Pointer (PNTR) Reports Q1 2013 Financial Results
– Revenues of $22.1 million – Adjusted EBITDA – $2.8 million in Q1 2013 – Non-GAAP net income of $1.8 million in Q1 2013
ROSH HAAYIN, Israel, May 13, 2013 /PRNewswire/ — Pointer Telocation Ltd. (Nasdaq CM: PNTR) – a leading developer, manufacturer and operator of Mobile Resource Management (MRM) and roadside assistance services for the automotive industry, announced today its financial results for the first quarter of 2013.
Financial Highlights
Revenues: Pointer’s revenues for the first quarter of 2013 increased 2% to $22.1 million as compared to $21.6 million in the first quarter of 2012.
International activities for the first quarter of 2013 were 27% of total revenues same as in the comparable period of 2012.
Revenues from products in the first quarter of 2013 decreased 5% to $7.4 million (34% of revenues) compared to $7.8 million (36% of revenues) in the same period in 2012.
Pointer’s revenues from services in the first quarter of 2013 increased 7% to $14.7 million (66% of revenues) compared to $13.8 million (64% of revenues), in the comparable period of 2012.
Gross Profit: In the first quarter of 2013, gross profit was $7.2 million (33% of revenues) compared to $7.5 million (35% of revenues) in the first quarter of 2012.
Operating Income: Operating income increased 7% to $1.5 million in the first quarter of 2013 compared to $1.4 million in the first quarter of 2012.
Net Income: Pointer recorded net income of $0.8 million or $0.14 per share in the first quarter of 2013 compared to $0.2 million, or $0.03 per share, in the first quarter of 2012.
Non GAAP net income: Pointer recorded non-GAAP net income of $1.8 million in the first quarter of 2013, increase of 20% as compared to non-GAAP net income of $1.5 million in the first quarter of 2012.
Adjusted EBITDA: Pointer’s adjusted EBITDA for the first quarter of 2013 was $2.8 million same as in the first quarter of 2012.
David Mahlab, Pointer’s Chief Executive Officer, commented on the results: “We have continued to improve our performance with emphasis on profitability, which has improved while maintaining stability in our top line. We continue to face tough economic conditions worldwide, mainly in Europe. As a result, we have experienced recent prices and margins erosion as reflected in our gross margin performance although the overall company performance continues to improve. We are working intensively toward additional product releases later this year, both in technology and in services, which should enable us to maintain our market position and continue improving. While we are currently focusing our marketing efforts in Latin America on both the services and technology sides of our business, we keep exploring for growth opportunities in additional markets.”
Conference Call Information:
Pointer Telocation’s management will host today, Monday, May 13th, 2013 a conference call with the investment community to review and discuss the financial results, and will also be available to answer questions.
The conference call will commence at 9:30 AM EDT, 16:30 PM Israel time.
To participate in the call, please dial in to one of the teleconferencing numbers below. Please begin placing your call at least 5 minutes before the time set for the commencement of the conference call.
From USA: + 1-800-896-9108, From Israel: 03-918-0688
A replay will be available from May 14th, 2013 at the company website: www.pointer.com
Reconciliation between results on a GAAP and Non-GAAP basis.
Reconciliation between results on a GAAP and Non-GAAP basis is provided in a table immediately following the Condensed Interim Consolidated Statements of Cash Flows.
Pointer uses adjusted EBITDA and non-GAAP net income as a non-GAAP financial performance measurement.
We calculate adjusted EBITDA by adding back to net income, net loss from discontinued operations, financial expenses, taxes, depreciation, the effects of non-cash stock-based compensation expense, amortization and non-cash impairment of goodwill and intangible assets.
We calculate non-GAAP net income by adding back to net income, net loss from discontinued operations, the effects of non-cash stock based compensation expenses, amortization of intangibles related to acquisitions and non-cash tax expenses resulting from timing differences relating to the amortization of acquisition-related intangible assets and goodwill.
The purpose of such adjustments is to give an indication of our performance exclusive of non-GAAP charges that are considered by management to be outside of our core operating results.
Adjusted EBITDA and non-GAAP net income are provided to investors to complement results provided in accordance with GAAP, as management believes the measure helps illustrate underlying operating trends in the Company’s business and uses the measure to establish internal budgets and goals, manage the business and evaluate performance. We believe that these non-GAAP measures help investors to understand our current and future operating cash flow and performance, especially as our acquisitions have resulted in amortization and non-cash items that have had a material impact on our GAAP profits. Adjusted EBITDA and non GAAP net income should not be considered in isolation or as a substitute for comparable measures calculated and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies.
About Pointer Telocation:
Pointer Telocation is a leading provider of technology and services to the automotive and insurance industries, offering a set of services including Road Side Assistance, Stolen Vehicle Recovery and Fleet Management. Pointer has a growing list of customers and products installed in more than 45 countries. Cellocator, a Pointer Products Division, is a leading AVL (Automatic Vehicle Location) solutions provider for stolen vehicle retrieval, fleet management, car & driver safety, public safety, vehicle security and more. The Company’s top management and the development center are located in the Afek Industrial Area of Rosh Ha’ayin, Israel.
For more information: http://www.pointer.com
Forward Looking Statements
This press release contains historical information and forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995 with respect to the business, financial condition and results of operations of the Company. The words “believe,” “expect,” “anticipate,” “intend,” “seems,” “plan,” “aim,” “should” and similar expressions are intended to identify forward-looking statements. Such statements reflect the current views, assumptions and expectations of the Company with respect to future events and are subject to risks and uncertainties. Many factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in the markets in which the Company operates and in general economic and business conditions, loss or gain of key customers and unpredictable sales cycles, competitive pressures, market acceptance of new products, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this press release. Various risks and uncertainties may affect the Company and its results of operations, as described in reports filed by the Company with the Securities and Exchange Commission from time to time. The Company does not assume any obligation to update these forward-looking statements.
Contact: | |
Zvi Fried, V.P. and Chief Financial Officer | Chen Livne, Gelbart-Kahana Investor Relations |
Tel: 972-3-572 3111 | Tel: 972-3-607 4717, +972-54-302 2983 |
E-mail: zvif@pointer.com | E-mail: chen@gk-biz.com |
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES | ||||
INTERIM CONSOLIDATED BALANCE SHEETS | ||||
U.S. dollars in thousands | ||||
March 31, 2013 | December 31, 2012 | |||
Unaudited | ||||
ASSETS | ||||
CURRENT ASSETS: | ||||
Cash and cash equivalents | $ 2,330 | $ 3,685 | ||
Restricted cash | 103 | 108 | ||
Trade receivables | 18,548 | 16,215 | ||
Other accounts receivable and prepaid expenses | 2,477 | 2,069 | ||
Inventories | 4,144 | 3,982 | ||
Total current assets | 27,602 | 26,059 | ||
LONG-TERM ASSETS: | ||||
Long-term accounts receivable | 552 | 582 | ||
Severance pay fund | 9,458 | 9,034 | ||
Property and equipment, net | 10,093 | 10,364 | ||
Investment and long term loans to affiliate | 921 | 814 | ||
Other intangible assets, net | 1,887 | 2,242 | ||
Goodwill | 48,231 | 47,190 | ||
Total long-term assets | 71,142 | 70,226 | ||
Total assets | $ 98,744 | $ 96,285 |
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES | ||||
INTERIM CONSOLIDATED BALANCE SHEETS | ||||
U.S. dollars in thousands (except share and per share data) | ||||
March 31, | December 31, | |||
2013 | 2012 | |||
Unaudited | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||
CURRENT LIABILITIES: | ||||
Short-term bank credit and current maturities of long-term loans | $ 9,622 | $ 11,129 | ||
Trade payables | 11,338 | 11,248 | ||
Deferred revenues and customer advances | 9,605 | 6,954 | ||
Other accounts payable and accrued expenses | 6,291 | 7,251 | ||
Total current liabilities | 36,856 | 36,582 | ||
LONG-TERM LIABILITIES: | ||||
Long-term loans from banks | 9,003 | 9,339 | ||
Long-term loans from shareholders and others | 927 | 925 | ||
Deferred tax and other long-term liabilities | 4,008 | 3,765 | ||
Accrued severance pay | 10,739 | 10,328 | ||
24,677 | 24,357 | |||
COMMITMENTS AND CONTINGENT LIABILITIES | ||||
EQUITY: | ||||
Pointer Telocation Ltd’s shareholders’ equity: | ||||
Share capital | 3,871 | 3,871 | ||
Additional paid-in capital | 120,655 | 120,290 | ||
Accumulated other comprehensive income | 1,514 | 1,127 | ||
Accumulated deficit | (94,733) | (95,540) | ||
Total Pointer Telocation Ltd’s shareholders’ equity | 31,307 | 29,748 | ||
Non-controlling interest | 5,904 | 5,598 | ||
Total equity | 37,211 | 35,346 | ||
Total liabilities and equity | $ 98,744 | $ 96,285 |
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES | ||||||
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||
U.S. dollars in thousands | ||||||
Three months endedMarch 31, | Year ended December 31, | |||||
2013 | 2012 | 2012 | ||||
Unaudited | ||||||
Revenues: | ||||||
Products | $ 7,422 | $ 7,825 | $ 30,402 | |||
Services | 14,723 | 13,783 | 54,430 | |||
Total revenues | 22,145 | 21,608 | 84,832 | |||
Cost of revenues: | ||||||
Products | 4,381 | 4,625 | 17,988 | |||
Services | 10,560 | 9,427 | 38,573 | |||
Amortization and impairment of intangible assets | – | 60 | 181 | |||
Total cost of revenues | 14,941 | 14,112 | 56,742 | |||
Gross profit | 7,204 | 7,496 | 28,090 | |||
Operating expenses: | ||||||
Research and development | 670 | 716 | 2,716 | |||
Selling and marketing | 2,325 | 2,259 | 9,067 | |||
General and administrative | 2,283 | 2,588 | 9,232 | |||
Amortization of intangible assets | 381 | 504 | 1,987 | |||
Total operating expenses | 5,659 | 6,067 | 23,002 | |||
Operating income | 1,545 | 1,429 | 5,088 | |||
Financial expenses, net | 338 | 465 | 1,628 | |||
Other income (expenses), net | 6 | (7) | (5) | |||
Income before taxes on income | 1,213 | 957 | 3,455 | |||
Taxes on income | 164 | 289 | 861 | |||
Income after taxes on income | 1,049 | 668 | 2,594 | |||
Equity in gains (losses) of affiliate | 112 | (48) | 38 | |||
Income from continuing operations | 1,161 | 620 | 2,632 | |||
Loss from discontinued operations, net | – | 182 | 995 | |||
Net income | $ 1,161 | $ 438 | $ 1,637 |
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES | ||||||
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||
U.S. dollars in thousands | ||||||
Three months endedMarch 31, | Year ended December 31, | |||||
2013 | 2012 | 2012 | ||||
Unaudited | ||||||
Other comprehensive income (loss): | ||||||
Currency translation adjustments of foreign operations | $ 695 | $ 655 | $ 299 | |||
Realized losses (gains) on derivatives designated as cash flowhedges | (24) | (79) | 224 | |||
Unrealized losses on derivatives designated as cash flowhedges | – | 263 | 14 | |||
Total comprehensive income | 1,832 | 1,277 | 2,174 | |||
Profit from continuing operations attributable to: | ||||||
Equity holders of the parent | 807 | 301 | 1,833 | |||
Non-controlling interests | 354 | 319 | 799 | |||
1,161 | 620 | 2,632 | ||||
Loss from discontinued operations attributable to: | ||||||
Equity holders of the parent | – | 138 | 630 | |||
Non-controlling interests | – | 44 | 365 | |||
– | $ 182 | $ 995 | ||||
Total comprehensive income attributable to: | ||||||
Equity holders of the parent | $ 1,194 | $ 746 | $ 1,493 | |||
Non-controlling interests | 638 | 531 | 681 | |||
$ 1,832 | $ 1,277 | $ 2,174 | ||||
Earnings per share attributable to Pointer Telocation Ltd’sshareholders: | ||||||
Basic net earnings per share | $ 0.14 | $ 0.03 | $ 0.23 | |||
Diluted net earnings per share | $ 0.14 | $ 0.03 | $ 0.23 |
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES | ||||||
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
U.S. dollars in thousands | ||||||
Three months endedMarch 31, | Year ended December 31, | |||||
2013 | 2012 | 2012 | ||||
Unaudited | ||||||
Cash flows from operating activities: | ||||||
Net income | $ 1,161 | $ 438 | $ 1,637 | |||
Adjustments required to reconcile net income to net cashprovided by operating activities: | ||||||
Depreciation, amortization and impairment | 1,083 | 1,350 | 5,546 | |||
Accrued interest and exchange rate changes of debentureand long-term loans | (24) | 14 | 118 | |||
Accrued severance pay, net | (40) | (37) | 91 | |||
Gain from sale of property and equipment, net | (68) | (38) | (271) | |||
Equity in losses (gains) of affiliate | (112) | 48 | (38) | |||
Amortization of stock-based compensation | 33 | 101 | 265 | |||
Decrease in restricted cash | 5 | 2 | 15 | |||
Increase in trade receivables, net | (2,013) | (3,038) | (1,572) | |||
Decrease (increase) in other accounts receivable andprepaid expenses | (393) | (259) | 46 | |||
Decrease (increase) in inventories | (53) | 802 | 395 | |||
Write-off of inventories | 18 | – | 337 | |||
Deferred income taxes | 161 | – | 847 | |||
Decrease in long-term accounts receivable | 23 | 156 | 234 | |||
Increase (decrease) in trade payables | (178) | 165 | 965 | |||
Increase (decrease) in other accounts payable and accruedexpenses | 1,416 | 1,832 | (274) | |||
Net cash provided by operating activities | 1,019 | 1,536 | 8,341 | |||
Cash flows from investing activities: | ||||||
Purchase of property and equipment | (1,027) | (1,307) | (4,033) | |||
Proceeds from sale of property and equipment | 670 | 432 | 1,733 | |||
Investment and loans/Repayments in affiliate | 32 | (729) | (669) | |||
Acquisition of subsidiary (a) | – | (251) | (251) | |||
Purchase of business activity (b) | – | (3,125) | (3,125) | |||
Net cash used in investing activities | (325) | (4,980) | (6,345) | |||
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES | ||||||
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
U.S. dollars in thousands | ||||||
Three months endedMarch 31, | Year ended December 31, | |||||
2013 | 2012 | 2012 | ||||
Unaudited | ||||||
Cash flows from financing activities: | ||||||
Repayment of long-term loans from banks | (3,175) | (2,607) | (12,253) | |||
Repayment of long-term loans from others | (3) | – | – | |||
Receipt of long-term loans from banks | 1,348 | 3,181 | 11,670 | |||
Dividend paid to the non-controlling interest | – | – | (1,215) | |||
Proceeds from issuance of shares and exercise of warrants | – | 5 | 1,945 | |||
Short-term bank credit, net | (376) | 2,130 | (345) | |||
Net cash provided by (used in) financing activities | (2,206) | 2,709 | (198) | |||
Effect of exchange rate changes on cash and cash equivalents | 157 | 31 | 419 | |||
Decrease in cash and cash equivalents | (1,355) | (704) | 2,217 | |||
Cash and cash equivalents at the beginning of the period | 3,685 | 1,468 | 1,468 | |||
Cash and cash equivalents at the end of the period | $ 2,330 | $ 764 | $ 3,685 |
Three months endedMarch 31, | Year ended December 31, | |||||||
2013 | 2012 | 2012 | ||||||
(a) | Acquisition of subsidiary: | |||||||
Property and equipment | $ – | $ 22 | $ 22 | |||||
Technology | – | 58 | 58 | |||||
Goodwill | – | 304 | 304 | |||||
Minority Interest | – | (133) | (133) | |||||
$ – | $ 251 | $ 251 | ||||||
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES | ||||||||
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
U.S. dollars in thousands | ||||||||
Three months endedMarch 31, | Year ended December 31, | |||||||
2013 | 2012 | 2012 | ||||||
(b) | Purchase of activity: | |||||||
Working capital | $ – | $ 27 | $ 27 | |||||
Property and equipment | – | 112 | 112 | |||||
Customer list | – | 1,364 | 1,364 | |||||
Goodwill | – | 1,669 | 1,669 | |||||
Accrued severance pay, net | – | (23) | (23) | |||||
Minority InterestEmployees accruals | – | (24) | (24) | |||||
$ – | $ 3,125 | $ 3,125 | ||||||
POINTER TELOCATION LTD. AND ITS SUBSIDIARIES | ||||||||
ADDITIONAL INFORMATION | ||||||||
U.S. dollars in thousands | ||||||||
The following table reconciles the GAAP to non-GAAP operating results: | ||||||||
Adjusted EBITDA | ||||||||
Three months endedMarch 31, | Year ended December 31, | |||||||
2013 | 2012 | 2012 | ||||||
GAAP Net income as reported: | $ 1,161 | $ 438 | $ 1,637 | |||||
Financial expenses, net | 338 | 470 | 1,628 | |||||
Tax on income | 164 | 289 | 861 | |||||
Loss from discontinued operations, net | – | 182 | 995 | |||||
Stock based compensation expenses | 33 | 101 | 265 | |||||
Depreciation, amortization and impairment | 1,083 | 1,338 | 5,198 | |||||
$ 2,779 | $ 2,818 | $ 10,584 | ||||||
Non GAAP Net income | ||||||||
Three months endedMarch 31, | Year ended December 31, | |||||||
2013 | 2012 | 2012 | ||||||
GAAP Net income as reported: | $ 1,161 | $ 438 | $ 1,637 | |||||
amortization and impairment of intangible assets | 381 | 564 | 2,168 | |||||
Loss from discontinued operations, net | – | 182 | 995 | |||||
Stock based compensationexpenses | 33 | 101 | 265 | |||||
non-cash tax expenses (income) resulting from timingdifferences relating to the amortization of acquisition-
related intangible assets and goodwill |
248 | 218 | 819 | |||||
$ 1,823 | $ 1,503 | $ 5,884 | ||||||
TraderPower Featured Companies
Top Small Cap Market News
- $SOBR InvestorNewsBreaks – SOBR Safe Inc. (NASDAQ: SOBR) Closes on $8.2M Private Placement
- $CLNN InvestorNewsBreaks – Clene Inc. (NASDAQ: CLNN) Announces Participation at Two Upcoming Investor Conferences
- $ATBHF Aston Bay Holdings Ltd. (TSX.V: BAY) (OTCQB: ATBHF) Releases Updated Report on Storm Copper Project Drilling Program
- $LGVN InvestorNewsBreaks – Longeveron Inc. (NASDAQ: LGVN) to Present at This Month’s Congenital Heart Surgeons’ Society Annual Meeting
- $LEXX InvestorNewsBreaks – Lexaria Bioscience Corp. (NASDAQ: LEXX) Begins Subject Dosing in Human Pilot Study #3 Evaluating Oral DehydraTECH-Processed Tirzepatide
- $FSTTF InvestorNewsBreaks – First Tellurium Corp. (CSE: FTEL) (OTC: FSTTF) Shares Additional Information on the PyroDelta Thermoelectric Generator, Relationship with Subsidiary
- $TMET.V Gold Stutters as Strong US Jobs Data Dampens Expectations of Large Rate Cuts
- $RFLXF JPMorgan Executive Says US Backlash Against ESG Is Exaggerated
- $SFWJ InvestorNewsBreaks – Software Effective Solutions Corp. (d/b/a MedCana) (SFWJ) Releases Report on Series of Acquisitions, Multiple Cannabis Licenses
- $EAWD IEA Hosts G20 Ministers, Influential Personalities to Discuss Clean and Affordable Energy Transition
Recent Posts
- $EAWD IEA Hosts G20 Ministers, Influential Personalities to Discuss Clean and Affordable Energy Transition
- $SFWJ InvestorNewsBreaks – Software Effective Solutions Corp. (d/b/a MedCana) (SFWJ) Releases Report on Series of Acquisitions, Multiple Cannabis Licenses
- $RFLXF JPMorgan Executive Says US Backlash Against ESG Is Exaggerated
- $TMET.V Gold Stutters as Strong US Jobs Data Dampens Expectations of Large Rate Cuts
- $FSTTF InvestorNewsBreaks – First Tellurium Corp. (CSE: FTEL) (OTC: FSTTF) Shares Additional Information on the PyroDelta Thermoelectric Generator, Relationship with Subsidiary
- $LEXX InvestorNewsBreaks – Lexaria Bioscience Corp. (NASDAQ: LEXX) Begins Subject Dosing in Human Pilot Study #3 Evaluating Oral DehydraTECH-Processed Tirzepatide
- $LGVN InvestorNewsBreaks – Longeveron Inc. (NASDAQ: LGVN) to Present at This Month’s Congenital Heart Surgeons’ Society Annual Meeting
- $ATBHF Aston Bay Holdings Ltd. (TSX.V: BAY) (OTCQB: ATBHF) Releases Updated Report on Storm Copper Project Drilling Program
Recent Comments
Archives
- October 2024
- January 2023
- June 2022
- December 2021
- September 2021
- August 2021
- July 2021
- June 2021
- May 2021
- April 2021
- March 2021
- February 2021
- January 2021
- December 2020
- November 2020
- October 2020
- September 2020
- August 2020
- July 2020
- June 2020
- May 2020
- April 2020
- March 2020
- February 2020
- January 2020
- December 2019
- November 2019
- October 2019
- September 2019
- August 2019
- July 2019
- June 2019
- May 2019
- April 2019
- March 2019
- February 2019
- January 2019
- December 2018
- November 2018
- October 2018
- September 2018
- August 2018
- July 2018
- June 2018
- May 2018
- April 2018
- March 2018
- February 2018
- January 2018
- December 2017
- November 2017
- October 2017
- September 2017
- August 2017
- July 2017
- June 2017
- May 2017
- April 2017
- March 2017
- February 2017
- January 2017
- December 2016
- November 2016
- October 2016
- September 2016
- August 2016
- July 2016
- June 2016
- May 2016
- April 2016
- March 2016
- February 2016
- January 2016
- December 2015
- November 2015
- October 2015
- September 2015
- August 2015
- July 2015
- June 2015
- May 2015
- April 2015
- March 2015
- February 2015
- January 2015
- December 2014
- November 2014
- October 2014
- September 2014
- August 2014
- July 2014
- June 2014
- May 2014
- April 2014
- March 2014
- February 2014
- January 2014
- December 2013
- November 2013
- October 2013
- September 2013
- August 2013
- July 2013
- June 2013
- May 2013
- April 2013
- March 2013
- February 2013
- January 2013
- December 2012
- November 2012
- October 2012
- September 2012
- August 2012
- July 2012
- June 2012
- May 2012
- April 2012
- March 2012
- February 2012
- January 2012
- December 2011
- November 2011
- October 2011
- September 2011
- August 2011
- July 2011
- June 2011
- May 2011
- April 2011
- March 2011
- February 2011
- January 2011
- December 2010
- November 2010
- October 2010
- September 2010
- August 2010
- July 2010
- June 2010
- May 2010
- April 2010
- March 2010
- February 2010
- January 2010
- December 2009
- November 2009
- October 2009
- September 2009
- August 2009
- July 2009
- June 2009