|
|
|
Ms. Wendy Sun
|
|
|
Finance Manager and Investor Relations
|
|
|
+86-159-3870-8666
|
|
|
gswendy@gengsheng.com
|
|
|
|
|
Mr. Shuai Zhang
|
|
|
Investor Relations
|
|
|
gszs@gengsheng.com
|
|
|
BEIJING, May 6, 2011 (GLOBE NEWSWIRE) — SinoTech Energy Limited (“Sinotech” or the “Company”) (Nasdaq:CTE), a fast-growing provider of enhanced oil recovery (“EOR”) services in China, today released updated outlook for fiscal year 2011 and announced that it will release its unaudited financial results for the second quarter ended March 31, 2011, on May 19, 2011.
Based on current operating and business conditions, the Company expects to report total sales in the range of US$100 million to US$105 million in fiscal year 2011, compared to the previously announced range of US$90 million to US$95 million.
Mr. Boxun Zhang, chief financial officer of SinoTech, commented, “We are very pleased with our rapid growth, which is driven by the expansion of our LHD fleet and MDF service coverage as well as our team’s effective execution. We believe China’s pressing need to enhance oil production combined with our steadily expanding capacity to provide reliable EOR services will lead to sustainable growth for the Company in the coming years.”
The Company has scheduled a conference call to discuss its second quarter results at 8:30 AM Eastern Time (ET) (8:30PM Beijing/Hong Kong time) on May 19, 2011.
Dial-in details for the live conference call are as follows:
| — International: |
+1-617-614-3529 |
| — U.S.: |
800-561-2813 |
| — South China Toll Free (Netcom): |
10-800-852-1490 |
| — North China Toll Free (Telecom): |
10-800-152-1490 |
| — South China Toll Free (Telecom): |
10-800-130-0399 |
| — China: |
400-8811-629/ 400-8811-630 |
| — Hong Kong Toll Free: |
800-9638-44 |
|
|
| Participant Passcode: |
44749436 |
A replay of the conference call will also be available until May 26, 2011 by dialing:
| — International: |
+1-617-801-6888 |
| — U.S.: |
888-286-8010 |
|
|
| Passcode: |
65200120 |
In addition, a live and archived webcast of the conference call will be available on Sinotech’s website at http://ir.sinotechenergy.com/events.cfm.
About SinoTech Energy Limited
SinoTech Energy Limited (“Sinotech” or the “Company”) (Nasdaq:CTE) is a fast-growing provider of enhanced oil recovery (“EOR”) services in China. SinoTech provides innovative EOR services to major oil companies in China using leading edge technologies, including certain patented lateral hydraulic drilling (“LHD”) technologies, which the company has an exclusive right to use in China, and a molecular deposition film technology, for which the company holds a PRC patent. SinoTech also provides technical services to coalbed methane customers using the LHD technology.
For more information, please visit http://ir.sinotechenergy.com.
CONTACT: For investor and media inquiries:
Ms. Rebecca Guo
SinoTech Energy Limited, Beijing
Tel: + 86-10-8712-5555
Email: rebecca.guo@sinotechenergy.com
Ms. Yue Yu
Brunswick Group LLP
Tel: +86-10-6566-2256
Email: sinotech@brunswickgroup.com
PROVO, Utah, May 6, 2011 (GLOBE NEWSWIRE) — Nature’s Sunshine Products, Inc. (Nasdaq:NATR), a leading natural health and wellness company, today reported consolidated financial results for the first quarter ended March 31, 2011.
For the First Quarter of 2011:
- Net sales were $92.8 million, compared with $86.8 million in the same quarter a year ago, an increase of 7.0 percent.
- Operating income from continuing operations was $7.6 million, compared with $0.6 million in the same quarter a year ago, an increase of 1,237.0%.
- EBITDA, defined here as net income before taxes, depreciation and amortization, other income and adjusted to include share-based compensation expense, was $8.8 million, compared with $1.8 million in the same quarter a year ago, an increase of 398.7 percent.
- Net income from continuing operations was $6.6 million, compared with net income of $4.8 million in the same quarter a year ago, an increase of 38.8 percent.
- Basic and diluted net income per share from continuing operations was $0.43, compared with earnings per share of $0.31 for the same quarter a year ago.
- As of March 31, 2011, shareholders’ equity was $75.6 million, compared to $68.4 million on December 31, 2010, an increase of 10.6 percent.
- As of March 31, 2011, active Managers worldwide were 30,300, an increase of 7.1 percent from the end of the prior quarter, while active Distributors worldwide were 696,400, an increase of 1.7 percent from the end of the prior quarter.
Additional Financial Information:
Certain events affected the comparability of 2011 versus 2010 quarterly results, as outlined below. For a more detailed comparison of 2011 versus 2010 results, refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2011.
- Other income in the prior year quarter benefited from a $3.7 million foreign exchange gain related to the implementation of highly-inflationary accounting for Venezuela and the devaluation of the Venezuelan bolivar.
- The effective income tax rate was 16.0% compared with a tax benefit of 37.0% in the same quarter a year ago. The change in the effective tax rate was primarily due to the Company’s increase in operating income for the current quarter compared to the same quarter a year ago. The effective tax rates for both periods were reduced by decreases in tax liabilities associated with uncertain tax positions due to the expiration of the statue of limitations of $1.2 million and $1.4 million, respectively.
NSP United States Segment Results for the First Quarter:
- Net sales were $35.6 million, compared with $36.7 million in the same quarter a year ago, a decrease of 2.8 percent. Shifting the timing of our national convention from the fall of 2010 to the spring of 2011 negatively affected Manager retention and Distributor recruiting efforts during the prior year and the current quarter. The prior year quarter also included heavy Manager and Distributor purchases in advance of price increases the following quarter. Net sales revenue also decreased compared to the same period in the prior year due to changes to some of our promotional programs.
- Operating income was $3.8 million, compared with $0.5 million in the same quarter a year ago, an increase of 717.0 percent. The increase in operating income is primarily the result of significant cost reductions in our selling, general and administrative expenses.
NSP International Segment Results for the First Quarter:
- Net sales were $36.5 million, compared with $36.2 million in the same quarter a year ago, an increase of 1.0 percent. In local currencies, net sales decreased by 0.3 percent compared to the same quarter a year ago. The decrease in local currency sales is due to lower sales in our Dominican Republic, Japan and Mexico markets, mostly offset by higher sales in our Russian markets and positive currency fluctuations.
- Operating income was $2.1 million, compared with $0.8 million in the same quarter a year ago, an increase of 149.0 percent. This increase was the result of cost reductions, as well as the impact of prior year value-added tax reserve charges in our Mexico business.
Synergy Worldwide Results for the First Quarter:
- Net sales were $20.7 million, compared with $13.9 million in the same quarter a year ago, an increase of 48.1 percent. In local currencies, net sales increased 42.8 percent compared to the same quarter a year ago. The increase in net sales was primarily due to growth in our United States, Korean and European markets, and the opening of our Vietnam market.
- Operating income was $1.8 million, compared with an operating loss of $0.7 million for the same quarter in the prior year, an increase of 353.0 percent. This increase was primarily due to improvements in sales within its European, U.S, and Korean subsidiaries as well as cost reductions.
Non-GAAP Financial Measures
The Company has included information concerning EBITDA because management utilizes this information in the evaluation of its operations and believes that this measure is a useful indicator of the Company’s ability to fund its business. EBITDA has not been prepared in accordance with generally accepted accounting principles (GAAP). This non-GAAP financial measure should not be considered as an alternative to, or more meaningful than, net income as an indicator of the Company’s operating performance. Further, this non-GAAP financial measure, as presented by the Company, may not be comparable to similarly titled measures reported by other companies. The Company has included a reconciliation of EBITDA to reported earnings under GAAP in the attached financial tables.
About Nature’s Sunshine Products
Nature’s Sunshine Products (Nasdaq:NATR), a leading natural health and wellness company, markets and distributes nutritional, herbal, weight management, energy, and other complementary products through a global direct sales force of over 600,000 independent distributors in more than 40 countries. Nature’s Sunshine manufactures its products through its own state-of-the-art facilities to ensure its products continue to set the standard for the highest quality, safety and efficacy on the market today. The Company also supports health and wellness for children around the world through its partnership with the Little Heroes Foundation. Additional information about the Company can be obtained at its website, www.natr.com.
Cautionary Statement Regarding Forward-Looking Statements
In addition to historical information, this release contains forward-looking statements. Nature’s Sunshine may, from time to time, make written or oral forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements encompass Nature’s Sunshine’s beliefs, expectations, hopes, or intentions regarding future events. Words such as “expects,” “intends,” “believes,” “anticipates,” “should,” “likely,” and similar expressions identify forward-looking statements. All forward-looking statements included in this release are made as of the date hereof and are based on information available to the Company as of such date. Nature’s Sunshine assumes no obligation to update any forward-looking statement. Actual results will vary, and may vary materially, from those anticipated, estimated, projected or expected for a number of reasons, including, among others: further reviews of the Company’s financial statements by the Company and its Audit Committee; modification of the Company’s accounting practices; foreign business risks; industry cyclicality; fluctuations in customer demand and order pattern; changes in pricing and general economic conditions; as well as other risks detailed in the Company’s previous filings with the SEC.
|
| NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED BALANCE SHEETS |
| (Amounts in thousands) |
| (Unaudited) |
|
|
March 31,
2011 |
December 31,
2010 |
| Assets |
|
|
| Current Assets: |
|
|
| Cash and cash equivalents |
$ 55,418 |
$ 47,604 |
| Accounts receivable, net of allowance for doubtful accounts of $714 and $918, respectively |
10,671 |
5,947 |
| Investments available for sale |
5,788 |
6,470 |
| Inventories |
35,665 |
36,235 |
| Deferred income tax assets |
4,564 |
4,582 |
| Prepaid expenses and other |
6,467 |
5,700 |
| Total current assets |
118,573 |
106,538 |
|
|
|
| Property, plant and equipment, net |
26,636 |
27,391 |
| Investment securities |
1,770 |
1,778 |
| Intangible assets |
1,266 |
1,303 |
| Deferred income tax assets |
12,945 |
12,916 |
| Other assets |
9,710 |
9,489 |
|
$ 170,900 |
$ 159,415 |
|
|
|
| Liabilities and Shareholders’ Equity |
|
|
| Current Liabilities: |
|
|
| Accounts payable |
$ 4,485 |
$ 4,855 |
| Accrued volume incentives |
22,065 |
18,619 |
| Accrued liabilities |
35,240 |
34,601 |
| Deferred revenue |
3,140 |
3,385 |
| Income taxes payable |
4,902 |
3,708 |
| Total current liabilities |
69,832 |
65,168 |
|
|
|
| Liability related to unrecognized tax benefits |
20,573 |
21,366 |
| Deferred compensation payable |
1,770 |
1,778 |
| Other liabilities |
3,124 |
2,721 |
| Total long-term liabilities |
25,467 |
25,865 |
| Shareholders’ Equity: |
|
|
| Common stock, no par value; 50,000 shares authorized, 15,533 issued and outstanding as of March 31, 2011 and December 31, 2010 |
67,840 |
67,752 |
| Retained earnings |
14,900 |
8,278 |
| Accumulated other comprehensive loss |
(7,139) |
(7,648) |
| Total shareholders’ equity |
75,601 |
68,382 |
|
$ 170,900 |
$ 159,415 |
|
|
| NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
| (Amounts in thousands, except per share information) |
| (Unaudited) |
|
|
Three Months Ended
March 31, |
|
2011 |
2010 |
|
|
|
| Net sales revenue (net of the rebate portion of volume incentives of $11,582 and $11,176, respectively) |
$ 92,844 |
$ 86,790 |
| Cost and expenses: |
|
|
| Cost of goods sold |
18,552 |
17,917 |
| Volume incentives |
34,298 |
32,551 |
| Selling, general and administrative |
32,373 |
35,752 |
|
85,223 |
86,220 |
| Operating income |
7,621 |
570 |
| Other income, net |
265 |
2,901 |
|
|
|
| Income before provision (benefit) for income taxes |
7,886 |
3,471 |
| Provision (benefit) for income taxes |
1,264 |
(1,300) |
| Net income from continuing operations |
6,622 |
4,771 |
| Loss from discontinued operations |
— |
(618) |
| Net income |
$ 6,622 |
$ 4,153 |
|
|
|
| Basic and diluted net income per common share |
|
|
|
|
|
| Basic |
|
|
| Net income from continuing operations |
$0.43 |
$ 0.31 |
| Loss from discontinued operations |
$— |
$ (0.04) |
| Net income |
$0.43 |
$ 0.27 |
|
|
|
| Diluted: |
|
|
| Net income from continuing operations |
$0.43 |
$ 0.31 |
| Loss from discontinued operations |
$— |
$ (0.04) |
| Net income |
$0.43 |
$ 0.27 |
|
|
|
| Weighted average basic common shares outstanding |
15,533 |
15,510 |
| Weighted average diluted common shares outstanding |
15,561 |
15,534 |
|
|
| NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES |
| RECONCILIATION OF NET INCOME (LOSS) to EBITDA |
| (Amounts in thousands) |
| (Unaudited) |
|
|
Three Months Ended
March 31, |
|
2011 |
2010 |
|
|
|
| Net income |
$ 6,622 |
$ 4,153 |
| EBITDA adjustments: |
|
|
| Loss from discontinued operations |
— |
618 |
| Depreciation and amortization |
1,054 |
1,118 |
| Share-based compensation expense |
88 |
69 |
| Other income, net* |
(265) |
(2,901) |
| Taxes |
1,264 |
(1,300) |
| EBITDA |
$ 8,763 |
$ 1,757 |
* Other income, net is primarily comprised of foreign exchange gains (losses), interest income, and interest expense.
CONTACT: Stephen M. Bunker
Chief Financial Officer
Nature's Sunshine Products, Inc.
Provo, Utah 84606
(801) 342-4370
SOUTH SAN FRANCISCO, Calif., May 6, 2011 (GLOBE NEWSWIRE) — OXiGENE, Inc. (Nasdaq:OXGN), a clinical-stage, biopharmaceutical company developing novel therapeutics to treat cancer and eye diseases, will report first quarter 2011 results on Thursday, May 12, 2011. A conference call and webcast hosted by OXiGENE management will begin at 4:30 pm EDT (1:30 p.m. PDT).
To listen to a live or an archived version of the audio webcast, please log on to the Company’s website, www.oxigene.com. Under the “Investors” tab, select the link to “Events & Presentations.”
OXiGENE’s earnings conference call can also be heard live by dialing (888) 841-3431 in the United States and Canada, and +1 (678) 809-1060 for international callers, five minutes prior to the beginning of the call. A replay will be available starting at 7:30 p.m. EDT, (4:30 p.m. PDT) on May 12, 2011 and ending at midnight EST (9:00 p.m. PDT) on Wednesday, May 18, 2011. To access the replay, please dial (800) 642-1687 if calling from the United States or Canada, or +1 (706) 645-9291 from international locations. Please refer to replay pass code 66014001.
About OXiGENE, Inc.
OXiGENE is a clinical-stage biotechnology company developing novel small-molecule therapeutics to treat cancer and eye diseases. The Company’s major focus is the clinical advancement of drug candidates that selectively disrupt abnormal blood vessels associated with solid tumor progression and visual impairment. OXiGENE is dedicated to leveraging its intellectual property position and therapeutic development expertise to bring life saving and enhancing medicines to patients.
The OXiGENE, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=4969
CONTACT: Investor and Media Contact:
Michelle Edwards, Investor Relations
medwards@oxigene.com
650-635-7006

BELGRADE, Mont., May 5, 2011 /PRNewswire/ — Bacterin International Holdings, Inc. (“Bacterin”) (NYSE Amex: BONE), a creator and developer of revolutionary bone graft material and antimicrobial coatings for medical applications, today announced that it is commencing distribution of the Company’s third human acellular biological scaffold, hMatrix®, an acellular dermal scaffold.
Bacterin’s hMatrix® is an acellular matrix processed from donated human dermal tissue that is used to replace damaged tissue or repair, reinforce or supplementary support soft tissue defects. hMatrix® retains the natural structure of dermis to promote cellular ingrowth, tissue vascularization, and regeneration. In line with the Company’s focus on providing safe products, hMatrix® will be distributed as a sterile product. The Company initially intends to market the product for homologous use indications, including abdominal wall repair, breast reconstruction, and for wound covering – a market size estimated by the company to exceed $2.5 billion, annually in the U.S.
“Our open dialog with the surgeons that use our OsteoSponge® products provided us with invaluable input and recommendations to encourage us to enter this large dermal scaffold market,” commented Guy Cook, chairman and CEO of Bacterin. “We have been able to quickly adapt our core technology and, over the past six months, were able to leverage our manufacturing processes, donor supply, and sales effort to support the commercialization of this important new product line. We are excited to be expanding our biologic portfolio and product offerings into this call point, for which we have received a great deal of interest, and are very optimistic of its revenue potential.”
About Bacterin International Holdings, Inc.
BACTERIN INTERNATIONAL HOLDINGS, INC. (“the “Company” or “Bacterin”) develops, manufactures and markets biologics products to domestic and international markets. Bacterin’s proprietary methods optimize the growth factors in human allografts to create the ideal stem cell scaffold and promote bone and other tissue growth. These products are used in a variety of applications including enhancing fusion in spine surgery, relief of back pain with a facet joint stabilization, promotion of bone growth in foot and ankle surgery, promotion of cranial healing following neurosurgery and subchondral repair in knee and other joint surgeries.
Bacterin’s Medical Device division develops antimicrobial coatings based upon proprietary coating technologies. Bacterin’s strategic coating initiatives include antimicrobial coatings designed to inhibit biofilm formation and microbial contamination. Headquartered in Belgrade, Montana, Bacterin operates a 32,000 square foot., state-of-the-art, fully compliant and FDA registered facility, equipped with five “Class 100” clean rooms. For further information please visit www.bacterin.com.
This news release contains certain disclosures that may be deemed forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to significant risks and uncertainties. Forward-looking statements include statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as “continue,” “efforts,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” “projects,” “forecasts,” “strategy,” “will,” “goal,” “target,” “prospects,” “potential,” “optimistic,” “confident,” “likely,” “probable” or similar expressions or the negative thereof. These forward-looking statements are based on current expectations or beliefs and include, but are not limited to, statements indicating the Company’s expectation that the proposed transaction will occur. Statements of historical fact also may be deemed to be forward-looking statements. We caution that these statements by their nature involve risks and uncertainties, and actual results may differ materially depending on a variety of important factors, including, among others: the Company’s ability to meet its obligations under existing and anticipated contractual obligations; the Company’s ability to develop, market, sell and distribute desirable applications, products and services and to protect its intellectual property; the ability and willingness of third-party manufacturers to timely and cost-effectively fulfill orders from the Company; the ability of the Company’s customers to pay and the timeliness of such payments, particularly during recessionary periods; the Company’s ability to obtain financing as and when needed; changes in consumer demands and preferences; the Company’s ability to attract and retain management and employees with appropriate skills and expertise; the impact of changes in market, legal and regulatory conditions and in the applicable business environment, including actions of competitors; and other factors. The Company undertakes no obligation to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law.
SOURCE Bacterin International Holdings, Inc.
GONGYI, China, May 5, 2011 /PRNewswire-Asia-FirstCall/ — China GengSheng Minerals, Inc. (AMEX: CHGS), a leading China-based high-tech industrial materials manufacturer producing heat-resistant, energy-efficient materials for a variety of industrial applications, today announced plans to construct a new fracture proppant manufacturing facility in Gongyi, Henan Province, which will increase the Company’s annual proppant manufacturing capacity by 60,000 metric tons, to 150,000 tons, including 30,000 tons produced by third parties under OEM agreements. Construction on this new facility began in the second quarter of 2011, with production expected to commence during the second half of the year.
“New technological developments and a global surge in oil and gas drilling is driving a sharp increase in demand for high-quality, cost-effective proppant materials such as ours, and we believe that the time is right to expand our production capacity in order to capture this sizeable market opportunity,” said Mr. Shunqing Zhang, Chairman and CEO of China GengSheng Minerals. “Through our organic capacity expansion, we are able to easily scale manufacturing volume, while maintaining tight quality and cost controls. In addition, we are working to further diversify our marketing channels to build the GengSheng brand among overseas customers. In light of these favorable market trends, our renewed sales and marketing initiatives and this additional capacity, we expect to achieve continued strong growth from our fracture proppants business as we move forward and the markets continue to mature.”
This new facility will be constructed on approximately 87,000 square meters of land, for which the Company has signed a 20-year lease, and will include 2 production lines capable of manufacturing proppant materials to customer specifications. Total cost of the new facility is expected to be approximately $8.6 million, which will be fully funded through operating cash flow and the proceeds of GengSheng’s registered direct offering, completed in January 2011.
About China GengSheng Minerals, Inc.
China GengSheng Minerals, Inc. (“GengSheng”) develops, manufactures and markets a broad range of high-tech industrial material products, including monolithic refractories, industrial ceramics and fracture proppants. A market leader offering customized solutions, GengSheng sells its products primarily to the iron-and-steel industry as heat-resistant components for steel-making furnaces, industrial kilns and other high-temperature vessels to guarantee and improve the productivity of those expensive pieces of equipment while reducing their consumption of energy. Founded in 1986 and based in China’s Henan province, GengSheng currently has over 200 customers in the iron, steel, oil, glass, cement, aluminum and chemical businesses located in China and other countries. GengSheng conducts business through GengSheng International Corporation, a British Virgin Islands company, and its Chinese subsidiaries, which are Henan GengSheng Refractories Co., Ltd., Zhengzhou Duesail Fracture Proppant Co., Ltd., Henan GengSheng Micronized Powder Materials Co., Ltd., Guizhou SouthEast Prefecture Co., Ltd., GengSheng New Materials Co., Ltd., and Henan GengSheng High Temperature Materials Co., Ltd.
For more information about the Company, please visit http://www.gengsheng.com.
To be added to the Company’s email distribution for future press releases, please send your request to gengsheng@tpg-ir.com.
Forward-looking Statement
This press release contains statements that are forward-looking within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance or achievements, and may contain the words “estimate,” “project,” “intend,” “forecast,” “anticipate,” “plan,” “planning,” “expect,” “believe,” “will,” “will likely, ” “should,” “could,” “would,” “may” or words or expressions of similar meaning. Such forward-looking statements are only predictions and are not guarantees of future performance. Investors are cautioned that any such forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties, certain assumptions and factors relating to the operations and business environments of China GengSheng Minerals, Inc. and its subsidiaries that my cause the actual results of the companies to be materially different from any future results expressed or implied in such forward-looking statements. Although China GengSheng Minerals, Inc. believes that the expectations and assumptions reflected in the forward-looking statements are reasonable based on information currently available to its management, China GengSheng Minerals, Inc. cannot guarantee future results or events. China GengSheng Minerals, Inc. expressly disclaims a duty to update any of the forward-looking statement.
|
Contacts:
|
|
|
In the US:
|
|
|
The Piacente Group, Inc.
|
|
|
Investor Relations
|
|
|
Brandi Floberg or Lee Roth
|
|
|
+1-212-481-2050
|
|
|
gengsheng@tpg-ir.com
|
|
|
|
|
In China:
|
|
|
The Piacente Group, Inc.
|
|
|
Investor Relations
|
|
|
Wendy Sun
|
|
|
+86-10-6590-7991
|
|
|
gengsheng@tpg-ir.com
|
|
|
|
|
China GengSheng Minerals, Inc.
|
|
|
Investor Relations
|
|
|
Mr. Shuai Zhang
|
|
|
gszs@gengsheng.com
|
|
|
+86-135-2551-0415
|
|
|
WILMINGTON, Mass., May 5, 2011 (GLOBE NEWSWIRE) — DUSA Pharmaceuticals, Inc.(R) (Nasdaq:DUSA – News), a dermatology company that is developing and marketing Levulan(R) Photodynamic Therapy (PDT) and other products focused on patients with common skin conditions, reported today its corporate highlights and financial results for the first quarter ended March 31, 2011.
Highlights for the first quarter include:
- Total product revenues were $11.1 million for the quarter, representing a $2.4 million or 27% year-over-year improvement.
- Domestic PDT revenues totaled $10.7 million for the quarter, representing a $2.6 million or 33% year-over-year improvement.
- Domestic Kerastick(R) revenues totaled $10.2 million for the quarter, representing a $2.6 million or 35% year-over-year improvement.
- Kerastick(R) gross margins for the quarter reached a record high at 89%.
- The Company experienced a $1.8 million bottom line year-over-year improvement on a non-GAAP basis for the quarter. Please refer to the section entitled “Use of Non-GAAP Financial Measures” included at the end of this release.
- The Company generated $1.4 million in positive cash flow (change in cash and cash equivalents and marketable securities) during the first quarter of 2011.
- The Company expanded its sales force to 45 with the addition of 5 individuals.
Management Comments:
“We are off to a great start in 2011,” stated Robert Doman, President and CEO. “Continued growth of our core domestic PDT revenues, as well as record gross margins, drove significant year-over-year improvement in our non-GAAP profitability and cash flow.”
“The results of the quarter are even more impressive given the fact that they followed our record performance of the fourth quarter of 2010,” continued Doman.
“As the year progresses, we remain focused on building upon the momentum we have created in the marketplace by further leveraging our expanding sales force in an effort to increase market penetration and acceptance of Levulan(R) PDT,” concluded Doman.
Other updates:
- At present, we are continuing to evaluate the initiation of a DUSA-sponsored clinical trial designed to study the broad area application and/or short drug incubation, or BASDI, method of using the Levulan(R) Kerastick(R). The protocol objectives would be to compare the safety and efficacy of various incubation times (1, 2 or 3 hours) of Levulan(R) plus BLU-U(R) PDT versus vehicle plus BLU-U(R) for the treatment of multiple actinic keratoses of the face or scalp. The timing on the initiation of this study has been delayed as we refine the protocol in consultation with outside experts. We expect to complete our evaluation and determine next steps in the coming months.
First Quarter 2011 Financial Results:
Total product revenues were $11.1 million in the first quarter of 2011, an increase of $2.4 million or 27% from $8.7 million in the first quarter of 2010. PDT revenues totaled $11.0 million, an increase of $2.7 million or 32% from $8.3 million for the comparable 2010 period. The increase in PDT revenues was attributable to a $2.7 million increase in Kerastick(R) revenues. The Kerastick(R) revenue improvement was driven by a 22% increase in sales volumes and an 11% increase in our average selling price. Kerastick(R) sales volumes increased to 75,213 units sold in the first quarter of 2011 from 61,422 units sold in the comparable 2010 period. Domestic Kerastick(R) sales volumes increased by 12,822 units or 22% and were supplemented by a 969 unit increase in our international sales volumes. BLU-U(R) revenues were flat year-over-year at $0.5 million. There were 64 units sold during the first quarter, as compared to the 77 units sold in the comparable prior year quarter. The average selling price of the unit increased by 20% year-over-year due to the absence of incentive pricing offered to customers in the first quarter of 2010 in an effort to sell off our existing BLU-U inventory in advance of the introduction of the upgraded design which became available in April 2010. Non-PDT revenues were $0.1 million for the quarter, down $0.3 million year-over-year.
DUSA’s net loss on a GAAP basis was $0.6 million or $0.02 per common share for the first quarter of 2011, compared to a net loss of $0.4 million or $0.02 per common share in the first quarter of 2010. Our financial results on a GAAP basis have been negatively impacted by the fair value accounting over the warrants issued in conjunction with a 2007 equity financing transaction. The fair value accounting of the warrants is subject to significant fluctuation based on changes in our stock price. Appreciation in DUSA’s stock price has resulted the recording of significant non-cash charges related to the change in the fair value of warrants in our Statement of Operations. The non-cash charges recorded in the first quarter of 2011 and 2010 were $2.2 million and $0.2 million, respectively.
Please refer to the section entitled “Use of Non-GAAP Financial Measures” and the accompanying financial table included at the end of this release for a reconciliation of GAAP to non-GAAP results for the three month periods ended March 31, 2011 and 2010, respectively.
DUSA’s non-GAAP net income for the first quarter of 2011 was $1.8 million or $0.07 per common share, compared to breakeven in the prior year period. The improvement in the Company’s profitability was mainly the result of the year-over-year increase in our PDT revenues, which was partially offset by an increase in our operating costs.
As of March 31, 2011, total cash, cash equivalents, and U.S. government securities were $21.1 million, compared to $19.6 million at December 31, 2010, representing an increase of $1.4 million during the quarter.
Conference Call and Audio Webcast Details and Dial-in Information:
In conjunction with this announcement, DUSA will host a conference call and audio webcast today:
Thursday, May 5th – 8:30 am EDT
North American callers dial:
877-645-6210
International callers dial:
970-315-0447
Participant Conference ID: 63830923
To access the call online via webcast, please click here, or visit http://bit.ly/ioG9Oa.
A telephone replay will be available shortly after the live call concludes. To access the replay, dial 800-642-1687 (North American callers) or 706-645-9291 (International callers). The telephone replay and webcast will also be accessible on the investors section of our website approximately six hours following the call at www.dusapharma.com.
Revenues Table, Condensed Consolidated Balance Sheets, Condensed Consolidated Statement of Operations and GAAP to Non-GAAP reconciliation follow:
Revenues for the three-month periods were comprised of the following:
|
3-months ended March 31, |
|
2011 |
2010 |
|
(Unaudited) |
(Unaudited) |
| PDT Drug & Device Product Revenues |
|
|
| Kerastick(R) Product Revenues: |
|
|
| United States |
$10,187,000 |
$7,549,000 |
| Canada |
183,000 |
57,000 |
| Korea |
116,000 |
109,000 |
| Rest of World |
7,000 |
87,000 |
| Subtotal Kerastick(R) Product Revenues |
10,493,000 |
7,802,000 |
| BLU-U(R) Product Revenues: |
|
|
| United States |
489,000 |
489,000 |
| Canada |
— |
5,000 |
| Subtotal BLU-U(R) Product Revenues |
489,000 |
494,000 |
| Total PDT Drug & Device Product Revenues |
10,982,000 |
8,296,000 |
| Total Non-PDT Drug Product Revenues |
100,000 |
418,000 |
| TOTAL PRODUCT REVENUES |
$11,082,000 |
$8,714,000 |
|
| DUSA Pharmaceuticals, Inc. |
| Condensed Consolidated Balance Sheets |
|
|
|
|
March 31, 2011 |
December 31, 2010 |
|
(Unaudited) |
(Unaudited) |
| ASSETS |
|
|
| CURRENT ASSETS |
|
|
| Cash and cash equivalents |
$12,474,249 |
$8,884,402 |
| Marketable securities |
8,593,100 |
10,762,559 |
| Accounts receivable, net |
2,708,462 |
3,311,467 |
| Inventory |
2,528,236 |
2,165,220 |
| Prepaid and other current assets |
1,123,366 |
1,344,062 |
| TOTAL CURRENT ASSETS |
27,427,413 |
26,467,710 |
| Restricted cash |
175,028 |
174,753 |
| Property, plant and equipment, net |
1,552,104 |
1,582,777 |
| Deferred charges and other assets |
132,833 |
68,099 |
| TOTAL ASSETS |
$29,287,378 |
$28,293,339 |
|
|
|
| LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
| CURRENT LIABILITIES |
|
|
| Accounts payable |
$1,007,696 |
$162,742 |
| Accrued compensation |
401,242 |
2,243,997 |
| Other accrued expenses |
2,777,896 |
2,348,838 |
| Deferred revenue |
648,006 |
712,338 |
| TOTAL CURRENT LIABILITIES |
4,834,840 |
5,467,915 |
| Deferred revenues |
1,861,972 |
1,917,237 |
| Warrant liability |
3,392,486 |
1,203,553 |
| Other liabilities |
170,998 |
181,153 |
| TOTAL LIABILITIES |
10,260,296 |
8,769,858 |
|
|
|
| SHAREHOLDERS’ EQUITY |
|
|
| Capital stock |
|
|
| Authorized: 100,000,000 shares; 40,000,000 shares designated as common stock, no par, and 60,000,000 shares issuable in series or classes; and 40,000 junior Series A preferred shares. Issued and outstanding: 24,413,969 and 24,239,365 shares of common stock, no par, at March 31, 2011 and December 31, 2010, respectively |
151,638,956 |
151,703,468 |
|
|
|
| Additional paid-in capital |
9,596,083 |
9,399,434 |
| Accumulated deficit |
(142,261,500) |
(141,656,600) |
| Accumulated other comprehensive loss |
53,543 |
77,179 |
| TOTAL SHAREHOLDERS’ EQUITY |
19,027,082 |
19,523,481 |
|
|
|
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$29,287,378 |
$28,293,339 |
|
| DUSA Pharmaceuticals, Inc. |
| Condensed Consolidated Statement of Operations |
|
|
|
|
3-months ended March 31, |
|
2011 |
2010 |
|
(Unaudited) |
(Unaudited) |
| Product revenues |
$11,082,064 |
$8,713,880 |
| Cost of product revenues and royalties |
1,760,370 |
1,818,185 |
| Gross margin |
9,321,694 |
6,895,695 |
| Operating costs: |
|
|
| Research and development |
1,323,644 |
1,109,667 |
| Marketing and sales |
3,973,224 |
3,613,799 |
| General and administrative |
2,457,247 |
2,463,164 |
| Total operating costs |
7,754,115 |
7,186,630 |
| Income/(loss) from operations |
1,567,579 |
(290,935) |
| Other income: |
|
|
| Loss on change in fair value of warrants |
(2,188,933) |
(199,275) |
| Other Income, net |
16,454 |
65,727 |
| Net loss |
$ (604,900) |
$ (424,483) |
| Basic and diluted net loss per common share |
$ (0.02) |
$ (0.02) |
| Weighted average number of common shares |
24,238,398 |
24,122,459 |
Use of Non-GAAP Financial Measures
In addition to reporting financial results in accordance with GAAP, DUSA has provided in the table below non-GAAP financial measures adjusted to exclude stock-based compensation expense, consideration provided to the former Sirius shareholders, and the non-cash change in fair value of warrants. The Company believes that this presentation is useful to help investors better understand DUSA’s financial performance, competitive position and prospects for the future. Management believes that these non-GAAP financial measures assist in providing a more complete understanding of the Company’s underlying operational results and trends, and in allowing for a more comparable presentation of results. Management uses these measures along with their corresponding GAAP financial measures to help manage the Company’s business and to help evaluate DUSA’s performance compared to the marketplace. However, the presentation of non-GAAP financial measures is not meant to be considered in isolation or as superior to or as a substitute for financial information provided in accordance with GAAP. The non-GAAP financial measures used by the Company may be calculated differently from, and, therefore, may not be comparable to, similarly titled measures used by other companies.
Investors are encouraged to review the reconciliations of these non-GAAP financial measures to the comparable GAAP results, contained in the table below.
|
3-months ended March 31, |
|
2011 |
2010 |
|
(Unaudited) |
(Unaudited) |
| GAAP net loss |
$ (604,900) |
$ (424,483) |
| Share-based compensation (a) |
196,649 |
211,777 |
| Consideration to former Sirius shareholders (b) |
4,500 |
4,500 |
| Change in fair value of warrants (c) |
2,188,933 |
199,275 |
| Non-GAAP adjusted net income/(loss) |
$1,785,182 |
$ (8,931) |
| Non-GAAP basic and diluted net income/(loss) per common share |
$0.07 |
$0.00 |
| Weighted average number of basic common shares |
24,238,398 |
24,122,459 |
| Weighted average number of diluted common shares |
25,689,483 |
24,122,459 |
|
|
|
| (a) Share-based compensation expense resulting from the application of SFAS 123(R). |
| (b) Milestone payment related to Sirius Laboratories acquisition. |
| (c) Non-cash charge on the change in fair value of warrants. |
About DUSA Pharmaceuticals
DUSA Pharmaceuticals, Inc. is an integrated dermatology pharmaceutical company focused primarily on the development and marketing of its Levulan(R) PDT technology platform, and other dermatology products. Levulan(R) Kerastick(R) for topical solution plus DUSA’s BLU-U(R) Blue Light Photodynamic Therapy Illuminator is currently approved for the treatment of minimally to moderately thick actinic keratoses (AKs) of the face or scalp. DUSA also sells other dermatology products, including ClindaReach(R). DUSA is based in Wilmington, Mass. Please visit our website at www.dusapharma.com.
Except for historical information, this news release contains certain forward-looking statements that represent our current expectations and beliefs concerning future events, and involve certain known and unknown risk and uncertainties. These forward-looking statements relate to management’s expectations concerning objectives for a BASDI clinical study and timing thereof, and management’s beliefs concerning non-GAAP financial measures. These forward-looking statements are further qualified by important factors that could cause actual results to differ materially from future results, performance or achievements expressed or implied by those in the forward-looking statements made in this release. These factors include, without limitation, marketing of competitive products, actions and potential actions by health regulatory authorities, clinical trial risks, expenses and results, changing economic conditions, the status of our patent portfolio, reliance on third parties, including sole source vendors, sufficient funding, and other risks and uncertainties identified in DUSA’s Form 10-K for the year ended December 31, 2010.

Contact:
Robert F. Doman, President & CEO
978.909.2216
Richard Christopher, VP Finance & CFO
978.909.2211
Chad Rubin, Investor Relations Contact, The Trout Group LLC
646.378.2947
Cory Tromblee, Media Contact, MacDougall Biomedical
Communications
781.235.3060
BEIJING, May 5, 2011 /PRNewswire-Asia/ — Wowjoint Holdings Limited (“Wowjoint,” or the “Company”) (Nasdaq: BWOW, BWOWU, BWOWW), China’s innovative infrastructure solutions provider of customized heavy duty lifting and carrying machinery, today announced it has signed $8 million in new contracts, consisting of a $4 million sales contract and a $4 million leasing contract.
The sales contract, for a 900 ton special launching carrier, is Wowjoint’s first agreement with China Railway 17th Bureau Group which demonstrates the continued expansion that Wowjoint is enjoying with customers domestically as well as internationally. The carrier has an anticipated delivery within the third quarter of 2011. This customized carrier will be utilized to erect viaducts on three separate high-speed railway projects, which include the Hangzhou-Changsha, Nanjing-Anqing and Shanghai-Kunming high-speed railways.
“We are extremely excited about our new relationship with China Railway 17th Bureau Group,” Mr. Yabin Liu, Chief Executive Officer of Wowjoint stated. “This displays how our products are achieving deeper penetration within the infrastructure industry. Our constant focus on expanding our business within China and abroad, coupled with the robust pipeline of new railway projects has provided Wowjoint with tremendous sales momentum.”
China Railway No. 3 Engineering Group, Co’s Rail Line and Bridge Engineering Branch signed a leasing contract for a 900 ton special launching carrier, marking the second leasing agreement for Wowjoint’s most customized equipment. The contract is for 18 months, beginning October 1, 2011 when the equipment will be delivered. It will be utilized on a section of the Shanghai-Kunming high-speed railway.
Mr. Liu continued, “Our equipment continues to grow in demand and this contract shows our ability to provide extremely customized equipment but in a leasing situation. We believe that we will continue to expand our leasing business, thereby increasing the diversification in our revenue streams and penetrating new markets and customers.”
About Wowjoint Holdings Limited
Wowjoint is a leading provider of customized heavy duty lifting and carrying machinery used in large-scale infrastructure projects such as railway, highway and bridge construction. Wowjoint’s main product lines include launching gantries, tyre trolleys, special carriers and marine hoists. The Company’s innovative design capabilities have resulted in patent grants and proprietary products. Wowjoint is well positioned to benefit directly from China’s rapid infrastructure development by leveraging its extensive operational experience and long-term relationships with established blue chip customers. Information on Wowjoint’s products and other relevant information are available on its website at http://www.wowjoint.com.
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “continue,” and similar expressions are intended to identify such forward-looking statements. Forward-looking statements in this press release include matters that involve known and unknown risks, uncertainties and other factors that may cause actual results, levels of activity, performance or achievements to differ materially from results expressed or implied by this press release. Wowjoint undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after the date of this communication. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this communication. All forward-looking statements are qualified in their entirety by this cautionary statement. All subsequent written and oral forward-looking statements concerning Wowjoint or other matters and attributable to Wowjoint or any person acting on their behalf are expressly qualified in their entirety by the cautionary statements above. Wowjoint does not undertake any obligation to update any forward-looking statement, whether written or oral, relating to the matters discussed in this news release.
For additional information contact:
|
Wowjoint Holdings:
|
|
|
Aubrye Harris-Foote, Vice President Investor Relations
|
|
|
Tel: +1-530-475-2793
|
|
|
Email: aubrye@wowjoint.com
|
|
|
Website: www.wowjoint.com
|
|
|
SOURCE Wowjoint Holdings Limited
LOVELAND, Colo., May 5, 2011 /PRNewswire/ — Heska Corporation (NASDAQ: HSKA, “Heska” or the “Company”) today reported financial results for its first quarter ended March 31, 2011.
(Logo: http://photos.prnewswire.com/prnh/20000622/HESKALOGO)
Highlights since January 1, 2011 include:
- 10% growth in year-over-year quarterly revenue
- Growth in year-over-year quarterly revenue in both of the Company’s operating segments
- 34% increase in year-over-year quarterly gross profit
- 42.5% Gross Margin – the highest quarterly level in three years
- Over $1.5MM in operating income – the second highest quarterly operating income in Heska history
- An operating expense increase of less than 1%
- Continued net cash balance sheet position
- Joe Aperfine employed as Executive Vice President, Sales and Marketing
- Announcement of a new platform technology agreement
“We had a strong quarter with revenue growth, margin expansion and an improved level of profitability. Once again, our results met or exceeded our stated guidance in all areas,” said Robert Grieve, Heska’s Chairman and CEO. “In addition, Joe Aperfine formally began as our new Executive Vice President, Sales and Marketing earlier this week. We conducted an extensive search for this position and were highly impressed with Joe’s experience, skills and track record of success. We are excited by the potential for Joe’s leadership of our commercial efforts.”
Investor Conference Call
Management will conduct a conference call on Thursday, May 5, 2011 at 9:00 a.m. MDT (11:00 a.m. EDT) to discuss the first quarter 2011 financial results. To participate, dial (877) 941-9205 (domestic) or (480) 629-9835 (international); the conference call access number is 4435526. The conference call will also be broadcast live over the Internet at http://www.heska.com. To listen, simply log on to the web at this address at least ten minutes prior to the start of the call to register, download and install any necessary audio software. Telephone replays of the conference call will be available for playback until May 19, 2011. The telephone replay may be accessed by dialing (800) 406-7325 (domestic) or (303) 590-3030 (international). The webcast replay may be accessed from Heska’s home page at www.heska.com until May 19, 2011.
About Heska
Heska Corporation (NASDAQ: HSKA) sells advanced veterinary diagnostic and other specialty veterinary products. Heska’s state-of-the-art offerings to its customers include diagnostic instruments and supplies as well as single use, point-of-care tests, pharmaceuticals and vaccines. The company’s core focus is on the canine and feline markets where it strives to provide high value products and unparalleled customer support to veterinarians. For further information on Heska and its products, visit the company’s website at www.heska.com.
Forward-Looking Statements
This announcement contains forward-looking statements regarding Heska’s future financial and operating results. These statements are based on current expectations and are subject to a number of risks and uncertainties. Investors should note that there is an inherent risk in using past results, including trends, to predict future outcomes. In addition, factors that could affect the business and financial results of Heska generally include the following: uncertainties related to Heska’s ability to maintain a given level of profitability, or profitability at all; risks related to relying on a key individual or group of individuals; uncertainties regarding Heska’s ability to successfully market and sell its products in an economically sustainable manner; risks regarding Heska’s reliance on third-party suppliers such as minimum purchase requirements, which could have a significant adverse impact on Heska’s financial position; uncertainties regarding Heska’s reliance on third parties to whom Heska has granted substantial marketing rights to certain of Heska’s existing products and whom may be large Heska customers, including Schering-Plough Animal Health Corporation which has exclusive rights to our heartworm preventive in the United States; competition; risks related to Heska’s reliance on third parties to develop certain of Heska’s future products; and the risks set forth in Heska’s filings and future filings with the Securities and Exchange Commission, including those set forth in Heska’s Annual Report on Form 10-K for the year ended December 31, 2010.
Financial Table Follows:
|
Consolidated Statements of Operations
In Thousands, Except per Share Amounts
(unaudited)
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
|
|
|
2010
|
|
2011
|
|
|
|
Revenue, net:
|
|
|
|
|
Core companion animal health
|
|
|
|
|
|
|
$
|
15,792
|
|
$
|
16,441
|
|
|
|
Other vaccines, pharmaceuticals and products
|
|
|
|
|
|
|
|
1,902
|
|
|
3,064
|
|
|
|
Total revenue, net
|
|
|
|
|
|
|
|
17,694
|
|
|
19,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
|
|
|
|
|
11,489
|
|
|
11,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
6,205
|
|
|
8,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
|
|
|
|
|
4,036
|
|
|
3,960
|
|
|
|
Research and development
|
|
|
|
|
|
|
|
457
|
|
|
331
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
2,200
|
|
|
2,467
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
|
6,693
|
|
|
6,758
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
(488)
|
|
|
1,540
|
|
|
|
Interest and other expense, net
|
|
|
|
|
|
|
|
173
|
|
|
23
|
|
|
|
Income (loss) before income taxes
|
|
|
|
|
|
|
|
(661)
|
|
|
1,517
|
|
|
|
Income tax expense (benefit)
|
|
|
|
|
|
|
|
(330)
|
|
|
601
|
|
|
|
Net income (loss)
|
|
|
|
|
|
|
$
|
(331)
|
|
$
|
916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share
|
|
|
|
|
|
|
$
|
(0.06)
|
|
$
|
0.18
|
|
|
|
Diluted net income (loss) per share
|
|
|
|
|
|
|
$
|
(0.06)
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used for basic net income (loss) per share
|
|
|
|
|
|
|
|
5,216
|
|
|
5,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used for diluted net income (loss) per share
|
|
|
|
|
|
|
|
5,216
|
|
|
5,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data
In Thousands (unaudited)
|
|
|
|
December 31,
2010
|
|
March 31,
2011
|
|
|
Cash and cash equivalents
|
|
$
|
5,492
|
|
$
|
5,567
|
|
|
|
Total current assets
|
|
|
27,279
|
|
|
30,109
|
|
|
|
Property and equipment, net
|
|
|
5,486
|
|
|
5,105
|
|
|
|
Total assets
|
|
|
63,048
|
|
|
64,148
|
|
|
|
Line of credit
|
|
|
3,079
|
|
|
3,379
|
|
|
|
Total current liabilities
|
|
|
12,660
|
|
|
12,751
|
|
|
|
Stockholders’ equity
|
|
|
45,798
|
|
|
46,876
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHAUMBURG, Ill., May 5, 2011 (GLOBE NEWSWIRE) — Sagent Pharmaceuticals, Inc. (Nasdaq:SGNT) today announced that it will host a teleconference and webcast to provide a general business overview and discuss first quarter 2011 financial results on Friday, May 13, 2011 at 10 a.m. ET. Financial results for first quarter ended March 31, 2011 will be released earlier that day.
Interested parties may access a live webcast of the presentation on the company’s website at: http://investor.sagentpharma.com/events.cfm.
| Within the United States: |
877-293-5456 |
| International: |
707-287-9357 |
A replay of the presentation will be available on the Sagent website or by dialing:
| Toll-Free: |
800-642-1687 |
| Passcode: |
65115990 |
The replay will be available until May 27, 2011.
About Sagent Pharmaceuticals
Sagent Pharmaceuticals, Inc., founded in 2006, is a specialty pharmaceutical company focused on developing, manufacturing, sourcing and marketing pharmaceutical products, with a specific emphasis on injectable products. Sagent has created a unique, global network of resources, comprised of rapid development capabilities, sophisticated manufacturing and innovative drug-delivery technologies, quickly yielding an extensive portfolio of pharmaceutical products that fulfills the evolving needs of patients.
CONTACT: Sagent Contact:
Ron Pauli
(847) 908-1604
Media Contact:
Geoff Curtis, WCG
(312) 646-6298
May 4, 2011 (Business Wire) — CPI Aerostructures, Inc. (“CPI Aero®”) (NYSE Amex: CVU) today announced results for the 2011 first quarter ended March 31, 2011.
First Quarter 2011 vs. 2010
- Revenue increased 45% to $16,009,608 from $11,005,529;
- Gross margin was 24%, compared to 25%;
- Pretax income increased 54% to $2,012,050, compared to $1,303,815;
- Net income increased 59% to $1,368,050, or $0.19 per diluted share, compared to $860,815, or $0.14 per diluted share*; and,
- Unawarded solicitations remain at a high level with open solicitations as of March 31, 2011 totaling a maximum realizable value of approximately $499 million.
* Diluted earnings per share for the current first quarter were calculated on 15.7% more shares than in the prior year period due to the Company’s 500,000 share public offering completed in April 2010.
Edward J. Fred, CPI Aero’s President & CEO, stated, “We started 2011 on a strong note with revenue and net income increasing by 45% and 59%, respectively, compared to the first quarter of 2010. In addition, revenue for the three months ended March 31, 2011 made the current quarter our best ever quarter in terms of revenue. The increase in revenue is primarily due to work performed for the Boeing Company on the A-10 attack jet and for Northrop Grumman Corporation on the E-2D surveillance airplane.”
Mr. Fred continued, “As of April 22, 2011, new contract awards totaled $46.8 million, which included $8.0 million of government prime contract awards, $12.7 million of government subcontract awards and $26.1 million of commercial subcontract awards, compared to a total of $8.1 million of new contract awards, of all types, in the same period last year.
“The most important orders we received since the beginning of the year are as follows:
- A $17.7 million long-term contract for structural assemblies and kits to be supplied to Sikorsky Aircraft Corp. The contract includes seventeen different deliverable items for the S-92 helicopter.
- A $7.9 million order from the U.S. Air Force for a variety of spoilers and wing tips under our C-5 TOP contract. Orders under this program have totaled $44.9 million since the inception of the contract.
- A $7.5 million order from Northrop Grumman under a previously awarded purchase order for Outer Wing Panel (OWP) Kits for use in the manufacture of complete wings for the E-2D Hawkeye and the C-2A Greyhound aircraft. Since June 2008, when CPI Aero began work on OWP Kits, orders totaled approximately $31.8 million.
- An initial purchase order from our new customer, Bell Helicopter for the manufacture of various structural panel assemblies for the AH-1Z ZULU attack helicopter. While the initial order requirement is small, it should lead to more sizable orders as the aircraft transitions to full scale production.”
Mr. Fred added, “We look forward to additional orders from existing contracts as well as from the unawarded solicitations of approximately $499 million on which we have bid.”
Affirms Long-Term Guidance
Mr. Fred concluded, “We are once again confirming our 2011 guidance which calls for revenue to be in the range of $78 million to $81 million, a 77% to 84% increase over 2010, primarily due to increased work on our three major long-term programs: A-10, E-2D and G650. Net income for 2011 is expected to be in the range of $9.2 million to $9.5 million. Our gross margin for the year should be in the range of 25% to 27%. In addition, we continue to expect that for 2012, revenue should be in the range of $88 million to $91 million, with resulting net income of between $11 million and $12 million.”
Conference Call
CPI Aero’s President and CEO, Edward J. Fred, and CFO, Vincent Palazzolo, will host a conference call today, Wednesday, May 4, 2011 at 11:00 am ET to discuss first quarter results as well as recent corporate developments. After opening remarks, there will be a question and answer period. Interested parties may participate in the call by dialing (201) 689-8337. Please call in 10 minutes before the scheduled time and ask for the CPI Aero call. The conference call will also be broadcast live over the Internet. To listen to the live call, please go to www.cpiaero.com and click on the “Investor Relations” section, then click on “Event Calendar”. Please access the website 15 minutes prior to the call to download and install any necessary audio software. The conference call will be archived and can be accessed for approximately 90 days. We suggest listeners use Microsoft Explorer as their browser.
About CPI Aero
CPI Aero is engaged in the contract production of structural aircraft parts for leading prime defense contractors, the U.S. Air Force, and other branches of the armed forces. CPI Aero also acts as a subcontractor to prime aircraft manufacturers in the production of commercial aircraft parts. In conjunction with its assembly operations, CPI Aero provides engineering, technical and program management services. Among the key programs that CPI Aero supplies are the E-2D Hawkeye surveillance aircraft, the UH-60 BLACK HAWK helicopter, the S-92® helicopter, the MH-60S mine countermeasure helicopter, MH-53 and CH-53 variant helicopters, the Gulfstream G650, C-5A Galaxy cargo jet, the A-10 Thunderbolt attack jet, and the E-3 Sentry AWACS jet. CPI Aero is included in the Russell Microcap® Index.
The above statements include forward looking statements that involve risks and uncertainties, which are described from time to time in CPI Aero’s SEC reports, including CPI Aero’s Form 10-K for the year ended December 31, 2010.
CPI Aero® is a registered trademark of CPI Aerostructures, Inc.
|
|
|
|
| CPI AEROSTRUCTURES, INC.
STATEMENTS OF INCOME |
|
|
|
|
|
|
|
For the Three MonthsEnded March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
| Revenue |
|
|
$ |
16,009,608 |
|
|
$ |
11,005,529 |
|
|
|
|
|
|
|
| Cost of sales |
|
|
|
12,159,504 |
|
|
|
8,256,447 |
|
|
|
|
|
|
|
| Gross profit |
|
|
|
3,850,104 |
|
|
|
2,749,082 |
|
|
|
|
|
|
|
| Selling, general and administrative expenses |
|
|
|
1,800,422 |
|
|
|
1,385,627 |
| Income from operations |
|
|
|
2,049,682 |
|
|
|
1,363,455 |
|
|
|
|
|
|
|
| Interest expense |
|
|
|
37,632 |
|
|
|
59,640 |
| Income before provision for income taxes |
|
|
|
2,012,050 |
|
|
|
1,303,815 |
|
|
|
|
|
|
|
| Provision for income taxes |
|
|
|
644,000 |
|
|
|
443,000 |
|
|
|
|
|
|
|
| Net income |
|
|
$ |
1,368,050 |
|
|
$ |
860,815 |
|
|
|
|
|
|
|
| Basic net income per common share: |
|
|
$ |
0.20 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
| Diluted net income per common share: |
|
|
$ |
0.19 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
| Shares used in computing earnings per common share: |
|
|
|
|
|
|
| Basic |
|
|
|
6,795,229 |
|
|
|
6,037,373 |
| Diluted |
|
|
|
7,193,073 |
|
|
|
6,217,024 |
|
|
|
|
|
|
|
| CPI AEROSTRUCTURES, INC.
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
| ASSETS |
|
|
|
|
|
|
| Current Assets: |
|
|
|
|
|
|
| Cash |
|
|
$285,190 |
|
|
$823,376 |
| Accounts receivable, net |
|
|
4,845,168 |
|
|
6,152,544 |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
|
|
55,299,034 |
|
|
47,165,166 |
| Prepaid expenses and other current assets |
|
|
516,496 |
|
|
606,369 |
| Total current assets |
|
|
60,945,888 |
|
|
54,747,455 |
|
|
|
|
|
|
|
| Property and equipment, net |
|
|
1,175,849 |
|
|
881,915 |
| Deferred income taxes |
|
|
670,000 |
|
|
668,000 |
| Other assets |
|
|
29,313 |
|
|
159,817 |
| Total Assets |
|
|
$62,821,050 |
|
|
$56,457,187 |
|
|
|
|
|
|
|
| LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
| Current Liabilities: |
|
|
|
|
|
|
| Accounts payable |
|
|
$9,635,234 |
|
|
$8,267,330 |
| Accrued expenses |
|
|
156,988 |
|
|
301,941 |
| Current portion of long-term debt |
|
|
777,081 |
|
|
685,008 |
| Line of credit |
|
|
3,700,000 |
|
|
800,000 |
| Deferred income taxes |
|
|
600,006 |
|
|
182,000 |
| Income taxes payable |
|
|
182,000 |
|
|
134,006 |
| Total current liabilities |
|
|
15,051,309 |
|
|
10,370,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt, net of current portion |
|
|
1,103,299 |
|
|
1,190,097 |
| Other liabilities |
|
|
214,158 |
|
|
226,362 |
| Total Liabilities |
|
|
16,368,766 |
|
|
11,786,744 |
|
|
|
|
|
|
|
| Commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shareholders’ Equity: |
|
|
|
|
|
|
| Common stock – $.001 par value; authorized 50,000,000 shares, |
|
|
|
|
|
|
| issued 6,946,570 and 6,911,570 shares, respectively, and |
|
|
|
|
|
|
| outstanding 6,813,313 and 6,789,736 shares, respectively |
|
|
6,947 |
|
|
6,912 |
| Additional paid-in capital |
|
|
33,837,257 |
|
|
33,272,237 |
| Retained earnings |
|
|
13,785,974 |
|
|
12,417,924 |
| Accumulated other comprehensive loss |
|
|
(37,668) |
|
|
(45,404) |
| Treasury stock, 133,257 and 121,834 shares, respectively |
|
|
|
|
|
|
| of common stock (at cost) |
|
|
(1,140,226) |
|
|
(981,226) |
| Total Shareholders’ Equity |
|
|
46,452,284 |
|
|
44,670,443 |
| Total Liabilities and Shareholders’ Equity |
|
|
$62,821,050 |
|
|
$56,457,187 |

CPI Aero
Vincent Palazzolo, 631-586-5200
Chief Financial Officer
www.cpiaero.com
or
Investor Relations Counsel:
The Equity Group Inc.
Lena Cati, 212-836-9611
Linda Latman, 212-836-9609
www.theequitygroup.com
May 4, 2011 (Business Wire) — Intellicheck Mobilisa, Inc. (NYSE Amex:IDN) a leader in ID Verification and Wireless Technology, today announced a strategic partnership with Workspeed, the leading provider of real estate management applications, to deliver the industry’s most advanced visitor security solution.
The two companies have worked in conjunction to integrate Intellicheck Mobilisa’s patented-ID reading technology with Workspeed’s building access control product. Through this integration, Workspeed Visitor Management customers will now benefit from increased security and flexibility by allowing visitors to swipe a driver’s license for building access. While the security guard on duty will continue to perform a visual check of the visitor’s ID, the electronic swipe will also verify that the ID is authentic, and produce a date and time-stamped visitor log.
“Workspeed is the leader in building management and security systems, with a wide-range of products offered to over 2,000 buildings they manage throughout the US,” stated Steve Williams, CEO of Intellicheck Mobilisa. “This partnership will afford Workspeed with increased security and improved ease of use, while providing us with increased revenue from a market we have not previously entered. This is a great opportunity for both our companies and we look forward to growing this partnership.”
“This alliance provides customers with a unique opportunity to continue to increase efficiencies and security in one comprehensive offering,” said Derrick Chen, Workspeed CEO. “Intellicheck Mobilisa’s renowned reputation and cutting-edge technology offerings were a perfect fit for this important partnership.”
About Workspeed
Workspeed is the leading provider of real estate management software solutions designed to optimize operations and to promote sustainability. The patented Workspeed solution enables property owners and managers, building staff, facility professionals, vendors and tenants to collaborate efficiently on a single, flexible and intuitive rule-based platform. Over 250,000 users in over 800 million square feet of commercial and residential properties leverage Workspeed’s wide range of solutions. For further details visit www.workspeed.com or call 917-369-9025.
About Intellicheck Mobilisa
Intellicheck Mobilisa is a leading technology company, developing and marketing wireless technology and identity systems for various applications including: mobile and handheld wireless devices for the government, military and commercial sectors. Products include the Defense ID system, an advanced ID card access control product currently protecting over 80 military and federal locations, and ID-Check, patented technology that instantly reads, analyzes, and verifies encoded data in magnetic stripes and barcodes on government-issue IDs from U.S. and Canadian jurisdictions for the financial, hospitality and retail sectors.
Safe Harbor Statement
Certain statements in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. When used in this press release, words such as “will,” “believe,” “expect,” “anticipate,” “encouraged” and similar expressions, as they relate to the company or its management, as well as assumptions made by and information currently available to the company’s management identify forward-looking statements. Actual results may differ materially from the information presented here. Additional information concerning forward looking statements is contained under the heading of risk factors listed from time to time in the company’s filings with the SEC. We do not assume any obligation to update the forward-looking information.

Intellicheck Mobilisa
Kenna Pope, 360-344-3233
Kenna.Pope@icmobil.com
or
The Investor Relations Group
James Carbonara, 212-825-3210
VANCOUVER, BRITISH COLUMBIA — Extorre Gold Mines Limited (TSX:XG)(AMEX:XG)(FRANKFURT:E1R)(OTCQX:EXGMF) (“Exeter” or the “Company”) is pleased to announce that drilling is underway at its Union Domes gold project and its Cerro Puntudo silver project in Santa Cruz Province, Argentina. Union Domes is located 18 km. south of the Company’s Cerro Moro discovery, whereas Cerro Puntudo is located 220 km. west of Cerro Moro and immediately south of the Coeur d’Alene Mines/Mirasol Resources’ Joaquin silver discovery.
Union Domes is a bulk tonnage gold-silver target related to a rhyolite dome complex. The Company has completed 8 diamond drill holes and expects to be able to report assays within 4 weeks. Drilling is continuing.
At Cerro Puntudo, the Company is operating one drill rig, with a second rig due to arrive shortly. The program will test structures that are potential extensions to the high grade silver system on the Joaquin property to the north. Potential extensions to both the La Marocha and the La Negra trends have been defined on the basis of exploration that included geological mapping, geochemistry and ground magnetics. Two holes have been completed to date.
Separately, effective March 19, 2011, Cerro Vanguardia (“CVSA”) has advised the Company that it has elected not to exercise its back-in right on the Cerro Puntudo silver and other regional projects in Santa Cruz Province that the Company acquired from it. Extorre now owns 100% of the projects and CVSA retains only a 2% net smelter return.
About Extorre
Extorre is a Canadian public company that trades under the symbol “XG” on both the Toronto Stock Exchange and the NYSE-Amex Exchange. Extorre’s assets comprise approximately $36 million in cash, the Cerro Morro and Don Sixto deposits, and a suite of very prospective mineral exploration properties in Argentina.
On April 19, 2010, Extorre announced a National Instrument 43-101 compliant mineral resource estimate for Cerro Moro:
Indicated Category: 357,000 oz. gold + 15.3 million oz. silver (612,000 oz. gold equivalent*), plus Inferred Category: 190,000 oz. gold + 12.0 million oz. silver (390,000 oz. gold equivalent*)
The 612,000 ounce gold equivalent* indicated resource, has an average grade of 32.3 g/t gold equivalent*, a grade considered exceptional by industry standards. The silver contribution is high, accounting for approximately 50% of the metal value. Additional inferred resources of 390,000 ounces gold equivalent* are also reported from Cerro Moro.
On October 19, 2010 Extorre released the results of a preliminary economic assessment (“PEA”) of the Cerro Moro Project. The PEA highlighted the robust economics of a future mine to produce an average of 133,500 gold equivalent* ounces annually during the first 5 years of operations. The cash cost per ounce (gold equivalent*) is estimated to be US$ 201 per ounce. Project CAPEX has been estimated at US$ 131 million. The project economics were calculated using gold and silver prices of US$ 950/ounce and US$ 16/ounce, respectively.
Extorre has 6 drills rigs operating, four on the Cerro Moro property and two on discovery drilling elsewhere in Santa Cruz Province.
*Gold equivalent grade is calculated by dividing the silver assay or resource by 60, adding it to the gold value and assuming 100% metallurgical recovery.
You are invited to visit the Extorre web site at www.extorre.com.
EXTORRE GOLD MINES LIMITED
Eric Roth, President and CEO
Safe Harbour Statement – This news release contains “forward-looking information” and “forward-looking statements” (together, the “forward-looking statements”) within the meaning of applicable securities laws and the United States Private Securities Litigation Reform Act of 1995, including our belief as to the extent and timing of its drilling programs, various studies including the PFS, and the Environmental Impact Assessment, and exploration results, the potential tonnage, grades and content of deposits, timing, establishment and extent of resources estimates, potential production from and viability of its properties, production costs and permitting submission and timing. These forward-looking statements are made as of the date of this news release. Readers are cautioned not to place undue reliance on forward-looking statements, as there can be no assurance that the future circumstances, outcomes or results anticipated in or implied by such forward-looking statements will occur or that plans, intentions or expectations upon which the forward-looking statements are based will occur. While we have based these forward-looking statements on our expectations about future events as at the date that such statements were prepared, the statements are not a guarantee that such future events will occur and are subject to risks, uncertainties, assumptions and other factors which could cause events or outcomes to differ materially from those expressed or implied by such forward-looking statements. Such factors and assumptions include, among others, the effects of general economic conditions, the price of gold and silver, changing foreign exchange rates and actions by government authorities, uncertainties associated with legal proceedings and negotiations and misjudgments in the course of preparing forward-looking information. In addition, there are known and unknown risk factors which could cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Known risk factors include risks associated with project development; the need for additional financing; operational risks associated with mining and mineral processing; fluctuations in metal prices; title matters; uncertainties and risks related to carrying on business in foreign countries; environmental liability claims and insurance; reliance on key personnel; the potential for conflicts of interest among certain of our officers, directors or promoters of with certain other projects; the absence of dividends; currency fluctuations; competition; dilution; the volatility of the our common share price and volume; tax consequences to U.S. investors; and other risks and uncertainties, including those relating to the Cerro Moro project and general risks associated with the mineral exploration and development industry described in our interim financial statements and MD&A for the fiscal period ended March 31, 2010 filed with the Canadian Securities Administrators and available at www.sedar.com. Although we have attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. We are under no obligation to update or alter any forward-looking statements except as required under applicable securities laws.
Cautionary Note to United States Investors – The information contained herein and incorporated by reference herein has been prepared in accordance with the requirements of Canadian securities laws, which differ from the requirements of United States securities laws. In particular, the term “resource” does not equate to the term “reserve”. The Securities Exchange Commission’s (the “SEC”) disclosure standards normally do not permit the inclusion of information concerning “measured mineral resources”, “indicated mineral resources” or “inferred mineral resources” or other descriptions of the amount of mineralization in mineral deposits that do not constitute “reserves” by SEC standards, unless such information is required to be disclosed by the law of the Company’s jurisdiction of incorporation or of a jurisdiction in which its securities are traded. U.S. investors should also understand that “inferred mineral resources” have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. Disclosure of “contained ounces” is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute “reserves” by SEC standards as in place tonnage and grade without reference to unit measures.
NEITHER THE TSX NOR ITS REGULATION SERVICES PROVIDER (AS THAT TERM IS DEFINED IN THE POLICIES OF THE TSX EXCHANGE) ACCEPTS RESPONSIBILITY FOR THE ADEQUACY OR ACCURACY OF THIS NEWS RELEASE
Extorre Gold Mines Limited
VP Corporate Communications
604.681.9512 or Toll Free: 1.888.688.9512
604.688.9532 (FAX)
Extorre Gold Mines Limited
Vancouver, BC Canada V6C 2W2
extorre@extorre.com
www.extorre.com
May 4, 2011 (Business Wire) — Great Wolf Resorts, Inc. (NASDAQ: WOLF), North America’s largest family of indoor waterpark resorts, reported results today for the first quarter ended March 31, 2011.
First Quarter 2011 Highlights
- Adjusted EBITDA increased 19.6 percent to $18.5 million from the prior year quarter.
- Same store revenue per available room (RevPAR) increased 5.2 percent over the prior year, and approximately 10 percent on a four-month basis of January through April (to normalize for the shift between 2011 and 2010 in Easter and school spring breaks in the calendars).
- Same store average daily rate (ADR) increased by 1.7 percent.
- Same store occupancy increased by 210 basis points.
- Completed the sale of the Company’s Blue Harbor Resort in Sheboygan, Wisconsin.
For the first quarter ended March 31, 2011, the Company reported a net loss of $(6.0) million, or $(0.19) per share, compared to a net loss of $(8.1) million, or $(0.26) per share, for the same period a year earlier. The results for the 2011 first quarter include the effects of the Company’s sale of its Blue Harbor Resort in Sheboygan, Wisconsin, including a $6.7 million gain on sale of the property and a $4.8 million charge to income tax expense due to an increase in the valuation allowance on deferred tax assets.
“For Great Wolf Resorts, 2011 has kicked off with strength, even as the economy is still trying to find sustainable stable footing,” said Kim Schaefer, chief executive officer. “By providing our guests with a fun family destination at a great value, we continue to attract both new and repeat guests to our resorts, driving solid RevPAR growth. The growth is even more pronounced, up approximately 10%, when looking at results on a four-month basis (that is, January through April) to normalize the shift in Easter and spring break in the calendars on a year-over-year basis. This RevPAR growth, when combined with the operating leverage in our business model, translates into substantial earnings growth. This momentum seems to be continuing and we are therefore increasing our RevPAR and earnings guidance for full year 2011.”
Operating Results
Total revenues increased 4.4 percent to $71.9 from $68.8 million in the first quarter of 2010, due primarily to increased demand at the Company’s resorts. Adjusted EBITDA in the quarter increased 19.6 percent to $18.5 million from $15.4 million in the first quarter of 2010.
As a percentage of total revenue, Adjusted EBITDA was 25.7 percent, up 326 basis points from 22.4 percent in the first quarter of 2010. As a percentage of total revenues, resort departmental expenses, property operating costs and SG&A costs combined decreased 232 basis points in the 2011 first quarter as compared to the 2010 period.
Brand Results
Same store RevPAR in the first quarter of 2011 was up 5.2 percent (4.6 percent increase using constant dollars, which normalizes the foreign currency translation effect on operating statistics of the Company’s Canadian resort). Same store occupancy was up 210 basis points. Same store ADR increased 1.7 percent (1.1 percent increase using constant dollars) compared to the 2010 quarter. Total same store revenue per occupied room (Total RevPOR), which includes revenue from rooms, food and beverage, and other amenities, increased 1.0 percent (0.4 percent increase using constant dollars).
On a year-over-year basis the Company’s results were impacted by the timing of the Easter holiday and many schools’ spring break periods, both of which are traditionally strong demand generators, which fell in the second quarter of 2011. To normalize for the shift in Easter and spring break in the calendars, the Company believes looking at year-over-year RevPAR results for the four months ended April 30 is meaningful. Over that four-month period, the Company’s same-store 2011 RevPAR increased over the prior year by approximately 10 percent.
Same store RevPAR for Great Wolf’s Generation II resorts, which are generally larger resorts that better represent the Company’s current resort development model and contribute about 80 percent of the Company’s Adjusted EBITDA, increased 4.1 percent (3.3 percent increase using constant dollars) in the 2011 first quarter versus 2010. Same store occupancy increased 120 basis points and same store ADR increased 2.2 percent (1.5 percent using constant dollars), while same store Total RevPOR for Generation II resorts increased 1.5 percent (0.7 percent using constant dollars) compared to the 2010 quarter.
Over the four-month period ended April 30, the Company’s Generation II resorts’ 2011 same-store RevPAR increased over the prior year by approximately 10 percent.
Balance Sheet and Liquidity
The Company has no debt maturities until April 2012 and no significant long-term capital commitments for construction or development of new properties. Over the near term, the Company intends to utilize the substantial portion of its free cash flow to manage its balance sheet leverage. The Company has reduced its ratio of net debt (defined as total debt less unrestricted cash) to trailing twelve-month Adjusted EBITDA to 6.8 times as of March 31, 2011 as compared to 7.8 times as of March 31, 2010.
As of March 31, 2011, the Company had:
Unrestricted cash and cash equivalents: $46.9 million
Total debt: $540.0 million
Total secured debt: $459.5 million
Total unsecured debt: $80.5 million
Weighted average cost of total debt: 8.5 percent
Weighted average debt maturity: 6.7 years
Portfolio Activity
During the first quarter the Company completed the sale of its Blue Harbor Resort in Sheboygan, Wisconsin. The 182-room resort was sold to Claremont New Frontier Resort LLC for $4.2 million.
As part of the sales transaction, the Company also made a payment of $2.5 million to the City of Sheboygan. This payment relieved the Company of all obligations under the terms of its original agreements with the City, consisting of minimum guaranteed amounts of room tax payments to be made through 2028, and real and personal property tax payments to be made through 2018. The carrying value of the liabilities associated with those minimum payment obligations was $11.6 million as of the sale date of the property.
Outlook and Guidance
The Company is introducing the following outlook and earnings guidance for the second quarter and is increasing its outlook for full year 2011. Based on its current operating outlook, the Company is increasing the midpoint of its guidance for full year Adjusted EBITDA from $73.5 million to $76.5 million. The outlook and earnings guidance information is based on the Company’s current assessment of business conditions, including a forecast of consumer demand and discretionary spending trends. The Company may update any portion of its business outlook at any time as conditions dictate:
|
| (amounts in millions, except per share data) |
|
Q2 2011 |
|
Full year 2011 |
|
|
Low |
|
High |
|
Low |
|
High |
| Net income (loss) |
|
$(8.9) |
|
$(6.9) |
|
$(31.3) |
|
$(26.3) |
| Net income (loss) per diluted share |
|
$(0.28) |
|
$(0.22) |
|
$(0.99) |
|
$(0.83) |
| Adjusted EBITDA (a) |
|
$18.0 |
|
$20.0 |
|
$74.0 |
|
$79.0 |
| (a) |
For reconciliations of net income (loss) to Adjusted EBITDA, see tables accompanying this press release. |
The forecast above projects second quarter 2011 same store RevPAR growth in the range of approximately 13 percent to 15 percent in constant dollars versus second quarter 2010 and full year 2011 same store RevPAR growth in the range of approximately 6 percent to 10 percent.
Adjusted EBITDA is a non-GAAP financial measure. See the discussion below in the “Non-GAAP Financial Measure” section of this press release. A reconciliation of net income (loss) to Adjusted EBITDA is provided in the tables of this press release.
Conference Call
Great Wolf Resorts will hold a 2011 first quarter results conference call today at 9:00 a.m. Eastern Time. The conference call will be hosted by Chief Executive Officer Kim Schaefer and Chief Financial Officer Jim Calder. Stockholders and other interested parties may listen to a simultaneous webcast of the conference call on the Internet by logging onto the Company’s Corporate Web site at, http://corp.greatwolfresorts.com, then going to the “Investor Relations” tab and selecting “Event Calendar.” Interested parties may also call 1-877-407-4018, or for international callers 1-201-689-8471. A recording of the call will be available by telephone until midnight on May 11, 2011 by dialing 1-877-870-5176, or for international callers 1-858-384-5517, and using the conference ID 371371.
Non-GAAP Financial Measure
Included in this press release is Adjusted EBITDA, which is a “non-GAAP financial measure,” which is a measure of the Company’s historical or future performance that is different from measures calculated and presented in accordance with GAAP that Great Wolf Resorts believes is useful to investors. The following discussion defines Adjusted EBITDA and presents the reasons the Company believes it is a useful measure of the Company’s performance. Great Wolf Resorts defines Adjusted EBITDA as net income (loss) plus (a) interest expense, net, (b) income taxes, (c) depreciation and amortization, (d) non-cash employee and director compensation, (e) costs associated with early extinguishment of debt or postponement of capital markets offerings, (f) opening costs of projects under development, (g) equity in earnings (loss) of unconsolidated related parties, (h) gain or loss on disposition of property or investments, (i) separation payments to senior executives, (j) environmental liability costs, (k) asset impairment charges, (l) non-controlling interests, (m) acquisition-related expenses, and (n) other unusual or non-recurring items. Adjusted EBITDA as calculated by the Company is not necessarily comparable to similarly titled measures by other companies. In addition, Adjusted EBITDA (a) does not represent net income or cash flows from operations as defined by GAAP, (b) is not necessarily indicative of cash available to fund the Company’s cash flow needs, and (c) should not be considered as an alternative to net income, operating income, cash flows from operating activities or the Company’s other financial information as determined under GAAP.
Management uses Adjusted EBITDA: (i) as a measurement of operating performance because it assists in comparing the Company’s operating performance on a consistent basis by removing the impact of items directly resulting from the Company’s asset base (primarily depreciation and amortization) from its operating results; (ii) for planning purposes, including the preparation of the Company’s annual operating budget; (iii) as a valuation measure for evaluating the Company’s operating performance and its capacity to incur and service debt, fund capital expenditures and expand its business; and (iv) as one measure in determining the value of other acquisitions and dispositions.
Adjusted EBITDA is an operating performance measure, and not a liquidity measure, that provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and ages of related assets among otherwise comparable companies. The Company also presents Adjusted EBITDA because it is used by some investors as a way to measure its ability to incur and service debt, make capital expenditures and meet working capital requirements. The Company believes Adjusted EBITDA is useful to an investor in evaluating the Company’s operating performance because: (i) a significant portion of the Company’s assets consists of property and equipment that are depreciated over their remaining useful lives in accordance with GAAP; (ii) it is widely used in the hospitality and entertainment industries to measure operating performance without regard to items such as depreciation and amortization; and (iii) the Company believes it helps investors meaningfully evaluate and compare the results of the Company’s operations from period to period by removing the impact of items directly resulting from its asset base (primarily depreciation and amortization) from the Company’s operating results. Adjusted EBITDA is a measure commonly used in the Company’s industry, and the Company presents EBITDA to enhance investors’ understanding of its operating performance. The Company uses Adjusted EBITDA as one criterion for evaluating its performance relative to that of its peers. The compensation committee of the Company’s board of directors determines the annual variable compensation for certain members of the Company’s management based in part on Adjusted EBITDA.
The Company also believes Adjusted EBITDA is a useful performance measure because it also eliminates a number of non-cash items and other items that do not reflect the Company’s core operating performance on a consolidated basis, which allows investors to more easily compare the Company’s performance over various reporting periods on a consistent basis. Although the Company believes that Adjusted EBITDA can make an evaluation of the Company’s operating performance more consistent because it removes items that do not reflect its core operations, other companies in the hospitality industry may define Adjusted EBITDA differently than the Company does. As a result, it may be difficult to compare the performance of other companies to the Company’s performance by using Adjusted EBITDA or similarly named non-GAAP measures that other companies may use.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by the Private Securities Litigation Act of 1995. All statements, other than statements of historical facts, including, among others, statements regarding the Company’s future financial results or position, business strategy, projected levels of growth, projected costs and projected financing needs, are forward-looking statements. Those statements include statements regarding the intent, belief or current expectations of Great Wolf Resorts, Inc. and members of its management team, as well as the assumptions on which such statements are based, and generally are identified by the use of words such as “may,” “might,” “will,” “could,” “plan,” “objective,” “predict,” “project,” “potential,” “continue,” “ongoing,” “seeks,” “anticipates,” “believes,” “estimates,” “expects,” “plans,” “intends,” “should” or similar expressions. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that actual results may differ materially from those contemplated by such forward-looking statements. Many of these factors are beyond the Company’s ability to control or predict. Such factors include, but are not limited to, competition in the Company’s markets, changes in family vacation patterns and consumer spending habits, regional or national economic downturns, the Company’s ability to attract a significant number of guests from its target markets, economic conditions in its target markets, the impact of fuel costs and other operating costs, the Company’s ability to develop new resorts in desirable markets or further develop existing resorts on a timely and cost efficient basis, the Company’s ability to manage growth, including the expansion of the Company’s infrastructure and systems necessary to support growth, the Company’s ability to manage cash and obtain additional cash required for growth, the general tightening in the U.S. lending markets, potential accidents or injuries at its resorts, decreases in travel due to pandemic or other widespread illness, its ability to achieve or sustain profitability, downturns in its industry segment and extreme weather conditions, reductions in the availability of credit to indoor waterpark resorts generally or to the Company and its subsidiaries, increases in operating costs and other expense items and costs, uninsured losses or losses in excess of the Company’s insurance coverage, the Company’s ability to protect its intellectual property, trade secrets and the value of its brands, current and possible future legal restrictions and requirements. A further description of these risks, uncertainties and other matters can be found in the Company’s annual report and other reports filed from time to time with the Securities and Exchange Commission, including but not limited to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. Great Wolf Resorts cautions that the foregoing list of important factors is not complete and assumes no obligation to update any forward-looking statement that it may make.
Management believes these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations. All written and oral forward-looking statements attributable to the Company or persons acting on its behalf are qualified in their entirety by these cautionary statements. Further, forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time unless otherwise required by law. Past financial or operating performance is not necessarily a reliable indicator of future performance and investors should not use the Company’s historical performance to anticipate results or future period trends.
About Great Wolf Resorts, Inc.
Great Wolf Resorts, Inc.® (NASDAQ: WOLF), Madison, Wis., is North America’s largest family of indoor waterpark resorts, and, through its subsidiaries and affiliates, owns, licenses and/or operates its family resorts under the Great Wolf Lodge® brand. Great Wolf Resorts is a fully integrated resort company with Great Wolf Lodge locations in: Wisconsin Dells, Wis.; Sandusky, Ohio; Traverse City, Mich.; Kansas City, Kan.; Williamsburg, Va.; the Pocono Mountains, Pa.; Niagara Falls, Ontario; Mason, Ohio; Grapevine, Texas; Grand Mound, Wash.; and Concord, N.C.
The Company’s resorts are family-oriented destination facilities that generally feature 300 to 600 rooms and a large indoor entertainment area measuring 40,000 to 100,000 square feet. The all-suite properties offer a variety of room styles, arcade/game rooms, fitness rooms, themed restaurants, spas, supervised children’s activities and other amenities. The Company’s consolidated subsidiary, Creative Kingdoms, LLC, is a developer and operator of technology-based, interactive quest adventure experiences such as MagiQuest®.
Additional information may be found on the Company’s Web site at www.greatwolf.com.
The company defines its operating statistics as follows:
Occupancy is calculated by dividing total occupied rooms by total available rooms.
Average daily rate (ADR) is the average daily room rate charged and is calculated by dividing total rooms revenue by total occupied rooms.
Revenue per available room (RevPAR) is the product of (a) occupancy and (b) ADR.
Total revenue per occupied room (Total RevPOR) is calculated by dividing total resort revenue (including revenue from rooms, food and beverage, and other amenities) by total occupied rooms.
Total revenue per available room (Total RevPAR) is the product of (a) occupancy and (b) Total RevPOR.
|
| Great Wolf Resorts, Inc.
Condensed Consolidated Statements of Operations |
| (Unaudited; dollars in thousands, except per share amounts) |
|
|
|
|
|
|
|
Three Months
Ended
March 31, 2011 |
|
Three Months
Ended
March 31, 2010 |
|
|
|
|
|
| Revenues: |
|
|
|
|
| Rooms |
|
$ |
42,187 |
|
|
$ |
40,771 |
|
| Food and beverage |
|
|
11,202 |
|
|
|
11,267 |
|
| Other |
|
|
11,179 |
|
|
|
9,739 |
|
| Management and other fees |
|
|
1,756 |
|
|
|
1,655 |
|
|
|
|
66,324 |
|
|
|
63,432 |
|
| Other revenue from managed properties |
|
|
5,561 |
|
|
|
5,411 |
|
| Total revenues |
|
|
71,885 |
|
|
|
68,843 |
|
|
|
|
|
|
| Operating expenses: |
|
|
|
|
| Resort departmental expenses |
|
|
23,924 |
|
|
|
22,063 |
|
| Selling, general and administrative |
|
|
16,398 |
|
|
|
17,597 |
|
| Property operating costs |
|
|
8,424 |
|
|
|
8,624 |
|
| Non-cash employee and director compensation |
|
|
583 |
|
|
|
545 |
|
| Environmental liability costs |
|
|
– |
|
|
|
35 |
|
| Depreciation and amortization |
|
|
13,248 |
|
|
|
14,146 |
|
| Loss on disposition of property |
|
|
– |
|
|
|
10 |
|
|
|
|
62,577 |
|
|
|
63,020 |
|
| Other expenses from managed properties |
|
|
5,561 |
|
|
|
5,411 |
|
| Total operating expenses |
|
|
68,138 |
|
|
|
68,431 |
|
|
|
|
|
|
| Operating income |
|
|
3,747 |
|
|
|
412 |
|
|
|
|
|
|
| Investment income |
|
|
(242 |
) |
|
|
(289 |
) |
| Interest income |
|
|
(55 |
) |
|
|
(252 |
) |
| Interest expense |
|
|
12,097 |
|
|
|
9,107 |
|
|
|
|
|
|
| Loss from continuing operations before income taxes and equity in income of unconsolidated affiliates |
|
|
(8,053 |
) |
|
|
(8,154 |
) |
|
|
|
|
|
| Income tax expense |
|
|
5,002 |
|
|
|
181 |
|
| Equity in income of unconsolidated affiliates, net of tax |
|
|
(151 |
) |
|
|
(233 |
) |
|
|
|
|
|
| Net loss from continuing operations |
|
|
(12,904 |
) |
|
|
(8,102 |
) |
|
|
|
|
|
| Discontinued operations, net of tax |
|
|
(6,917 |
) |
|
|
(37 |
) |
|
|
|
|
|
| Net loss |
|
|
(5,987 |
) |
|
|
(8,065 |
) |
|
|
|
|
|
| Net loss attributable to noncontrolling interest, net of tax |
|
|
(13 |
) |
|
|
– |
|
|
|
|
|
|
| Net loss attributable to Great Wolf Resorts, Inc. |
|
$ |
(5,974 |
) |
|
$ |
(8,065 |
) |
|
|
|
|
|
|
|
|
|
|
| Net loss per share: |
|
|
|
|
| Basic |
|
$ |
(0.19 |
) |
|
$ |
(0.26 |
) |
| Diluted |
|
$ |
(0.19 |
) |
|
$ |
(0.26 |
) |
|
|
|
|
|
| Weighted average common shares outstanding: |
|
|
|
|
| Basic |
|
|
31,195 |
|
|
|
30,838 |
|
| Diluted |
|
|
31,195 |
|
|
|
30,838 |
|
|
|
|
|
|
|
|
|
|
|
| Great Wolf Resorts, Inc.
Reconciliations of Non-GAAP Financial Measures
(Unaudited; dollars in thousands, except per share amounts) |
|
|
|
|
|
|
|
Three Months
Ended
March 31, 2011 |
|
Three Months
Ended
March 31, 2010 |
|
|
|
|
|
| Net loss attributable to Great Wolf Resorts, Inc. |
|
$ |
(5,974 |
) |
|
$ |
(8,065 |
) |
|
|
|
|
|
| Adjustments: |
|
|
|
|
| Non-cash employee and director compensation |
|
|
583 |
|
|
|
545 |
|
| Depreciation and amortization |
|
|
13,248 |
|
|
|
14,146 |
|
| Interest expense, net |
|
|
12,042 |
|
|
|
8,855 |
|
| Separation payments |
|
|
385 |
|
|
|
– |
|
| Loss on disposition of property |
|
|
– |
|
|
|
10 |
|
| Gain on disposition of property included in discontinued operations |
|
|
(6,667 |
) |
|
|
– |
|
| Environmental liability costs |
|
|
– |
|
|
|
35 |
|
| Equity in loss of unconsolidated affiliates, net of tax |
|
|
(151 |
) |
|
|
(233 |
) |
| Noncontrolling interest, net of tax |
|
|
(13 |
) |
|
|
– |
|
| Income tax expense |
|
|
5,002 |
|
|
|
181 |
|
| Other Adjusted EBITDA adjustments included in discontinued operations |
|
|
5 |
|
|
|
(36 |
) |
|
|
|
|
|
| Adjusted EBITDA (1) |
|
$ |
18,460 |
|
|
$ |
15,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Great Wolf Resorts, Inc.
Operating Statistics – Great Wolf Lodge Resorts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Great Wolf Lodge Brand Properties – Same Store |
|
|
|
|
| Occupancy |
|
|
|
|
62.5 |
% |
|
|
60.4 |
% |
|
|
|
|
| ADR |
|
|
|
$ |
265.12 |
|
|
$ |
260.75 |
|
|
|
|
|
| RevPAR |
|
|
|
$ |
165.60 |
|
|
$ |
157.39 |
|
|
|
|
|
| Total RevPOR |
|
|
|
$ |
406.33 |
|
|
$ |
402.28 |
|
|
|
|
|
| Total RevPAR |
|
|
|
$ |
253.80 |
|
|
$ |
242.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Great Wolf Lodge Brand Properties – Consolidated (2) |
|
|
|
|
| Occupancy |
|
|
|
|
60.6 |
% |
|
|
59.4 |
% |
|
|
|
|
| ADR |
|
|
|
$ |
278.67 |
|
|
$ |
274.74 |
|
|
|
|
|
| RevPAR |
|
|
|
$ |
168.92 |
|
|
$ |
163.25 |
|
|
|
|
|
| Total RevPOR |
|
|
|
$ |
417.83 |
|
|
$ |
416.30 |
|
|
|
|
|
| Total RevPAR |
|
|
|
$ |
253.27 |
|
|
$ |
247.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Great Wolf Lodge Brand – Generation I Resorts – Same Store (3) |
|
|
|
|
| Occupancy |
|
|
|
|
56.8 |
% |
|
|
52.3 |
% |
|
|
|
|
| ADR |
|
|
|
$ |
210.78 |
|
|
$ |
208.14 |
|
|
|
|
|
| RevPAR |
|
|
|
$ |
119.76 |
|
|
$ |
108.84 |
|
|
|
|
|
| Total RevPOR |
|
|
|
$ |
322.27 |
|
|
$ |
319.95 |
|
|
|
|
|
| Total RevPAR |
|
|
|
$ |
183.11 |
|
|
$ |
167.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Great Wolf Lodge Brand – Generation II Resorts – Same Store (4) |
|
|
|
|
| Occupancy |
|
|
|
|
64.6 |
% |
|
|
63.4 |
% |
|
|
|
|
| ADR |
|
|
|
$ |
283.28 |
|
|
$ |
277.21 |
|
|
|
|
|
| RevPAR |
|
|
|
$ |
183.02 |
|
|
$ |
175.81 |
|
|
|
|
|
| Total RevPOR |
|
|
|
$ |
434.43 |
|
|
$ |
428.04 |
|
|
|
|
|
| Total RevPAR |
|
|
|
$ |
280.66 |
|
|
$ |
271.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Great Wolf Lodge Brand – Properties Securing First Mortgage Notes (5) |
|
|
|
|
| Occupancy |
|
|
|
|
56.6 |
% |
|
|
55.3 |
% |
|
|
|
|
| ADR |
|
|
|
$ |
280.43 |
|
|
$ |
272.39 |
|
|
|
|
|
| RevPAR |
|
|
|
$ |
158.61 |
|
|
$ |
150.52 |
|
|
|
|
|
| Total RevPOR |
|
|
|
$ |
426.10 |
|
|
$ |
421.42 |
|
|
|
|
|
| Total RevPAR |
|
|
|
$ |
241.00 |
|
|
$ |
232.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The company defines its operating statistics as follows: |
| Occupancy is calculated by dividing total occupied rooms by total available rooms.
Average daily rate (ADR) is the average daily room rate charged and is calculated by dividing total rooms revenue by total occupied rooms.
Revenue per available room (RevPAR) is the product of (a) occupancy and (b) ADR.
Total revenue per occupied room (Total RevPOR) is calculated by dividing total resort revenue (including revenue from rooms, food and beverage, and other amenities) by total occupied rooms.
Total revenue per available room (Total RevPAR) is the product of (a) occupancy and (b) Total RevPOR. |
|
|
|
|
|
|
| Great Wolf Resorts, Inc.
Reconciliations of Outlook Financial Information (6)
(in thousands, except per share amounts) |
|
|
|
|
|
|
|
Three Months
Ending
June 30, 2011 |
|
Year Ending
December 31, 2011 |
|
|
|
|
|
| Net loss |
|
$ |
(7,900 |
) |
|
$ |
(28,800 |
) |
|
|
|
|
|
| Adjustments: |
|
|
|
|
| Non-cash employee and director compensation |
|
|
800 |
|
|
|
3,100 |
|
| Depreciation and amortization |
|
|
13,500 |
|
|
|
54,300 |
|
| Interest expense, net |
|
|
12,600 |
|
|
|
49,100 |
|
| Separation payments |
|
|
– |
|
|
|
400 |
|
| Gain on disposition of property included in discontinued operations |
|
|
– |
|
|
|
(6,700 |
) |
| Equity in loss in unconsolidated affiliates |
|
|
(200 |
) |
|
|
(200 |
) |
| Noncontrolling interest |
|
|
– |
|
|
|
(100 |
) |
| Income tax expense |
|
|
200 |
|
|
|
5,400 |
|
|
|
|
|
|
| Adjusted EBITDA (1) |
|
$ |
19,000 |
|
|
$ |
76,500 |
|
|
|
|
|
|
|
|
|
|
|
| Net loss per share: |
|
|
|
|
| Basic |
|
$ |
(0.25 |
) |
|
$ |
(0.91 |
) |
| Diluted |
|
$ |
(0.25 |
) |
|
$ |
(0.91 |
) |
|
|
|
|
|
| Weighted average shares outstanding: |
|
|
|
|
| Basic |
|
|
31,500 |
|
|
|
31,500 |
|
| Diluted |
|
|
31,500 |
|
|
|
31,500 |
|
|
|
|
|
|
| (1) |
See discussion of Adjusted EBITDA located in the “Non-GAAP Financial Measure” section of this press release. |
|
|
| (2) |
Consolidated properties comparison includes Great Wolf Lodge resorts that are consolidated for financial reporting purposes (that is, the company’s Traverse City, Kansas City, Williamsburg, Pocono Mountains, Mason, Grapevine and Concord resorts). |
|
|
| (3) |
Generation I properties same store comparison includes only Great Wolf Lodge resorts of approximately 300 rooms or less that were open for the same periods in 2011 and 2010. |
|
|
| (4) |
Generation II properties same store comparison includes only Great Wolf Lodge resorts of approximately 400 rooms or more that were open for the same periods with a comparable number of available rooms in 2011 and 2010. |
|
|
| (5) |
The properties securing First Mortgage Notes are the company’s Williamsburg, Mason and Grapevine resorts. |
|
|
| (6) |
The company’s outlook reconciliations use the mid-points of its estimates of Adjusted EBITDA. |

Great Wolf Resorts, Inc.
Investors:
Alex Lombardo or Nikki Sacks, 608-662-4791
or
Media:
Steve Shattuck, 608-662-4731
FREMONT, Calif., May 4, 2011 /PRNewswire/ — SGI® (Nasdaq: SGI), a trusted leader in technical computing, today announced that company executives are scheduled to present at the following upcoming investor conferences:
|
Tenth Annual JMP Securities Research Conference
|
|
|
Jim Wheat, CFO
|
|
|
Tuesday, May 10, 2011, 10:00 a.m. Pacific Time
|
|
|
The Ritz-Carlton Hotel
|
|
|
San Francisco, CA
|
|
|
|
|
Baird 2011 Growth Stock Conference
|
|
|
Mark Barrenechea, CEO
|
|
|
Wednesday, May 11, 2011, 11:30 a.m. Pacific Time
|
|
|
Four Seasons Hotel
|
|
|
Chicago, IL
|
|
|
The public is invited to listen to live webcasts of each presentation on the Investor Relations section of the Company’s website at investors.sgi.com. A replay of each webcast will be available approximately two hours after the conclusion of each presentation.
About SGI
SGI, a trusted leader in technical computing, is focused on helping customers solve their most demanding business and technology challenges. Visit www.sgi.com for more information.
Contact Information
Vanessa Chan
SGI Investor Relations
415-671-7676
vchan@brunswickgroup.com
© 2011 SGI. SGI and its product names and logos are trademarks or registered trademarks of Silicon Graphics International Corp. or its subsidiaries in the United States and/or other countries. All other trademarks are property of their respective holders.
SOURCE SGI
Source: PR Newswire (May 4, 2011 – 4:05 PM EDT)
May 3, 2011 (Business Wire) — Metropolitan Health Networks, Inc. (NYSE AMEX: MDF), a leading provider of health care services in Florida, today announced the financial results for their first quarter ended March 31, 2011. Highlights for the quarter include the following:
- Net income of $8 million or $0.20 per basic share, compared to $7.1 million or $0.18 per basic share for the same quarter last year;
- revenue of $94.7 million, compared to $93 million in the first quarter of 2010;
- medical expense ratio of 79.7% compared to 81.7% in first quarter of 2010; and
- the integration of two recently acquired primary care practices, with a third acquisition closed in April.
First Quarter Financial Highlights:
The Company recognized revenue of $94.7 million for the first quarter of 2011 compared to $93 million in the first quarter of 2010, a 1.8% increase. Total medical expense decreased from $76.0 million to $75.5 million in the first quarter of 2011 as compared to the same period in 2010. The Company’s MER was 79.7% in the first quarter of 2011 compared to 81.7% in the same quarter of 2010.
Operating income was $12.8 million in the 2011 first quarter compared to $11.2 million for the same period in 2010. Net income for the 2011 first quarter was $8.0 million or $0.20 per basic share and $0.19 diluted, as compared to $7.1 million or $0.18 per basic share and $0.17 diluted for the same quarter last year.
The Company realized favorable claims development in the first quarter of 2011 of $2.6 million, as compared to favorable claims development of $814,000 in the first quarter of 2010. Adjusted for the favorable claims development, our MER would have been 82.5% in the first quarter of 2011 and 82.6% in the first quarter of 2010.
Customer Information:
Medicare Advantage customers totaled 34,200 at March 31, 2011 as compared to 35,400 customers at March 31, 2010. Total customer months, the combined total customers for each month of the quarter, was 102,800 in 2011, down from 106,700 in 2010.
Balance Sheet Highlights:
Cash, cash equivalents and short-term investments at March 31, 2011 totaled $48.3 million compared to $49.5 million at December 31, 2010. The Company had a working capital surplus of $62.2 million as of March 31, 2011, compared to a surplus of $54.2 million as of December 31, 2010. Stockholders’ equity increased $9.0 million from $67.8 million at December 31, 2010 to $76.8 million at March 31, 2011.
Primary Care Practice Acquisitions:
In the last of quarter of the 2010, the company announced that it had entered into definitive agreements to acquire three primary care practices. During the first quarter of 2011, two of the three acquisitions were completed and integrated, with the third acquisition closed in April. All three of the acquisitions were existing affiliated providers to Metropolitan and provided benefits to approximately 960 customers that are included in the number of Medicare Advantage customers the Company cared for at March 31, 2011. With these additions, the company now owns and operates 13 primary care practices which care for approximately 31% of its Medicare Advantage customers compared to 28% at March 31, 2010.
Share Repurchase Program:
On May 2, 2011, the Company’s Board of Directors approved a 5 million share increase to its previously announced share repurchase program bringing the total number of shares of common stock authorized for repurchase under the program to 25 million shares. Since October 2008, the company has had a share repurchase program in place, from the inception of the program through March 31, 2011 the Company has repurchased 13.9 million shares of its common stock as well as options exercisable to purchase 684,200 shares of its common stock. The Company did not purchase any additional stock under the program during the first quarter of 2011. With the increased authorization, approximately 10.6 million shares remain available for purchase under the plan. The number of shares to be repurchased and the timing of the purchases will be influenced by a number of factors, including the then prevailing market price of the common stock of the Company, other perceived opportunities that may become available to the Company, and regulatory requirements.
“2011 marks the year where our focus is outward on growth,” states Michael Earley.
Commenting on the results of the quarter, Michael Earley, Chairman and Chief Executive Officer of Metropolitan Health Networks, Inc., stated, “On the heels of a great 2010, we started 2011 with another exceptional quarter. 2011 is a year where we are focusing on growth initiatives. As such, we are deploying resources in this area as we work to identify and secure additional practices, move ahead with plans to build new practices, and examine other expansion opportunities. Unlike the previous two years where our focus was on inward investment and improvement, 2011 marks the year where our focus is outward on growth. The work we have undertaken at all operational levels to bring us to this point has served us well and has set the stage for the next phase of the execution of our strategic plans. All in all we are pleased with the progress we are making and are looking forward to what lies ahead for us this year.”
Conference Call Information:
Metropolitan Health Networks will hold a conference call to review its first quarter 2011 results on Tuesday, May 3, 2011 at 11:00 a.m. Eastern. The call will be hosted by Michael Earley, Chairman and Chief Executive Officer. Interested parties may access the conference call by dialing the following numbers: (888) 679-8035 (domestic) or (617) 213-4848 (international), pass code # 11917867. The call will also be available via web cast at www.metcare.com,http://www.streetevents.com, or http://www.fulldisclosure.com.
Participants may pre-register for the call at: https://www.theconferencingservice.com/prereg/key.process?key=PCFUTBQMK
Pre-registrants will be issued a pin number to use when dialing into the live call which will provide quick access to the conference by bypassing the operator upon connection.
If you are unable to participate, an audio replay of the call will be available beginning two hours after the call and will be available until 11:59 p.m. on May 10, 2011, by dialing (888) 286-8010 (domestic) or (617) 801-6888 (international) using confirmation pass code 85984316.
About Metropolitan Health Networks, Inc.:
Metropolitan is a growing health care organization that provides comprehensive health care services for Medicare Advantage members and other patients in Florida. To learn more about Metropolitan Health Networks, Inc. please visit its website at www.metcare.com.
GAAP to Non-GAAP RECONCILIATION
Non-GAAP income from operations is a non-GAAP financial measure under Section 101 of Regulation G under the Securities Exchange Act of 1934, as amended. Non-GAAP income from operations is calculated by excluding certain GAAP financial items we believe have less significance to the day-to-day operations of our business.
Forward Looking Statements:
Except for historical matters contained herein, statements made in this press release are forward-looking and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Without limiting the generality of the foregoing, words such as “may”, “will”, “to”, “plan”, “expect”, “believe”, “anticipate”, “intend”, “could”, “would”, “estimate”, or “continue” or the negative other variations thereof or comparable terminology are intended to identify forward-looking statements.
Investors and others are cautioned that a variety of factors, including certain risks, may affect our business and cause actual results to differ materially from those set forth in the forward-looking statements. These risk factors include, without limitation, (i) our ability to meet our cost projections under various provider agreements with Humana; (ii) our failure to accurately estimate incurred but not reported medical benefits expense; (iii) pricing pressures exerted on us by managed care organizations and the level of payments we indirectly receive under governmental programs or from other payors; (iv) our still limited ability to predict the direct and indirect effects of the healthcare reform laws adopted in 2010; (v) future legislation and changes in governmental regulations; (vi) the impact of Medicare Risk Adjustments on payments we receive for our managed care operations; (vi) a loss of any of our significant contracts or our ability to increase the number of Medicare eligible patient lives we manage under these contracts. The Company is also subject to the risks and uncertainties described in its filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2010, and its Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, which is expected to be filed shortly.
|
|
|
|
|
| METROPOLITAN HEALTH NETWORKS, INC. AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
March 31, |
|
|
|
|
2011 |
|
December 31, |
|
|
(unaudited) |
|
2010 |
| ASSETS |
|
|
|
|
| CURRENT ASSETS |
|
|
|
|
| Cash and equivalents |
|
$ |
8,632,791 |
|
$ |
10,596,184 |
| Investments, at fair value |
|
|
39,666,767 |
|
|
38,949,254 |
| Accounts receivable from patients, net of allowance of $738,000 and |
|
|
|
|
| $817,000 in 2011 and 2010, respectively |
|
|
631,207 |
|
|
904,185 |
| Due from Humana, net |
|
|
14,616,708 |
|
|
9,067,148 |
| Inventory |
|
|
220,781 |
|
|
185,336 |
| Prepaid expenses |
|
|
630,638 |
|
|
561,012 |
| Prepaid income taxes |
|
|
1,086,028 |
|
|
– |
| Deferred income taxes |
|
|
404,703 |
|
|
517,358 |
| Other current assets |
|
|
1,587,500 |
|
|
194,495 |
| TOTAL CURRENT ASSETS |
|
|
67,477,123 |
|
|
60,974,972 |
|
|
|
|
|
| PROPERTY AND EQUIPMENT, net of accumulated depreciation and |
|
|
|
|
| amortization of $3,086,000 and $3,443,000 in 2011 and 2010, respectively |
|
|
2,673,114 |
|
|
1,972,822 |
| RESTRICTED CASH AND INVESTMENTS |
|
|
3,849,579 |
|
|
4,385,153 |
| DEFERRED INCOME TAXES, net of current portion |
|
|
1,511,741 |
|
|
1,570,931 |
| OTHER INTANGIBLE ASSETS, net of accumulated amortization of |
|
|
|
|
| $1,065,000 and $1,238,000 in 2011 and 2010, respectively |
|
|
541,945 |
|
|
570,095 |
| GOODWILL |
|
|
5,420,332 |
|
|
4,362,332 |
| OTHER ASSETS |
|
|
833,927 |
|
|
887,951 |
| TOTAL ASSETS |
|
$ |
82,307,761 |
|
$ |
74,724,256 |
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
| CURRENT LIABILITIES |
|
|
|
|
| Accounts payable |
|
$ |
298,439 |
|
$ |
436,136 |
| Accrued payroll and payroll taxes |
|
|
1,582,367 |
|
|
5,158,168 |
| Accrued expenses |
|
|
2,820,971 |
|
|
902,375 |
| Current portion of long-term debt |
|
|
605,391 |
|
|
318,182 |
| TOTAL CURRENT LIABILITIES |
|
|
5,307,168 |
|
|
6,814,861 |
|
|
|
|
|
| LONG-TERM DEBT, net of current portion |
|
|
212,336 |
|
|
159,091 |
| TOTAL LIABILITIES |
|
|
5,519,504 |
|
|
6,973,952 |
|
|
|
|
|
| COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
| STOCKHOLDERS’ EQUITY |
|
|
|
|
| Series A preferred stock, par value $.001 per share; stated value $100 per |
|
|
|
|
| share; 10,000,000 shares authorized; 5,000 issued and outstanding |
|
|
500,000 |
|
|
500,000 |
| Common stock, par value $.001 per share; 80,000,000 shares authorized; |
|
|
|
|
| 41,052,000 and 40,750,000 issued and outstanding at March 31, 2011 |
|
|
|
|
| and December 31, 2010, respectively |
|
|
41,052 |
|
|
40,750 |
| Additional paid-in capital |
|
|
23,526,477 |
|
|
22,453,444 |
| Retained earnings |
|
|
52,720,728 |
|
|
44,756,110 |
| TOTAL STOCKHOLDERS’ EQUITY |
|
|
76,788,257 |
|
|
67,750,304 |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
82,307,761 |
|
$ |
74,724,256 |
|
|
|
|
|
|
|
|
|
|
|
|
| METROPOLITAN HEALTH NETWORKS, INC. AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2011 |
|
2010 |
|
|
(unaudited) |
|
(unaudited) |
| REVENUE |
|
$ |
94,665,729 |
|
|
$ |
93,042,035 |
|
|
|
|
|
|
| MEDICAL EXPENSE |
|
|
|
|
| Medical claims expense |
|
|
71,129,897 |
|
|
|
72,047,709 |
|
| Medical practice costs |
|
|
4,355,499 |
|
|
|
3,983,746 |
|
| Total Medical Expense |
|
|
75,485,396 |
|
|
|
76,031,455 |
|
| GROSS PROFIT |
|
|
19,180,333 |
|
|
|
17,010,580 |
|
|
|
|
|
|
| OPERATING EXPENSES |
|
|
|
|
| Payroll, payroll taxes and benefits |
|
|
4,102,331 |
|
|
|
3,778,803 |
|
| General and administrative |
|
|
2,236,271 |
|
|
|
1,958,600 |
|
| Marketing and advertising |
|
|
67,602 |
|
|
|
137,026 |
|
| Total Operating Expenses |
|
|
6,406,204 |
|
|
|
5,874,429 |
|
| OPERATING INCOME BEFORE GAIN ON SALE OF HMO SUBSIDIARY |
|
|
12,774,129 |
|
|
|
11,136,151 |
|
|
|
|
|
|
| Gain on sale of HMO subsidiary |
|
|
– |
|
|
|
62,440 |
|
| OPERATING INCOME |
|
|
12,774,129 |
|
|
|
11,198,591 |
|
|
|
|
|
|
|
|
|
|
|
| OTHER INCOME: |
|
|
|
|
| Investment income |
|
|
182,615 |
|
|
|
193,283 |
|
| Other (expense) |
|
|
(5,102 |
) |
|
|
(436 |
) |
| Total Other Income |
|
|
177,513 |
|
|
|
192,847 |
|
| INCOME BEFORE INCOME TAXES |
|
|
12,951,642 |
|
|
|
11,391,438 |
|
| INCOME TAX EXPENSE |
|
|
4,987,024 |
|
|
|
4,262,200 |
|
| NET INCOME |
|
$ |
7,964,618 |
|
|
$ |
7,129,238 |
|
|
|
|
|
|
| EARNINGS PER SHARE: |
|
|
|
|
| Basic |
|
$ |
0.20 |
|
|
$ |
0.18 |
|
| Diluted |
|
$ |
0.19 |
|
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|

Metropolitan Health Networks, Inc.
Michael Earley, 561-805-8500
Chairman & CEO
mearley@metcare.com
or
Al Palombo, 561-805-8511
S.V.P. Corporate Communications
apalombo@metcare.com
DANBURY, Conn., May 3, 2011 (GLOBE NEWSWIRE) — FuelCell Energy, Inc. (Nasdaq:FCEL) a leading manufacturer of ultra-clean, efficient and reliable power plants using renewable and other fuels for commercial, industrial, government, and utility customers, today announced an $11.7 million cost share award from the U.S. Department of Energy (DOE) for Phase III of the Solid State Energy Conversion Alliance (SECA) coal-based systems program. The SECA program is a collaboration among the Federal Government, private industry, and academia to develop megawatt-class solid oxide fuel cell (SOFC) power plants that use coal syngas to generate electricity. Power generation from coal syngas advances the nation’s energy security while reducing greenhouse gas emissions. The total Phase III program cost is $11.7 million, of which $8.2 million will be funded by the DOE.
The objective for this Phase III award is to build and operate an SOFC module with output of 60 kilowatts (kW) utilizing the cell and stack designs of Versa Power Systems, Inc., the technology partner of FuelCell Energy. The design of the 60 kW SOFC module is scalable, allowing a building block approach to create 250 kW modules or larger. The SOFC module is fuel flexible, capable of operating on many fuels including natural gas, coal syngas or renewable biogas. This award will help to accelerate the development of affordable SOFC modules with enhanced performance and endurance.
“Clean power generated from coal addresses both environmental and domestic energy security concerns,” said Chris Bentley, Executive Vice President, Government R&D Operations, Strategic Manufacturing Development, FuelCell Energy, Inc. “The ability to continue development, although on a limited scale, is vital for achieving the goal of providing the nation with clean power from an abundant domestic resource.”
The USA has approximately one quarter of the world’s recoverable coal deposits, the largest of any nation. Almost half of the power generated in the USA is from coal and this coal generated power contributes over one quarter of the nation’s total greenhouse gas emissions. Fuel cells operating on coal syngas can generate clean power with virtually zero pollutants and significant reductions in greenhouse gas emissions.
The 60 kW SOFC module is expected to begin operating in the summer of 2012 at the Company’s facility in Danbury, CT and the award concludes in the fall of 2012. FuelCell Energy will continue to partner with Versa Power Systems, Inc., managing the project and developing and testing the stack module and power plant designs. Versa Power Systems will continue to develop the core SOFC technology.
Versa Power Systems, Inc. is a leading developer of environmentally friendly solid oxide fuel cells, a clean-tech source of power to generate electricity for a range of applications. Headquartered in Littleton, Colorado, the Company has built systems integral to research projects conducted by partners including Fortune 500 industrial manufacturers, government agencies and associations focused on energy research. FuelCell Energy, Inc. owns approximately 39 percent of Versa Power Systems, Inc.
About FuelCell Energy
DFC® fuel cells are generating power at over 60 locations worldwide. The Company’s power plants have generated over 700 million kWh of power using a variety of fuels including renewable wastewater gas, biogas from beer and food processing, as well as natural gas and other hydrocarbon fuels. FuelCell Energy has partnerships with major power plant developers and power companies around the world. The Company also receives funding from the U.S. Department of Energy and other government agencies for the development of leading edge technologies such as fuel cells. For more information please visit our website at www.fuelcellenergy.com
This news release contains forward-looking statements, including statements regarding the Company’s plans and expectations regarding the continuing development, commercialization and financing of its fuel cell technology and business plans. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Factors that could cause such a difference include, without limitation, general risks associated with product development, manufacturing, changes in the regulatory environment, customer strategies, potential volatility of energy prices, rapid technological change, competition, and the Company’s ability to achieve its sales plans and cost reduction targets, as well as other risks set forth in the Company’s filings with the Securities and Exchange Commission. The forward-looking statements contained herein speak only as of the date of this press release. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any such statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which any such statement is based.
Direct FuelCell, DFC, DFC/T, DFC-H2 and FuelCell Energy, Inc. are all registered trademarks of FuelCell Energy, Inc. DFC-ERG is a registered trademark jointly owned by Enbridge, Inc. and FuelCell Energy, Inc.
CONTACT: FuelCell Energy, Inc.
Kurt Goddard, Vice President Investor Relations
203-830-7494
ir@fce.com

May 3, 2011 (Business Wire) — Kulicke & Soffa Industries, Inc. (NASDAQ: KLIC) (“K&S” or the “Company”) today announced results for its second fiscal quarter ended April 2, 2011.
For its second quarter of fiscal 2011, the Company reported net revenue of $206.7 million and net income of $39.9 million, or $0.54 per diluted share.
|
| Quarterly Results |
|
|
|
|
Fiscal Q2 2011 |
|
|
|
Change vs. Fiscal Q2 2010 |
|
|
|
Change vs. Fiscal Q1 2011 |
| Net Revenue |
|
|
|
$206.7 million |
|
|
|
34.4% |
|
|
|
38.9% |
| Gross Profit |
|
|
|
$99.0 million |
|
|
|
46.0% |
|
|
|
37.2% |
| Gross Margin |
|
|
|
47.9% |
|
|
|
380 bps |
|
|
|
(50) bps |
| Income from Operations |
|
|
|
$43.6 million |
|
|
|
87.2% |
|
|
|
97.8% |
| Operating Margin |
|
|
|
21.1% |
|
|
|
590 bps |
|
|
|
630 bps |
| Net Income |
|
|
|
$39.9 million |
|
|
|
88.5% |
|
|
|
164.2% |
| Net Margin |
|
|
|
19.3% |
|
|
|
550 bps |
|
|
|
920 bps |
| EPS – Diluted |
|
|
|
$0.54 |
|
|
|
92.9% |
|
|
|
157.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bruno Guilmart, Kulicke & Soffa’s President and Chief Executive Officer, said, “Our results exceeded the high-end of prior guidance, with revenue increasing approximately 39% compared to the prior quarter led by our OSAT customers. We continue to benefit from strong demand from both our ball and wedge bonder equipment lines from a wide range of customers.
“Momentum continued in the gold to copper transition, with approximately 71% of our ball bonder shipments in the most recent quarter sold as copper capable bonders. We also continue to benefit from ongoing replacement demand for our latest generation of gold only ball bonders. We have also seen an increased demand for large area bondable options, which enable our customers to gain added efficiencies and reduce the cost of packaging. We believe we are maintaining our leadership position by offering the best equipment and tools solutions available on the market, backed by a flexible and efficient manufacturing model that allows us to ramp up production to meet customer demand.”
Key Product Trends
- Ball bonder equipment net revenue increased 57.7% over the December quarter. This sequential change was predominantly driven by increased OSAT customer demand.
- 71% of ball bonder equipment shipments were sold as copper capable bonders.
- Wedge bonder equipment net revenue increased 19.4% over the December quarter.
Financial Highlights
- Net revenue increased sequentially to $206.7 million, exceeding the high end of guidance.
- Gross margin remained strong at 47.9%.
- Operating margin was up 630 bps from the prior quarter to 21.1%.
- Net income was $39.9 million.
- Diluted EPS was $0.54.
- Cash and cash equivalents increased to $275.7 million up $78.1 million from the prior quarter.
Third Quarter Fiscal 2011 Outlook
The Company expects net revenue for the third quarter of fiscal 2011 to be approximately $255 million to $275 million.
Looking forward, Bruno Guilmart, commented, “We continue to position our business to leverage our R&D leadership and innovation and to focus our efforts to mitigate volatility, improve profitability and ensure our longer-term growth. We expect our overall ball and wedge bonding businesses to remain strong through the third quarter.”
Earnings Conference Call Details
A conference call to discuss these results will be held today, May 3, 2011 beginning at 8:00 am (ET). To access the conference call, interested parties may call +1-877-407-8037 or internationally +1-201-689-8037, or can access the live webcast at www.kns.com/investors/events.
A replay will be available from approximately one hour after the completion of the call through May 10, 2011 by calling toll-free +1-877-660-6853 or internationally +1-201-612-7415 and using the following replay access codes: 5521 (account number) and 370466 (replay ID number). A webcast replay will also be available at www.kns.com/investors/events.
About Kulicke & Soffa
Kulicke & Soffa (NASDAQ: KLIC) is a global leader in the design and manufacture of semiconductor and LED assembly equipment. As a pioneer in this industry, K&S has provided customers with market leading packaging solutions for decades. In recent years, K&S has expanded its product offerings through strategic acquisitions, adding die and wedge bonders and a broader range of expendable tools to its core ball bonding products. Combined with its extensive expertise in process technology, K&S is well positioned to help customers meet the challenges of assembling the next-generation semiconductor and LED devices. (www.kns.com)
Caution Concerning Forward Looking Statements
In addition to historical statements, this press release contains statements relating to future events and our future results. These statements are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, and include, but are not limited to, statements that relate to our future revenue, sustained, increasing, continuing or strengthening demand for our products, the continuing transition from gold to copper wire bonding, replacement demand and improving OSAT volumes. While these forward-looking statements represent our judgments and future expectations concerning our business, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from our expectations. These factors include, but are not limited to: the risk that customer orders already received may be postponed or canceled, generally without charges; the risk that anticipated customer orders may not materialize; the risk that our suppliers may not be able to meet our demands on a timely basis; the volatility in the demand for semiconductors and our products and services; volatile global economic conditions, which could result in, among other things, sharply lower demand for products containing semiconductors and for the Company’s products, and disruption of capital and credit markets; the risk of failure to successfully manage our operations; acts of terrorism and violence; risks, such as changes in trade regulations, currency fluctuations, political instability and war, which may be associated with a substantial non-U.S. customer and supplier base and substantial non-U.S. manufacturing operations; and the factors listed or discussed in Kulicke and Soffa Industries, Inc. 2010 Annual Report on Form 10-K and our other filings with the Securities and Exchange Commission. Kulicke & Soffa Industries, Inc is under no obligation to (and expressly disclaims any obligation to) update or alter its forward-looking statements whether as a result of new information, future events or otherwise.
|
| KULICKE & SOFFA INDUSTRIES, INC. |
| CONSOLIDATED STATEMENTS OF OPERATIONS |
| (In thousands, except per share and employee data) |
| (Unaudited) |
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
April 2, |
|
|
April 3, |
|
|
April 2, |
|
|
April 3, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equipment |
|
|
$ |
190,010 |
|
|
|
$ |
136,353 |
|
|
|
$ |
322,708 |
|
|
|
$ |
247,950 |
|
| Expendable Tools |
|
|
|
16,719 |
|
|
|
|
17,485 |
|
|
|
|
32,884 |
|
|
|
|
34,303 |
|
| Total net revenue |
|
|
|
206,729 |
|
|
|
|
153,838 |
|
|
|
|
355,592 |
|
|
|
|
282,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equipment |
|
|
|
100,833 |
|
|
|
|
79,466 |
|
|
|
|
171,071 |
|
|
|
|
144,611 |
|
| Expendable Tools |
|
|
|
6,939 |
|
|
|
|
6,600 |
|
|
|
|
13,452 |
|
|
|
|
13,497 |
|
| Total cost of sales |
|
|
|
107,772 |
|
|
|
|
86,066 |
|
|
|
|
184,523 |
|
|
|
|
158,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equipment |
|
|
|
89,177 |
|
|
|
|
56,887 |
|
|
|
|
151,637 |
|
|
|
|
103,339 |
|
| Expendable Tools |
|
|
|
9,780 |
|
|
|
|
10,885 |
|
|
|
|
19,432 |
|
|
|
|
20,806 |
|
| Total gross profit |
|
|
|
98,957 |
|
|
|
|
67,772 |
|
|
|
|
171,069 |
|
|
|
|
124,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selling, general and administrative |
|
|
|
35,415 |
|
|
|
|
27,678 |
|
|
|
|
66,087 |
|
|
|
|
50,317 |
|
| Research and development |
|
|
|
16,524 |
|
|
|
|
13,980 |
|
|
|
|
31,719 |
|
|
|
|
27,141 |
|
| Amortization of intangible assets |
|
|
|
2,386 |
|
|
|
|
2,386 |
|
|
|
|
4,772 |
|
|
|
|
4,774 |
|
| Restructuring |
|
|
|
983 |
|
|
|
|
406 |
|
|
|
|
2,775 |
|
|
|
|
605 |
|
| Total operating expenses |
|
|
|
55,308 |
|
|
|
|
44,450 |
|
|
|
|
105,353 |
|
|
|
|
82,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equipment |
|
|
|
41,346 |
|
|
|
|
20,194 |
|
|
|
|
60,530 |
|
|
|
|
35,041 |
|
| Expendable Tools |
|
|
|
2,303 |
|
|
|
|
3,128 |
|
|
|
|
5,186 |
|
|
|
|
6,267 |
|
| Total income from operations |
|
|
|
43,649 |
|
|
|
|
23,322 |
|
|
|
|
65,716 |
|
|
|
|
41,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest income |
|
|
|
156 |
|
|
|
|
89 |
|
|
|
|
261 |
|
|
|
|
186 |
|
| Interest expense |
|
|
|
(241 |
) |
|
|
|
(359 |
) |
|
|
|
(483 |
) |
|
|
|
(730 |
) |
| Interest expense: non-cash |
|
|
|
(1,780 |
) |
|
|
|
(1,746 |
) |
|
|
|
(3,552 |
) |
|
|
|
(3,458 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from operations before income taxes |
|
|
|
41,784 |
|
|
|
|
21,306 |
|
|
|
|
61,942 |
|
|
|
|
37,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Provision for income taxes |
|
|
|
1,899 |
|
|
|
|
148 |
|
|
|
|
6,958 |
|
|
|
|
308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
$ |
39,885 |
|
|
|
$ |
21,158 |
|
|
|
$ |
54,984 |
|
|
|
$ |
36,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
$ |
0.55 |
|
|
|
$ |
0.30 |
|
|
|
$ |
0.77 |
|
|
|
$ |
0.52 |
|
| Diluted |
|
|
$ |
0.54 |
|
|
|
$ |
0.28 |
|
|
|
$ |
0.75 |
|
|
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
|
71,512 |
|
|
|
|
69,806 |
|
|
|
|
71,196 |
|
|
|
|
69,745 |
|
| Diluted |
|
|
|
73,120 |
|
|
|
|
74,371 |
|
|
|
|
72,410 |
|
|
|
|
74,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
April 2, |
|
|
April 3, |
|
|
April 2, |
|
|
April 3, |
| Supplemental financial data: |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
$ |
4,397 |
|
|
|
$ |
4,410 |
|
|
|
$ |
8,804 |
|
|
|
$ |
8,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital expenditures |
|
|
$ |
1,884 |
|
|
|
$ |
1,010 |
|
|
|
$ |
4,589 |
|
|
|
$ |
2,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity-based compensation expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales |
|
|
$ |
56 |
|
|
|
$ |
50 |
|
|
|
$ |
104 |
|
|
|
$ |
96 |
|
| Selling, general and administrative |
|
|
|
2,148 |
|
|
|
|
1,273 |
|
|
|
|
3,111 |
|
|
|
|
1,987 |
|
| Research and development |
|
|
|
354 |
|
|
|
|
386 |
|
|
|
|
630 |
|
|
|
|
730 |
|
| Total equity-based compensation expense |
|
|
$ |
2,558 |
|
|
|
$ |
1,709 |
|
|
|
$ |
3,845 |
|
|
|
$ |
2,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2, |
|
|
April 3, |
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Backlog of orders |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
217,000 |
|
|
|
$ |
132,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of employees |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,884 |
|
|
|
|
2,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| KULICKE & SOFFA INDUSTRIES, INC. |
| CONSOLIDATED BALANCE SHEETS |
| (In thousands) |
| (Unaudited) |
|
|
|
|
|
April 2, |
|
|
October 2, |
|
|
|
2011 |
|
|
2010 |
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
$ |
275,676 |
|
|
|
$ |
178,112 |
|
| Restricted cash |
|
|
|
– |
|
|
|
|
237 |
|
| Short-term investments |
|
|
|
6,139 |
|
|
|
|
2,985 |
|
| Accounts and notes receivable, net of allowance for doubtful accounts of $870 and $980, respectively |
|
|
|
163,631 |
|
|
|
|
196,035 |
|
| Inventories, net |
|
|
|
82,939 |
|
|
|
|
73,893 |
|
| Prepaid expenses and other current assets |
|
|
|
12,232 |
|
|
|
|
15,985 |
|
| Deferred income taxes |
|
|
|
5,454 |
|
|
|
|
5,443 |
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL CURRENT ASSETS |
|
|
|
546,071 |
|
|
|
|
472,690 |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment, net |
|
|
|
30,604 |
|
|
|
|
30,059 |
|
| Goodwill |
|
|
|
43,898 |
|
|
|
|
26,698 |
|
| Intangible assets |
|
|
|
34,340 |
|
|
|
|
39,111 |
|
| Other assets |
|
|
|
11,902 |
|
|
|
|
11,611 |
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL ASSETS |
|
|
$ |
666,815 |
|
|
|
$ |
580,169 |
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts payable |
|
|
$ |
76,030 |
|
|
|
$ |
82,353 |
|
| Accrued expenses and other current liabilities |
|
|
|
48,193 |
|
|
|
|
41,498 |
|
| Earnout agreement payable |
|
|
|
17,200 |
|
|
|
|
– |
|
| Income taxes payable |
|
|
|
1,349 |
|
|
|
|
1,279 |
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL CURRENT LIABILITIES |
|
|
|
142,772 |
|
|
|
|
125,130 |
|
|
|
|
|
|
|
|
|
|
|
|
| Long term debt |
|
|
|
101,749 |
|
|
|
|
98,475 |
|
| Deferred income taxes |
|
|
|
21,388 |
|
|
|
|
20,355 |
|
| Other liabilities |
|
|
|
13,129 |
|
|
|
|
13,729 |
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL LIABILITIES |
|
|
|
279,038 |
|
|
|
|
257,689 |
|
|
|
|
|
|
|
|
|
|
|
|
| SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
| Common stock, no par value |
|
|
|
433,176 |
|
|
|
|
423,715 |
|
| Treasury stock, at cost |
|
|
|
(46,356 |
) |
|
|
|
(46,356 |
) |
| Accumulated deficit |
|
|
|
(686 |
) |
|
|
|
(55,670 |
) |
| Accumulated other comprehensive income |
|
|
|
1,643 |
|
|
|
|
791 |
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL SHAREHOLDERS’ EQUITY |
|
|
|
387,777 |
|
|
|
|
322,480 |
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
$ |
666,815 |
|
|
|
$ |
580,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| KULICKE & SOFFA INDUSTRIES, INC. |
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (In thousands) |
| (Unaudited) |
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
April 2, 2011 |
|
|
April 3, 2010 |
|
|
April 2, 2011 |
|
|
April 3, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash provided by operating activities, continuing operations |
|
|
$ |
76,477 |
|
|
|
$ |
6,194 |
|
|
|
$ |
101,787 |
|
|
|
$ |
40,319 |
|
| Net cash used in operating activities, discontinued operations |
|
|
|
(444 |
) |
|
|
|
(410 |
) |
|
|
|
(968 |
) |
|
|
|
(906 |
) |
| Net cash provided by operating activities |
|
|
$ |
76,033 |
|
|
|
$ |
5,784 |
|
|
|
$ |
100,819 |
|
|
|
$ |
39,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash provided by (used in) investing activities, continuing operations |
|
|
|
(1,989 |
) |
|
|
|
2,948 |
|
|
|
|
(7,637 |
) |
|
|
|
1,917 |
|
| Net cash used in investing activities, discontinued operations |
|
|
|
– |
|
|
|
|
– |
|
|
|
|
– |
|
|
|
|
(1,838 |
) |
| Net cash provided by (used in) investing activities |
|
|
$ |
(1,989 |
) |
|
|
$ |
2,948 |
|
|
|
$ |
(7,637 |
) |
|
|
$ |
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash provided by financing activities |
|
|
|
3,906 |
|
|
|
|
206 |
|
|
|
|
4,031 |
|
|
|
|
183 |
|
| Effect of exchange rate changes on cash and cash equivalents |
|
|
|
175 |
|
|
|
|
(64 |
) |
|
|
|
351 |
|
|
|
|
(154 |
) |
| Changes in cash and cash equivalents |
|
|
$ |
78,125 |
|
|
|
$ |
8,874 |
|
|
|
$ |
97,564 |
|
|
|
$ |
39,521 |
|
| Cash and cash equivalents, beginning of period |
|
|
|
197,551 |
|
|
|
|
175,207 |
|
|
|
|
178,112 |
|
|
|
|
144,560 |
|
| Cash and cash equivalents, end of period |
|
|
$ |
275,676 |
|
|
|
$ |
184,081 |
|
|
|
$ |
275,676 |
|
|
|
$ |
184,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term investments & restricted cash |
|
|
|
6,139 |
|
|
|
|
216 |
|
|
|
|
6,139 |
|
|
|
|
216 |
|
| Total cash, cash equivalents, restricted cash and short-term investments |
|
|
$ |
281,815 |
|
|
|
$ |
184,297 |
|
|
|
$ |
281,815 |
|
|
|
$ |
184,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Kulicke & Soffa Industries, Inc.
Joseph Elgindy
Investor Relations
P: +1-215-784-7518
F: +1-215-784-6180
jelgindy@kns.com
or
Global IR Partners
David Pasquale
P: +1-914-337-8801
klic@globalirpartners.com
May 3, 2011 (Business Wire) — BioScrip, Inc. (NASDAQ: BIOS) today announced 2011 first quarter financial results. First quarter revenue for the period ended March 31, 2011, was $439.3 million with net income of $2.9 million, or $0.05 per diluted share. Adjusted EBITDA for the first quarter was $16.6 million.
First Quarter Highlights
- Revenue was $439.3 million, an increase of $104.2 million or 31.1% compared to prior year;
- Gross profit was $77.3 million or 17.6% of sales, compared to $38.9 million or 11.6% of sales in the prior year;
- Adjusted EBITDA generated by the segments before allocation of corporate expenses was $25.1 million, compared to $10.8 million last year;
- Adjusted EBITDA was $16.6 million, compared to $2.7 million in the prior year;
- Net income was $2.9 million, or $0.05 per diluted share, compared to prior year net loss of $7.2 million, or $0.18 per share;
- Reduced debt by $28.8 million in the first quarter and in compliance with all debt covenants;
- Cash provided by operating activities was $31.7 million.
Rick Smith, President and Chief Executive Officer of BioScrip, stated, “We are beginning to realize early results of the restructuring efforts put in place last year, particularly in reducing our overall expenses. As a result, the first quarter benefited from operating cash flow of $31.7 million and a reduction in debt of $28.8 million. Margins were up sequentially as a result of the actions taken under our strategic assessment, including focusing on improving revenue mix, supply chain initiatives and other cost reductions measures. While there is still more work to do, we believe that we are making progress in the right direction.”
Results of Operation
First Quarter 2011 versus First Quarter 2010
Revenue for the first quarter of 2011 totaled $439.3 million, compared to $335.1 million for the same period a year ago, an increase of $104.2 million or 31.1%, primarily as a result of the CHS acquisition. Infusion/Home Health Services revenue for the first quarter of 2011 was $110.5 million compared to $46.1 million in the prior year, an increase of $64.4 million or 139.6%. CHS revenue contributed an incremental $63.3 million during the first quarter of 2011. Excluding CHS revenue, Infusion/Home Health Services revenue increased 2.4% or $1.1 million. Pharmacy Services revenue for the first quarter of 2011 was $328.8 million, compared to $289.0 million for the prior year period, an increase of $39.9 million or 13.8%.
Consolidated gross profit for the first quarter of 2011 was $77.3 million, or 17.6% of revenue, compared to $38.9 million, or 11.6% of revenue, for the first quarter of 2010. The increase in gross profit percentage from 2010 to 2011 was primarily the result of the CHS acquisition and purchasing synergies generated post-acquisition, as well as our continued focus on revenue mix, which contributed positively to gross margin improvement.
First quarter 2011 operating income was $10.4 million, compared to an operating loss of $6.3 million for the first quarter of 2010.
During the first quarter of 2011, BioScrip generated $25.1 million of segment Adjusted EBITDA, or 5.7% of total revenue, compared to $10.8 million, or 3.2% of total revenue in the prior year. The Infusion/Home Health segment generated $11.5 million of Adjusted EBITDA, or 10.4% of segment revenue. This compares to $2.9 million, or 6.2% of segment revenue in the prior year. The Pharmacy Services segment generated $13.7 million of segment Adjusted EBITDA, or 4.2% of segment revenue. This compares to $8.0 million, or 2.8% of segment revenue in the prior year.
On a consolidated basis, BioScrip reported $16.6 million of Adjusted EBITDA during the first quarter of 2011, or 3.8% of total revenue, compared to $2.7 million, or 0.8% of total revenue, in the prior year.
Interest expense in the first quarter of 2011 was $7.3 million, compared to $3.2 million for the same period in 2010. The increase reflects a full quarter of interest on the debt structure which financed the CHS acquisition.
Net income for the first quarter of 2011 was $2.9 million, or $0.05 per diluted share, compared to a net loss of $7.2 million, or $0.18 per basic share, in the prior year period.
Liquidity and Capital Resources
As of March 31, 2011, BioScrip had working capital of $55.5 million compared to $50.1 million at December 31, 2010. The increase was primarily due to a decrease in the current portion of long-term debt, as working capital needs were funded by cash provided by operating activities. Cash expected to be provided by operating activities, along with funds available under the $150.0 million revolving credit facility, will be sufficient to fund working capital, information technology investments, scheduled interest repayments and other cash needs for at least the next twelve months.
As of March 31, 2011, the Company had outstanding borrowings under its senior secured revolving credit facility of $52.4 million compared to $81.2 million as of December 31, 2010.
Conference Call
BioScrip will host a conference call to discuss its first quarter 2011 financial results on May 3, 2011 at 8:30 a.m. Eastern Time. Interested parties may participate in the conference call by dialing 800-920-2968 (US), or 212-231-2906 (International), 5-10 minutes prior to the start of the call. A replay of the conference call will be available for 48 hours after the call’s completion by dialing 800-633-8284 (US) or 402-977-9140 (International) and entering conference call ID number 21521052. An audio web cast and archive of the conference call will also be available under the “Investor Relations” section of the BioScrip website at www.bioscrip.com.
About BioScrip, Inc.
BioScrip, Inc. (www.bioscrip.com) (NASDAQ: BIOS) is a national provider of pharmacy and home health services that partners with patients, physicians, hospitals, healthcare payors and pharmaceutical manufacturers to provide clinical management solutions and delivery of cost-effective access to prescription medications and home health services. Our services are designed to improve clinical outcomes to patients with chronic and acute healthcare conditions while controlling overall healthcare costs.
Forward Looking Statements – Safe Harbor
This press release may contain statements which constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the intent, belief or current expectations of the Company, its directors, or its officers with respect to the future operating performance of the Company. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those in the forward-looking statements as a result of various factors. Important factors that could cause such differences are described in the Company’s periodic filings with the Securities and Exchange Commission.
Reconciliation to Non-GAAP Financial Measures
Earnings before interest expense, income tax expense, depreciation and amortization of intangibles (“EBITDA”), Adjusted EBITDA and segment Adjusted EBITDA, which excludes stock-based compensation expense, acquisition, integration and non-restructuring related severance expenses, restructuring expense and the write-off of receivables related to the CAP contract, are non-GAAP financial measures as defined under U.S. Securities and Exchange Commission Regulation G. As required by Regulation G, BioScrip has provided on Schedule 4 a reconciliation of this measure to the most comparable GAAP financial measure. The non-GAAP measure presented provides important insight into the ongoing operations and a meaningful benchmark to evidence the Company’s continuing profitability trend.
| Schedule 1 |
| BIOSCRIP, INC |
|
|
|
|
| CONSOLIDATED BALANCE SHEETS |
| (in thousands, except for share amounts) |
|
|
|
|
|
March 31, |
|
December 31, |
|
2011 |
|
2010 |
|
(unaudited) |
|
|
| ASSETS |
|
|
|
| Current assets |
|
|
|
| Cash and cash equivalents |
$ |
– |
|
|
$ |
– |
|
| Receivables, less allowance for doubtful accounts of $18,830 and $16,421
at March 31, 2011 and December 31, 2010, respectively |
|
204,403 |
|
|
|
193,722 |
|
| Inventory |
|
42,883 |
|
|
|
66,509 |
|
| Prepaid expenses and other current assets |
|
17,396 |
|
|
|
16,696 |
|
| Total current assets |
|
264,682 |
|
|
|
276,927 |
|
| Property and equipment, net |
|
24,343 |
|
|
|
23,919 |
|
| Goodwill |
|
324,141 |
|
|
|
324,141 |
|
| Intangible assets, net |
|
28,699 |
|
|
|
30,096 |
|
| Deferred financing costs |
|
4,900 |
|
|
|
5,062 |
|
| Other non-current assets |
|
3,690 |
|
|
|
3,841 |
|
| Total assets |
$ |
650,455 |
|
|
$ |
663,986 |
|
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
| Current liabilities |
|
|
|
| Current portion of long-term debt |
$ |
52,541 |
|
|
$ |
81,352 |
|
| Accounts payable |
|
78,245 |
|
|
|
80,814 |
|
| Claims payable |
|
5,442 |
|
|
|
3,037 |
|
| Amounts due to plan sponsors |
|
22,932 |
|
|
|
19,781 |
|
| Accrued interest |
|
11,531 |
|
|
|
5,766 |
|
| Accrued expenses and other current liabilities |
|
38,517 |
|
|
|
36,040 |
|
| Total current liabilities |
|
209,208 |
|
|
|
226,790 |
|
| Long-term debt, net of current portion |
|
225,092 |
|
|
|
225,117 |
|
| Deferred taxes |
|
9,092 |
|
|
|
9,140 |
|
| Other non-current liabilities |
|
2,914 |
|
|
|
2,838 |
|
| Total liabilities |
|
446,306 |
|
|
|
463,885 |
|
| Stockholders’ equity |
|
|
|
|
|
|
|
| Preferred stock, $.0001 par value; 5,000,000 shares authorized;
no shares issued or outstanding |
|
– |
|
|
|
– |
|
| Common stock, $.0001 par value; 125,000,000 shares authorized; shares issued:
57,063,496 and 57,042,803, respectively; shares outstanding: 54,152,527 and
54,118,501, respectively |
|
6 |
|
|
|
6 |
|
| Treasury stock, shares at cost: 2,642,398 and 2,642,398, respectively |
|
(10,554 |
) |
|
|
(10,496 |
) |
| Additional paid-in capital |
|
369,419 |
|
|
|
368,254 |
|
| Accumulated deficit |
|
(154,722 |
) |
|
|
(157,663 |
) |
| Total stockholders’ equity |
|
204,149 |
|
|
|
200,101 |
|
| Total liabilities and stockholders’ equity |
$ |
650,455 |
|
|
$ |
663,986 |
|
| Schedule 2 |
| BIOSCRIP, INC |
|
|
|
|
|
| CONSOLIDATED STATEMENTS OF OPERATIONS |
| (unaudited and in thousands, except per share amounts) |
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2011 |
|
2010 |
| Revenue |
|
$ |
439,297 |
|
|
$ |
335,068 |
|
| Cost of revenue |
|
|
362,033 |
|
|
|
296,150 |
|
| Gross profit |
|
|
77,264 |
|
|
|
38,918 |
|
| % of revenue |
|
|
17.6 |
% |
|
|
11.6 |
% |
| Operating expenses |
|
|
|
|
| Selling, general and administrative expenses |
|
|
59,092 |
|
|
|
36,354 |
|
| Bad debt expense |
|
|
5,047 |
|
|
|
3,650 |
|
| Acquisition and integration expenses |
|
|
– |
|
|
|
5,040 |
|
| Restructuring expense |
|
|
1,299 |
|
|
|
– |
|
| Amortization of intangibles |
|
|
1,397 |
|
|
|
176 |
|
| Total operating expense |
|
|
66,835 |
|
|
|
45,220 |
|
| % of revenue |
|
|
15.2 |
% |
|
|
13.5 |
% |
| Income (loss) from operations |
|
|
10,429 |
|
|
|
(6,302 |
) |
| Interest expense, net |
|
|
7,250 |
|
|
|
3,169 |
|
| Income (loss) before income taxes |
|
|
3,179 |
|
|
|
(9,471 |
) |
| Income tax expense (benefit) |
|
|
238 |
|
|
|
(2,302 |
) |
| Net income (loss) |
|
$ |
2,941 |
|
|
$ |
(7,169 |
) |
|
|
|
|
|
| Basic weighted average shares |
|
|
54,133 |
|
|
|
40,825 |
|
| Diluted weighted average shares |
|
|
54,766 |
|
|
|
40,825 |
|
|
|
|
|
|
| Basic net income (loss) per share |
|
$ |
0.05 |
|
|
$ |
(0.18 |
) |
| Diluted net income (loss) per share |
|
$ |
0.05 |
|
|
$ |
(0.18 |
) |
| Schedule 3 |
| BIOSCRIP, INC |
|
|
|
|
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (unaudited and in thousands) |
|
|
|
|
|
Three Months Ended |
|
March 31, |
|
2011 |
|
2010 |
| Cash flows from operating activities: |
|
|
|
| Net income (loss) |
$ |
2,941 |
|
|
$ |
(7,169 |
) |
| Adjustments to reconcile net income (loss) to net cash |
|
|
|
| provided by operating activities: |
|
|
|
| Depreciation |
|
2,361 |
|
|
|
1,484 |
|
| Amortization of intangibles |
|
1,397 |
|
|
|
176 |
|
| Amortization of deferred financing costs |
|
241 |
|
|
|
524 |
|
| Change in deferred income tax |
|
(48 |
) |
|
|
9,671 |
|
| Compensation under stock-based compensation plans |
|
1,132 |
|
|
|
804 |
|
| Loss on disposal of fixed assets |
|
7 |
|
|
|
– |
|
| Changes in assets and liabilities, net of acquired business: |
|
|
|
| Receivables, net of bad debt expense |
|
(10,681 |
) |
|
|
8,678 |
|
| Inventory |
|
23,626 |
|
|
|
(5,388 |
) |
| Prepaid expenses and other assets |
|
(606 |
) |
|
|
(6,810 |
) |
| Accounts payable |
|
(2,569 |
) |
|
|
3,966 |
|
| Claims payable |
|
2,405 |
|
|
|
(1,998 |
) |
| Amounts due to plan sponsors |
|
3,151 |
|
|
|
1,075 |
|
| Accrued interest |
|
5,765 |
|
|
|
487 |
|
| Accrued expenses and other liabilities |
|
2,533 |
|
|
|
(26,791 |
) |
| Net cash provided by (used in) operating activities |
|
31,655 |
|
|
|
(21,291 |
) |
| Cash flows from investing activities: |
|
|
|
| Purchases of property and equipment, net |
|
(2,792 |
) |
|
|
(1,442 |
) |
| Cash consideration paid to CHS, net of cash acquired |
|
– |
|
|
|
(92,464 |
) |
| Net cash used in investing activities |
|
(2,792 |
) |
|
|
(93,906 |
) |
| Cash flows from financing activities: |
|
|
|
| Proceeds from new credit facility, net of fees paid to issuers |
|
– |
|
|
|
319,000 |
|
| Borrowings on line of credit |
|
412,400 |
|
|
|
300,310 |
|
| Repayments on line of credit |
|
(441,207 |
) |
|
|
(330,699 |
) |
| Repayments of capital leases |
|
-30 |
|
|
|
0 |
|
| Principal payments on CHS long-term debt, paid at closing |
|
– |
|
|
|
(128,952 |
) |
| Deferred and other financing costs |
|
(22 |
) |
|
|
(7,394 |
) |
| Net proceeds from exercise of employee stock compensation plans |
|
54 |
|
|
|
288 |
|
| Surrender of stock to satisfy minimum tax withholding |
|
(58 |
) |
|
|
(111 |
) |
| Net cash (used in) provided by financing activities |
|
(28,863 |
) |
|
|
152,442 |
|
| Net change in cash and cash equivalents |
|
– |
|
|
|
37,245 |
|
| Cash and cash equivalents – beginning of period |
|
– |
|
|
|
– |
|
| Cash and cash equivalents – end of period |
$ |
– |
|
|
$ |
37,245 |
|
| DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
| Cash paid during the period for interest |
$ |
1,302 |
|
|
$ |
2,665 |
|
| Cash paid during the period for income taxes, net of refunds |
$ |
109 |
|
|
$ |
365 |
|
| Schedule 4 |
| BIOSCRIP, INC |
|
|
|
|
| Reconciliation between GAAP and Non-GAAP Measures |
| (unaudited and in thousands) |
|
|
|
|
|
Three Months Ended |
|
March 31, |
|
2011 |
|
2010 |
| Results of Operations: |
|
|
|
| Revenue: |
|
|
|
| Infusion and Home Health Services |
$ |
110,479 |
|
|
$ |
46,101 |
|
| Pharmacy Services |
|
328,818 |
|
|
|
288,967 |
|
| Total |
$ |
439,297 |
|
|
$ |
335,068 |
|
|
|
|
|
| Adjusted EBITDA by Segment before corporate overhead: |
|
|
|
| Infusion and Home Health Services |
$ |
11,466 |
|
|
$ |
2,860 |
|
| Pharmacy Services |
|
13,679 |
|
|
|
7,987 |
|
| Total Segment Adjusted EBITDA |
|
25,145 |
|
|
|
10,847 |
|
|
|
|
|
| Corporate overhead |
|
(8,527 |
) |
|
|
(8,162 |
) |
| Consolidated Adjusted EBITDA |
|
16,618 |
|
|
|
2,685 |
|
|
|
|
|
| Interest expense, net |
|
(7,250 |
) |
|
|
(3,169 |
) |
| Income tax (expense) benefit |
|
(238 |
) |
|
|
2,302 |
|
| Depreciation |
|
(2,361 |
) |
|
|
(1,484 |
) |
| Amortization of intangibles |
|
(1,397 |
) |
|
|
(176 |
) |
| Stock-based compensation expense |
|
(1,132 |
) |
|
|
(804 |
) |
| Acquisition, integration and severance expenses |
|
– |
|
|
|
(5,040 |
) |
| Restructuring expense |
|
(1,299 |
) |
|
|
– |
|
| Bad debt expense related to contract termination |
|
– |
|
|
|
(1,483 |
) |
| Net income (loss) |
$ |
2,941 |
|
|
$ |
(7,169 |
) |
|
|
|
|
|
|
|
|
| Supplemental Operating Data |
|
|
|
| Capital Expenditures: |
|
|
|
| Infusion and Home Health Services |
$ |
817 |
|
|
$ |
72 |
|
| Pharmacy Services |
|
1,383 |
|
|
|
540 |
|
| Corporate unallocated |
|
592 |
|
|
|
830 |
|
| Total |
$ |
2,792 |
|
|
$ |
1,442 |
|
| Depreciation Expense: |
|
|
|
| Infusion and Home Health Services |
$ |
1,125 |
|
|
$ |
236 |
|
| Pharmacy Services |
|
1,028 |
|
|
|
1,023 |
|
| Corporate unallocated |
|
208 |
|
|
|
225 |
|
| Total |
$ |
2,361 |
|
|
$ |
1,484 |
|
| Total Assets |
|
|
|
| Infusion and Home Health Services |
$ |
443,497 |
|
|
$ |
447,899 |
|
| Pharmacy Services |
|
154,029 |
|
|
|
136,297 |
|
| Corporate unallocated |
|
52,929 |
|
|
|
130,367 |
|
| Total |
$ |
650,455 |
|
|
$ |
714,563 |
|
| Goodwill |
|
|
|
| Infusion and Home Health Services |
$ |
299,643 |
|
|
$ |
304,185 |
|
| Pharmacy Services |
|
24,498 |
|
|
|
24,498 |
|
| Total |
$ |
324,141 |
|
|
$ |
328,683 |
|

In-Site Communications, Inc.
Lisa Wilson, 917-543-9932
or
Joele Frank, Wilkinson Brimmer Katcher
Sharon Stern or Bryan Darrow, 212-335-4449